|
(単位:百万ドル)
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
248
|
77
|
52
|
89
|
70
|
74
|
50
|
88
|
70
|
51
|
61
|
103
|
88
|
108
|
84
|
127
|
98
|
413
|
157
|
436
|
535
|
690
|
857
|
215
|
274
|
114
|
116
|
391
|
233
|
146
|
114
|
146
|
146
|
151
|
139
|
302
|
457
|
350
|
157
|
321
|
763
|
654
|
777
|
993
|
1,214
|
999
|
797
|
606
|
472
|
435
|
300
|
334
|
416
|
240
|
219
|
268
|
220
|
216
|
241
|
238
|
254
|
|
現金 + 有価証券
|
248
|
77
|
52
|
89
|
70
|
74
|
50
|
88
|
70
|
51
|
61
|
103
|
88
|
108
|
84
|
127
|
98
|
413
|
157
|
436
|
535
|
690
|
857
|
215
|
274
|
114
|
116
|
391
|
233
|
146
|
114
|
146
|
146
|
151
|
139
|
302
|
457
|
350
|
157
|
321
|
763
|
654
|
777
|
993
|
1,214
|
999
|
797
|
606
|
472
|
435
|
300
|
334
|
416
|
240
|
219
|
268
|
220
|
216
|
241
|
238
|
254
|
|
商品及び製品
|
220
|
210
|
273
|
326
|
300
|
343
|
396
|
453
|
404
|
404
|
425
|
432
|
356
|
373
|
418
|
461
|
196
|
201
|
193
|
172
|
163
|
162
|
170
|
178
|
175
|
161
|
183
|
168
|
178
|
176
|
199
|
208
|
205
|
194
|
209
|
209
|
207
|
199
|
212
|
229
|
206
|
190
|
203
|
188
|
190
|
210
|
230
|
243
|
270
|
273
|
296
|
305
|
287
|
287
|
310
|
298
|
290
|
297
|
318
|
324
|
311
|
|
流動資産合計
|
678
|
503
|
563
|
698
|
663
|
732
|
798
|
805
|
757
|
726
|
800
|
853
|
764
|
809
|
834
|
909
|
1,976
|
1,003
|
719
|
981
|
1,056
|
1,204
|
1,383
|
729
|
820
|
610
|
683
|
884
|
799
|
483
|
485
|
569
|
553
|
544
|
561
|
687
|
892
|
670
|
535
|
686
|
1,101
|
971
|
1,109
|
1,300
|
1,871
|
1,658
|
1,514
|
1,280
|
1,179
|
941
|
892
|
890
|
997
|
835
|
867
|
876
|
822
|
819
|
879
|
880
|
937
|
|
有形固定資産
|
3,404
|
3,444
|
3,521
|
3,554
|
3,622
|
3,690
|
3,839
|
3,883
|
3,951
|
4,036
|
4,286
|
4,335
|
4,391
|
4,470
|
4,522
|
4,512
|
3,381
|
3,380
|
3,338
|
3,289
|
3,216
|
3,104
|
2,074
|
2,058
|
2,041
|
2,035
|
2,056
|
2,069
|
2,272
|
2,319
|
2,386
|
2,405
|
2,430
|
2,474
|
2,521
|
2,540
|
2,553
|
2,611
|
2,731
|
2,795
|
2,757
|
2,740
|
2,776
|
2,813
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
4,569
|
4,606
|
4,689
|
4,716
|
4,803
|
4,862
|
5,067
|
5,122
|
5,187
|
5,294
|
6,032
|
6,104
|
6,172
|
6,254
|
6,323
|
6,316
|
5,124
|
5,120
|
5,069
|
5,021
|
4,938
|
4,822
|
3,799
|
3,772
|
3,762
|
3,760
|
3,779
|
3,795
|
4,704
|
4,741
|
4,832
|
4,885
|
4,916
|
4,952
|
4,988
|
5,011
|
5,000
|
9,049
|
9,207
|
9,287
|
8,845
|
8,819
|
8,818
|
8,796
|
8,785
|
8,884
|
8,889
|
8,925
|
8,956
|
9,074
|
9,133
|
9,185
|
9,244
|
10,434
|
10,454
|
10,482
|
10,500
|
10,536
|
11,640
|
11,680
|
11,649
|
|
総資産
|
5,247
|
5,110
|
5,252
|
5,415
|
5,467
|
5,594
|
5,865
|
5,927
|
5,944
|
6,020
|
6,833
|
6,958
|
6,937
|
7,064
|
7,157
|
7,225
|
7,101
|
6,124
|
5,788
|
6,003
|
5,995
|
6,027
|
5,182
|
4,502
|
4,583
|
4,370
|
4,462
|
4,680
|
5,504
|
5,224
|
5,318
|
5,455
|
5,470
|
5,497
|
5,549
|
5,698
|
5,893
|
9,720
|
9,743
|
9,973
|
9,946
|
9,790
|
9,928
|
10,096
|
10,656
|
10,542
|
10,403
|
10,205
|
10,136
|
10,015
|
10,025
|
10,075
|
10,242
|
11,269
|
11,322
|
11,358
|
11,323
|
11,356
|
12,519
|
12,561
|
12,587
|
|
買掛金
|
246
|
261
|
255
|
274
|
251
|
289
|
271
|
294
|
260
|
331
|
315
|
324
|
296
|
384
|
365
|
358
|
233
|
212
|
201
|
186
|
198
|
210
|
191
|
190
|
241
|
214
|
249
|
205
|
249
|
256
|
262
|
291
|
277
|
268
|
301
|
303
|
332
|
343
|
340
|
360
|
249
|
248
|
235
|
238
|
304
|
325
|
355
|
350
|
366
|
406
|
435
|
423
|
426
|
419
|
423
|
406
|
399
|
401
|
408
|
417
|
439
|
|
一年内返済予定の長期借入金
|
225
|
75
|
75
|
75
|
-
|
-
|
349
|
349
|
349
|
350
|
0
|
0
|
0
|
15
|
15
|
15
|
15
|
115
|
15
|
15
|
15
|
15
|
759
|
8
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
1,254
|
1,148
|
1,255
|
1,331
|
1,286
|
1,452
|
1,864
|
1,898
|
1,774
|
1,860
|
1,543
|
1,535
|
1,416
|
1,563
|
1,646
|
1,641
|
1,618
|
1,601
|
1,306
|
1,350
|
1,196
|
1,142
|
1,815
|
1,201
|
1,187
|
1,132
|
1,151
|
1,232
|
1,289
|
1,258
|
1,418
|
1,467
|
1,384
|
1,324
|
1,385
|
1,442
|
1,474
|
1,548
|
1,557
|
1,683
|
1,792
|
1,543
|
1,546
|
1,646
|
1,848
|
1,715
|
1,780
|
1,815
|
1,847
|
1,825
|
1,906
|
1,950
|
1,937
|
2,094
|
2,382
|
2,272
|
2,193
|
2,325
|
2,401
|
2,283
|
2,248
|
|
長期借入金
|
1,408
|
1,409
|
1,408
|
1,407
|
1,407
|
1,405
|
1,453
|
1,452
|
1,453
|
1,453
|
2,504
|
2,502
|
2,496
|
2,476
|
2,480
|
2,481
|
2,481
|
1,468
|
1,468
|
1,461
|
1,452
|
1,437
|
439
|
439
|
440
|
440
|
440
|
440
|
936
|
936
|
935
|
926
|
926
|
926
|
927
|
927
|
927
|
928
|
928
|
928
|
928
|
929
|
929
|
929
|
929
|
936
|
929
|
916
|
901
|
895
|
885
|
880
|
884
|
1,480
|
1,370
|
1,370
|
1,370
|
1,385
|
2,121
|
2,123
|
2,128
|
|
固定負債合計
|
2,098
|
2,091
|
2,118
|
2,160
|
2,244
|
2,239
|
2,286
|
2,253
|
2,328
|
2,300
|
3,426
|
3,472
|
3,461
|
3,429
|
3,452
|
3,462
|
3,325
|
2,394
|
2,376
|
2,414
|
2,465
|
2,460
|
1,377
|
1,382
|
1,443
|
1,436
|
1,457
|
1,474
|
2,113
|
1,906
|
1,923
|
1,862
|
1,890
|
1,897
|
1,913
|
1,939
|
2,026
|
5,790
|
5,912
|
5,949
|
5,822
|
5,871
|
5,926
|
5,874
|
5,995
|
6,074
|
6,080
|
6,104
|
6,090
|
6,125
|
6,098
|
6,081
|
6,103
|
7,027
|
6,901
|
6,905
|
6,888
|
6,887
|
8,047
|
8,075
|
8,028
|
|
総負債
|
3,353
|
3,240
|
3,374
|
3,491
|
3,530
|
3,691
|
4,151
|
4,151
|
4,102
|
4,160
|
4,969
|
5,008
|
4,877
|
4,993
|
5,098
|
5,103
|
4,944
|
3,996
|
3,682
|
3,765
|
3,661
|
3,602
|
3,193
|
2,584
|
2,631
|
2,569
|
2,609
|
2,707
|
3,403
|
3,165
|
3,342
|
3,330
|
3,275
|
3,222
|
3,299
|
3,382
|
3,500
|
7,338
|
7,469
|
7,632
|
7,615
|
7,415
|
7,473
|
7,521
|
7,843
|
7,789
|
7,860
|
7,920
|
7,938
|
7,950
|
8,004
|
8,032
|
8,040
|
9,121
|
9,282
|
9,177
|
9,081
|
9,212
|
10,448
|
10,358
|
10,276
|
|
資本金及び資本剰余金
|
2,298
|
2,312
|
2,351
|
2,383
|
2,409
|
2,444
|
2,458
|
2,484
|
2,519
|
2,543
|
1,164
|
1,184
|
2,415
|
1,222
|
1,255
|
1,280
|
1,302
|
817
|
1,200
|
1,338
|
1,405
|
1,478
|
1,488
|
1,485
|
1,502
|
1,472
|
1,522
|
1,547
|
1,614
|
1,619
|
1,606
|
1,628
|
1,631
|
1,667
|
1,675
|
1,676
|
1,685
|
1,692
|
1,690
|
1,693
|
2,205
|
2,221
|
2,239
|
2,272
|
2,287
|
2,301
|
2,281
|
2,250
|
2,226
|
2,215
|
2,215
|
2,213
|
2,231
|
2,257
|
2,241
|
2,253
|
2,252
|
2,262
|
2,261
|
2,278
|
2,296
|
|
利益剰余金
|
2,622
|
2,691
|
2,721
|
2,828
|
2,922
|
2,971
|
2,969
|
3,077
|
3,173
|
3,219
|
861
|
930
|
998
|
996
|
944
|
982
|
995
|
1,426
|
997
|
989
|
1,026
|
1,042
|
577
|
507
|
547
|
429
|
424
|
520
|
560
|
515
|
447
|
586
|
657
|
693
|
662
|
728
|
806
|
789
|
584
|
648
|
143
|
166
|
223
|
303
|
522
|
445
|
261
|
34
|
-26
|
-152
|
-200
|
-170
|
-33
|
-125
|
-229
|
-102
|
-36
|
-145
|
-219
|
-109
|
-17
|
|
株主資本
|
1,894
|
1,870
|
1,878
|
1,923
|
1,936
|
1,903
|
1,713
|
1,776
|
1,842
|
1,860
|
1,863
|
1,950
|
2,059
|
2,071
|
2,059
|
2,121
|
2,157
|
2,127
|
2,105
|
2,238
|
2,334
|
2,424
|
1,989
|
1,918
|
1,952
|
1,801
|
1,853
|
1,972
|
2,101
|
2,058
|
1,976
|
2,124
|
2,195
|
2,275
|
2,250
|
2,316
|
2,393
|
2,381
|
2,274
|
2,341
|
2,331
|
2,375
|
2,455
|
2,576
|
2,813
|
2,752
|
2,543
|
2,286
|
2,198
|
2,064
|
2,020
|
2,043
|
2,202
|
2,148
|
2,039
|
2,181
|
2,243
|
2,143
|
2,070
|
2,203
|
2,311
|
|
有利子負債合計
|
1,633
|
1,484
|
1,483
|
1,482
|
1,407
|
1,405
|
1,803
|
1,802
|
1,803
|
1,803
|
2,504
|
2,502
|
2,496
|
2,491
|
2,495
|
2,496
|
2,478
|
1,583
|
1,483
|
1,476
|
1,467
|
1,452
|
1,198
|
447
|
440
|
440
|
440
|
440
|
936
|
936
|
935
|
926
|
926
|
926
|
927
|
927
|
927
|
928
|
928
|
928
|
928
|
929
|
929
|
929
|
929
|
936
|
929
|
916
|
901
|
895
|
885
|
880
|
884
|
1,480
|
1,370
|
1,370
|
1,370
|
1,385
|
2,121
|
2,123
|
2,128
|
|
純有利子負債
|
1,384
|
1,407
|
1,430
|
1,392
|
1,336
|
1,331
|
1,753
|
1,714
|
1,733
|
1,752
|
2,442
|
2,399
|
2,408
|
2,383
|
2,411
|
2,369
|
2,380
|
1,169
|
1,325
|
1,040
|
931
|
762
|
341
|
231
|
165
|
325
|
323
|
49
|
703
|
789
|
820
|
779
|
779
|
775
|
787
|
624
|
470
|
577
|
770
|
606
|
165
|
274
|
152
|
-65
|
-285
|
-63
|
131
|
309
|
428
|
459
|
585
|
546
|
468
|
1,239
|
1,150
|
1,101
|
1,150
|
1,168
|
1,880
|
1,884
|
1,874
|
|
DEレシオ(%)
|
86.26
|
79.38
|
78.98
|
77.08
|
72.68
|
73.87
|
105.21
|
101.49
|
97.92
|
96.98
|
134.35
|
128.31
|
121.2
|
120.27
|
121.17
|
117.64
|
114.91
|
74.42
|
70.45
|
65.99
|
62.88
|
59.92
|
60.25
|
23.34
|
22.54
|
24.44
|
23.77
|
22.34
|
44.56
|
45.49
|
47.35
|
43.6
|
42.21
|
40.73
|
41.2
|
40.05
|
38.77
|
38.97
|
40.82
|
39.66
|
39.84
|
39.12
|
37.86
|
36.1
|
33.05
|
34.03
|
36.53
|
40.09
|
40.99
|
43.37
|
43.83
|
43.1
|
40.2
|
68.9
|
67.17
|
62.82
|
61.11
|
64.64
|
102.45
|
96.37
|
92.11
|