|
(単位:千ドル)
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
7,025
|
4,467
|
2,263
|
3,812
|
1,819
|
4,170
|
1,453
|
1,855
|
981
|
1,908
|
2,671
|
8,267
|
6,376
|
3,339
|
1,093
|
2,817
|
3,898
|
6,262
|
3,718
|
7,041
|
5,011
|
11,427
|
10,997
|
6,958
|
7,986
|
4,585
|
20,535
|
15,962
|
13,308
|
37,034
|
28,725
|
81,364
|
64,060
|
51,528
|
35,948
|
55,696
|
68,074
|
57,205
|
49,470
|
38,962
|
52,943
|
44,221
|
36,797
|
35,041
|
23,601
|
16,210
|
27,764
|
27,854
|
21,954
|
31,907
|
21,803
|
|
現金 + 有価証券
|
7,025
|
4,467
|
2,263
|
3,812
|
1,819
|
4,170
|
1,453
|
1,855
|
981
|
1,908
|
2,671
|
8,267
|
6,376
|
3,339
|
1,093
|
2,817
|
3,898
|
6,262
|
3,718
|
7,041
|
5,011
|
11,427
|
10,997
|
6,958
|
7,986
|
4,585
|
20,535
|
15,962
|
13,308
|
37,034
|
28,725
|
81,364
|
64,060
|
51,528
|
35,948
|
55,696
|
68,074
|
57,205
|
49,470
|
38,962
|
52,943
|
44,221
|
36,797
|
35,041
|
23,601
|
16,210
|
27,764
|
27,854
|
21,954
|
31,907
|
21,803
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
22
|
109
|
234
|
231
|
207
|
315
|
601
|
1,005
|
1,011
|
1,118
|
888
|
849
|
717
|
924
|
1,184
|
912
|
1,168
|
1,020
|
1,377
|
1,924
|
1,819
|
1,473
|
1,414
|
1,221
|
1,341
|
1,572
|
2,293
|
5,020
|
4,575
|
4,058
|
6,228
|
7,783
|
8,347
|
7,762
|
7,956
|
6,877
|
5,914
|
5,471
|
5,062
|
4,916
|
5,133
|
4,742
|
4,753
|
4,622
|
4,609
|
4,869
|
4,316
|
|
流動資産合計
|
7,807
|
5,162
|
2,929
|
4,620
|
2,362
|
4,728
|
2,056
|
2,449
|
1,611
|
2,721
|
4,287
|
10,248
|
8,060
|
5,555
|
2,936
|
5,085
|
5,862
|
8,614
|
6,046
|
8,907
|
7,266
|
13,528
|
13,313
|
9,864
|
10,822
|
7,158
|
22,939
|
18,493
|
15,807
|
39,830
|
34,128
|
88,256
|
71,609
|
59,227
|
45,605
|
71,376
|
82,444
|
71,582
|
65,524
|
55,476
|
65,777
|
56,211
|
47,330
|
52,509
|
39,340
|
29,528
|
40,529
|
38,562
|
32,170
|
42,185
|
35,067
|
|
有形固定資産
|
1,486
|
1,372
|
1,144
|
1,066
|
991
|
1,226
|
978
|
935
|
854
|
796
|
749
|
682
|
1,035
|
1,105
|
901
|
856
|
831
|
811
|
869
|
828
|
791
|
758
|
733
|
732
|
711
|
674
|
648
|
630
|
597
|
577
|
576
|
722
|
686
|
713
|
702
|
698
|
773
|
858
|
788
|
765
|
817
|
999
|
899
|
1,425
|
1,334
|
1,235
|
709
|
646
|
610
|
578
|
549
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,630
|
1,541
|
1,400
|
1,314
|
1,279
|
35,931
|
59,374
|
57,959
|
55,166
|
55,955
|
54,895
|
54,752
|
53,667
|
52,533
|
51,382
|
50,294
|
49,059
|
84,455
|
82,794
|
80,425
|
78,355
|
77,038
|
76,155
|
75,542
|
75,008
|
|
総資産
|
9,401
|
6,656
|
4,115
|
5,727
|
3,402
|
6,002
|
3,081
|
3,424
|
2,505
|
3,550
|
5,077
|
10,963
|
9,132
|
6,696
|
3,872
|
5,985
|
6,735
|
9,457
|
6,957
|
9,780
|
8,099
|
14,333
|
14,089
|
11,433
|
12,326
|
8,603
|
24,569
|
20,034
|
17,207
|
41,144
|
35,407
|
124,187
|
130,983
|
117,186
|
100,771
|
127,331
|
137,339
|
126,334
|
119,191
|
108,009
|
117,159
|
106,505
|
96,389
|
136,964
|
122,134
|
109,953
|
118,884
|
115,600
|
108,325
|
117,727
|
110,075
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,954
|
3,954
|
5,191
|
8,670
|
5,451
|
10,295
|
-
|
-
|
-
|
|
流動負債合計
|
1,326
|
1,088
|
1,506
|
1,217
|
1,776
|
2,094
|
1,616
|
1,666
|
1,546
|
1,527
|
1,690
|
1,489
|
1,974
|
2,041
|
2,925
|
2,724
|
2,779
|
3,340
|
3,015
|
2,409
|
3,944
|
3,922
|
5,164
|
7,018
|
5,723
|
4,219
|
5,220
|
4,230
|
4,662
|
5,852
|
7,034
|
11,742
|
12,745
|
12,681
|
14,376
|
13,098
|
12,986
|
11,524
|
19,350
|
17,617
|
8,076
|
8,106
|
12,493
|
17,802
|
17,416
|
18,846
|
16,635
|
19,155
|
9,754
|
9,279
|
9,323
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23,061
|
24,046
|
18,105
|
16,745
|
29,094
|
29,000
|
24,591
|
24,508
|
23,440
|
20,187
|
23,472
|
18,899
|
30,499
|
30,617
|
30,747
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
846
|
48
|
24,701
|
25,864
|
19,842
|
18,362
|
30,679
|
30,364
|
25,752
|
41,129
|
36,663
|
32,596
|
30,230
|
22,746
|
34,585
|
33,514
|
32,830
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
-26,241
|
-32,574
|
-36,058
|
-37,696
|
-39,854
|
-41,682
|
-43,354
|
-44,998
|
-47,717
|
-49,723
|
-54,960
|
-51,718
|
-55,810
|
-58,783
|
-70,958
|
-73,877
|
-80,208
|
-84,271
|
-89,254
|
-94,630
|
-100,012
|
-102,817
|
-110,145
|
-121,312
|
-126,104
|
-133,584
|
-143,248
|
-158,758
|
-177,011
|
-199,943
|
-222,014
|
-238,381
|
-256,842
|
-272,968
|
-285,850
|
-298,675
|
-316,951
|
-333,855
|
-349,361
|
-358,570
|
-363,474
|
-378,082
|
-390,343
|
-404,409
|
-422,971
|
-441,826
|
-452,078
|
|
株主資本
|
1,841
|
-839
|
-87
|
-1,265
|
-3,753
|
-4,926
|
-5,295
|
-4,750
|
-5,777
|
-3,960
|
-1,580
|
7,611
|
5,205
|
4,360
|
-6,541
|
3,233
|
3,953
|
6,115
|
3,941
|
7,371
|
4,155
|
10,411
|
8,925
|
3,865
|
6,094
|
3,907
|
18,894
|
15,426
|
12,226
|
35,034
|
28,151
|
112,267
|
118,113
|
104,439
|
85,549
|
114,185
|
99,652
|
88,946
|
79,999
|
72,030
|
78,404
|
68,035
|
58,144
|
78,033
|
68,055
|
58,511
|
72,019
|
73,699
|
63,986
|
74,934
|
67,922
|