|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
155
|
61
|
84
|
186
|
28
|
26
|
128
|
104
|
21
|
9
|
77
|
54
|
43
|
144
|
111
|
253
|
119
|
144
|
87
|
84
|
61
|
213
|
48
|
166
|
235
|
243
|
112
|
149
|
166
|
183
|
107
|
176
|
212
|
91
|
83
|
89
|
76
|
179
|
434
|
124
|
142
|
134
|
123
|
219
|
97
|
75
|
80
|
114
|
359
|
107
|
122
|
136
|
145
|
167
|
165
|
170
|
119
|
128
|
150
|
|
現金 + 有価証券
|
155
|
61
|
84
|
186
|
28
|
26
|
128
|
104
|
21
|
9
|
77
|
54
|
43
|
144
|
111
|
253
|
119
|
144
|
87
|
84
|
61
|
213
|
48
|
166
|
235
|
243
|
112
|
149
|
166
|
183
|
107
|
176
|
212
|
91
|
83
|
89
|
76
|
179
|
434
|
124
|
142
|
134
|
123
|
219
|
97
|
75
|
80
|
114
|
359
|
107
|
122
|
136
|
145
|
167
|
165
|
170
|
119
|
128
|
150
|
|
有形固定資産
|
1,989
|
2,078
|
2,071
|
2,056
|
2,500
|
2,235
|
2,219
|
2,207
|
2,607
|
2,611
|
2,607
|
2,601
|
2,608
|
2,568
|
2,563
|
2,536
|
2,723
|
2,764
|
2,816
|
2,896
|
2,885
|
2,882
|
2,885
|
2,641
|
2,642
|
2,647
|
2,754
|
2,739
|
2,688
|
2,692
|
2,811
|
2,807
|
2,803
|
2,945
|
2,942
|
2,979
|
3,008
|
3,027
|
3,047
|
3,030
|
3,014
|
2,817
|
2,677
|
2,440
|
2,544
|
2,651
|
2,659
|
2,689
|
2,674
|
2,748
|
2,743
|
2,740
|
2,766
|
2,755
|
2,751
|
2,735
|
2,727
|
2,631
|
2,625
|
|
総資産
|
2,413
|
2,422
|
2,415
|
2,549
|
2,838
|
2,799
|
2,630
|
2,616
|
2,973
|
2,944
|
3,016
|
3,005
|
2,997
|
3,048
|
3,017
|
3,092
|
3,126
|
3,158
|
3,147
|
3,227
|
3,190
|
3,320
|
3,156
|
3,077
|
3,078
|
3,069
|
3,069
|
3,097
|
3,100
|
3,101
|
3,102
|
3,162
|
3,178
|
3,198
|
3,241
|
3,295
|
3,315
|
3,426
|
3,671
|
3,338
|
3,354
|
3,147
|
2,994
|
2,869
|
2,872
|
2,965
|
3,089
|
3,145
|
3,386
|
3,208
|
3,184
|
3,225
|
3,256
|
3,239
|
3,239
|
3,249
|
3,181
|
3,172
|
3,102
|
|
長期借入金
|
783
|
782
|
780
|
779
|
1,075
|
1,042
|
903
|
900
|
1,018
|
988
|
1,077
|
1,064
|
1,060
|
1,091
|
1,088
|
1,125
|
1,125
|
1,038
|
1,034
|
1,097
|
1,056
|
1,177
|
1,025
|
925
|
922
|
920
|
918
|
943
|
940
|
937
|
937
|
934
|
931
|
977
|
1,034
|
1,076
|
1,093
|
1,090
|
1,411
|
1,152
|
1,100
|
1,048
|
1,089
|
986
|
982
|
1,067
|
1,173
|
1,170
|
1,366
|
1,185
|
1,183
|
1,181
|
1,179
|
1,177
|
1,174
|
1,172
|
1,097
|
1,095
|
1,092
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,394
|
1,403
|
-
|
1,325
|
1,405
|
1,367
|
1,495
|
1,338
|
1,239
|
1,234
|
1,232
|
1,247
|
1,262
|
1,267
|
1,267
|
1,283
|
1,251
|
1,262
|
1,306
|
1,410
|
1,469
|
1,504
|
1,504
|
1,794
|
1,531
|
1,511
|
1,427
|
1,448
|
1,342
|
1,347
|
1,444
|
1,560
|
1,562
|
1,782
|
1,611
|
1,588
|
1,594
|
1,605
|
1,589
|
1,589
|
1,599
|
1,523
|
1,573
|
1,527
|
|
資本金及び資本剰余金
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2,291
|
2
|
2
|
2,292
|
2,293
|
2,292
|
2,276
|
2,272
|
2,271
|
2,256
|
|
利益剰余金
|
-145
|
-148
|
-147
|
-171
|
-200
|
-208
|
-219
|
-224
|
-284
|
-284
|
-304
|
-306
|
-314
|
-301
|
-318
|
-286
|
-262
|
-219
|
-234
|
-234
|
-235
|
-235
|
-243
|
-225
|
-218
|
-221
|
-237
|
-226
|
-230
|
-230
|
-251
|
-250
|
-244
|
-246
|
-278
|
-274
|
-288
|
-179
|
-214
|
-287
|
-367
|
-577
|
-750
|
-772
|
-776
|
-781
|
-774
|
-724
|
-704
|
-701
|
-701
|
-671
|
-652
|
-650
|
-650
|
-634
|
-617
|
-680
|
-687
|
|
株主資本
|
1,413
|
1,410
|
1,413
|
1,536
|
1,509
|
1,502
|
1,489
|
1,486
|
1,701
|
1,695
|
1,674
|
1,673
|
1,666
|
1,680
|
1,663
|
1,697
|
1,722
|
1,828
|
1,820
|
1,822
|
1,822
|
1,824
|
1,816
|
1,837
|
1,844
|
1,836
|
1,821
|
1,834
|
1,832
|
1,833
|
1,817
|
1,911
|
1,916
|
1,890
|
1,829
|
1,825
|
1,810
|
1,921
|
1,876
|
1,806
|
1,842
|
1,718
|
1,545
|
1,526
|
1,524
|
1,520
|
1,528
|
1,581
|
1,603
|
1,596
|
1,595
|
1,630
|
1,650
|
1,648
|
1,649
|
1,649
|
1,657
|
1,598
|
1,573
|
|
有利子負債合計
|
783
|
782
|
780
|
779
|
1,075
|
1,042
|
903
|
900
|
1,018
|
988
|
1,077
|
1,064
|
1,060
|
1,091
|
1,088
|
1,125
|
1,125
|
1,038
|
1,034
|
1,097
|
1,056
|
1,177
|
1,025
|
925
|
922
|
920
|
918
|
943
|
940
|
937
|
937
|
934
|
931
|
977
|
1,034
|
1,076
|
1,093
|
1,090
|
1,411
|
1,152
|
1,100
|
1,048
|
1,089
|
986
|
982
|
1,067
|
1,173
|
1,170
|
1,366
|
1,185
|
1,183
|
1,181
|
1,179
|
1,177
|
1,174
|
1,172
|
1,097
|
1,095
|
1,092
|
|
純有利子負債
|
628
|
721
|
696
|
592
|
1,047
|
1,016
|
774
|
795
|
996
|
979
|
1,000
|
1,009
|
1,016
|
947
|
976
|
871
|
1,006
|
893
|
947
|
1,013
|
994
|
964
|
976
|
758
|
686
|
677
|
805
|
794
|
774
|
754
|
830
|
758
|
719
|
886
|
951
|
987
|
1,017
|
910
|
977
|
1,028
|
958
|
913
|
965
|
766
|
884
|
991
|
1,093
|
1,055
|
1,006
|
1,078
|
1,061
|
1,045
|
1,034
|
1,009
|
1,009
|
1,002
|
977
|
966
|
942
|
|
DEレシオ(%)
|
55.46
|
55.48
|
55.24
|
50.71
|
71.27
|
69.43
|
60.65
|
60.6
|
59.86
|
58.33
|
64.36
|
63.57
|
63.61
|
64.97
|
65.41
|
66.33
|
65.34
|
56.77
|
56.83
|
60.22
|
57.95
|
64.55
|
56.45
|
50.35
|
50.04
|
50.12
|
50.4
|
51.44
|
51.34
|
51.14
|
51.58
|
48.89
|
48.62
|
51.73
|
56.55
|
58.97
|
60.41
|
56.74
|
75.24
|
63.78
|
59.72
|
61.01
|
70.52
|
64.61
|
64.48
|
70.17
|
76.76
|
73.96
|
85.22
|
74.29
|
74.19
|
72.48
|
71.44
|
71.38
|
71.23
|
71.1
|
66.18
|
68.5
|
69.45
|