|
(単位:百万ドル)
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
現金同等物
|
248
|
77
|
52
|
89
|
70
|
74
|
50
|
88
|
70
|
51
|
61
|
103
|
88
|
108
|
84
|
127
|
98
|
413
|
157
|
436
|
535
|
690
|
857
|
215
|
274
|
114
|
116
|
391
|
233
|
146
|
114
|
146
|
146
|
151
|
139
|
302
|
457
|
350
|
157
|
321
|
763
|
654
|
777
|
993
|
1,214
|
999
|
797
|
606
|
472
|
435
|
300
|
334
|
416
|
240
|
219
|
268
|
220
|
216
|
241
|
238
|
254
|
225
|
238
|
248
|
|
現金 + 有価証券
|
248
|
77
|
52
|
89
|
70
|
74
|
50
|
88
|
70
|
51
|
61
|
103
|
88
|
108
|
84
|
127
|
98
|
413
|
157
|
436
|
535
|
690
|
857
|
215
|
274
|
114
|
116
|
391
|
233
|
146
|
114
|
146
|
146
|
151
|
139
|
302
|
457
|
350
|
157
|
321
|
763
|
654
|
777
|
993
|
1,214
|
999
|
797
|
606
|
472
|
435
|
300
|
334
|
416
|
240
|
219
|
268
|
220
|
216
|
241
|
238
|
254
|
225
|
238
|
248
|
|
商品及び製品
|
220
|
210
|
273
|
326
|
300
|
343
|
396
|
453
|
404
|
404
|
425
|
432
|
356
|
373
|
418
|
461
|
196
|
201
|
193
|
172
|
163
|
162
|
170
|
178
|
175
|
161
|
183
|
168
|
178
|
176
|
199
|
208
|
205
|
194
|
209
|
209
|
207
|
199
|
212
|
229
|
206
|
190
|
203
|
188
|
190
|
210
|
230
|
243
|
270
|
273
|
296
|
305
|
287
|
287
|
310
|
298
|
290
|
297
|
318
|
324
|
311
|
309
|
354
|
345
|
|
流動資産合計
|
678
|
503
|
563
|
698
|
663
|
732
|
798
|
805
|
757
|
726
|
800
|
853
|
764
|
809
|
834
|
909
|
1,976
|
1,003
|
719
|
981
|
1,056
|
1,204
|
1,383
|
729
|
820
|
610
|
683
|
884
|
799
|
483
|
485
|
569
|
553
|
544
|
561
|
687
|
892
|
670
|
535
|
686
|
1,101
|
971
|
1,109
|
1,300
|
1,871
|
1,658
|
1,514
|
1,280
|
1,179
|
941
|
892
|
890
|
997
|
835
|
867
|
876
|
822
|
819
|
879
|
880
|
937
|
932
|
1,043
|
1,009
|
|
有形固定資産
|
3,404
|
3,444
|
3,521
|
3,554
|
3,622
|
3,690
|
3,839
|
3,883
|
3,951
|
4,036
|
4,286
|
4,335
|
4,391
|
4,470
|
4,522
|
4,512
|
3,381
|
3,380
|
3,338
|
3,289
|
3,216
|
3,104
|
2,074
|
2,058
|
2,041
|
2,035
|
2,056
|
2,069
|
2,272
|
2,319
|
2,386
|
2,405
|
2,430
|
2,474
|
2,521
|
2,540
|
2,553
|
2,611
|
2,731
|
2,795
|
2,757
|
2,740
|
2,776
|
2,813
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
5,247
|
5,110
|
5,252
|
5,415
|
5,467
|
5,594
|
5,865
|
5,927
|
5,944
|
6,020
|
6,833
|
6,958
|
6,937
|
7,064
|
7,157
|
7,225
|
7,101
|
6,124
|
5,788
|
6,003
|
5,995
|
6,027
|
5,182
|
4,502
|
4,583
|
4,370
|
4,462
|
4,680
|
5,504
|
5,224
|
5,318
|
5,455
|
5,470
|
5,497
|
5,549
|
5,698
|
5,893
|
9,720
|
9,743
|
9,973
|
9,946
|
9,790
|
9,928
|
10,096
|
10,656
|
10,542
|
10,403
|
10,205
|
10,136
|
10,015
|
10,025
|
10,075
|
10,242
|
11,269
|
11,322
|
11,358
|
11,323
|
11,356
|
12,519
|
12,561
|
12,587
|
12,760
|
12,940
|
12,889
|
|
買掛金
|
246
|
261
|
255
|
274
|
251
|
289
|
271
|
294
|
260
|
331
|
315
|
324
|
296
|
384
|
365
|
358
|
233
|
212
|
201
|
186
|
198
|
210
|
191
|
190
|
241
|
214
|
249
|
205
|
249
|
256
|
262
|
291
|
277
|
268
|
301
|
303
|
332
|
343
|
340
|
360
|
249
|
248
|
235
|
238
|
304
|
325
|
355
|
350
|
366
|
406
|
435
|
423
|
426
|
419
|
423
|
406
|
399
|
401
|
408
|
417
|
439
|
468
|
460
|
451
|
|
一年内返済予定の長期借入金
|
225
|
75
|
75
|
75
|
-
|
-
|
349
|
349
|
349
|
350
|
0
|
0
|
0
|
15
|
15
|
15
|
15
|
115
|
15
|
15
|
15
|
15
|
759
|
8
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
1,254
|
1,148
|
1,255
|
1,331
|
1,286
|
1,452
|
1,864
|
1,898
|
1,774
|
1,860
|
1,543
|
1,535
|
1,416
|
1,563
|
1,646
|
1,641
|
1,618
|
1,601
|
1,306
|
1,350
|
1,196
|
1,142
|
1,815
|
1,201
|
1,187
|
1,132
|
1,151
|
1,232
|
1,289
|
1,258
|
1,418
|
1,467
|
1,384
|
1,324
|
1,385
|
1,442
|
1,474
|
1,548
|
1,557
|
1,683
|
1,792
|
1,543
|
1,546
|
1,646
|
1,848
|
1,715
|
1,780
|
1,815
|
1,847
|
1,825
|
1,906
|
1,950
|
1,937
|
2,094
|
2,382
|
2,272
|
2,193
|
2,325
|
2,401
|
2,283
|
2,248
|
2,347
|
2,651
|
2,608
|
|
長期借入金
|
1,408
|
1,409
|
1,408
|
1,407
|
1,407
|
1,405
|
1,453
|
1,452
|
1,453
|
1,453
|
2,504
|
2,502
|
2,496
|
2,476
|
2,480
|
2,481
|
2,481
|
1,468
|
1,468
|
1,461
|
1,452
|
1,437
|
439
|
439
|
440
|
440
|
440
|
440
|
936
|
936
|
935
|
926
|
926
|
926
|
927
|
927
|
927
|
928
|
928
|
928
|
928
|
929
|
929
|
929
|
929
|
936
|
929
|
916
|
901
|
895
|
885
|
880
|
884
|
1,480
|
1,370
|
1,370
|
1,370
|
1,385
|
2,121
|
2,123
|
2,128
|
2,135
|
2,139
|
2,141
|
|
総負債
|
3,353
|
3,240
|
3,374
|
3,491
|
3,530
|
3,691
|
4,151
|
4,151
|
4,102
|
4,160
|
4,969
|
5,008
|
4,877
|
4,993
|
5,098
|
5,103
|
4,944
|
3,996
|
3,682
|
3,765
|
3,661
|
3,602
|
3,193
|
2,584
|
2,631
|
2,569
|
2,609
|
2,707
|
3,403
|
3,165
|
3,342
|
3,330
|
3,275
|
3,222
|
3,299
|
3,382
|
3,500
|
7,338
|
7,469
|
7,632
|
7,615
|
7,415
|
7,473
|
7,521
|
7,843
|
7,789
|
7,860
|
7,920
|
7,938
|
7,950
|
8,004
|
8,032
|
8,040
|
9,121
|
9,282
|
9,177
|
9,081
|
9,212
|
10,448
|
10,358
|
10,276
|
10,534
|
10,860
|
10,785
|
|
利益剰余金
|
2,622
|
2,691
|
2,721
|
2,828
|
2,922
|
2,971
|
2,969
|
3,077
|
3,173
|
3,219
|
861
|
930
|
998
|
996
|
944
|
982
|
995
|
1,426
|
997
|
989
|
1,026
|
1,042
|
577
|
507
|
547
|
429
|
424
|
520
|
560
|
515
|
447
|
586
|
657
|
693
|
662
|
728
|
806
|
789
|
584
|
648
|
143
|
166
|
223
|
303
|
522
|
445
|
261
|
34
|
-26
|
-152
|
-200
|
-170
|
-33
|
-125
|
-229
|
-102
|
-36
|
-145
|
-219
|
-109
|
-17
|
-101
|
-236
|
-218
|
|
株主資本
|
1,894
|
1,870
|
1,878
|
1,923
|
1,936
|
1,903
|
1,713
|
1,776
|
1,842
|
1,860
|
1,863
|
1,950
|
2,059
|
2,071
|
2,059
|
2,121
|
2,157
|
2,127
|
2,105
|
2,238
|
2,334
|
2,424
|
1,989
|
1,918
|
1,952
|
1,801
|
1,853
|
1,972
|
2,101
|
2,058
|
1,976
|
2,124
|
2,195
|
2,275
|
2,250
|
2,316
|
2,393
|
2,381
|
2,274
|
2,341
|
2,331
|
2,375
|
2,455
|
2,576
|
2,813
|
2,752
|
2,543
|
2,286
|
2,198
|
2,064
|
2,020
|
2,043
|
2,202
|
2,148
|
2,039
|
2,181
|
2,243
|
2,143
|
2,070
|
2,203
|
2,311
|
2,226
|
2,080
|
2,104
|