|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
690
|
738
|
866
|
1,187
|
1,378
|
1,397
|
917
|
1,206
|
899
|
785
|
794
|
800
|
571
|
605
|
739
|
803
|
486
|
547
|
706
|
681
|
538
|
595
|
662
|
362
|
243
|
255
|
514
|
349
|
415
|
301
|
322
|
753
|
367
|
242
|
209
|
396
|
243
|
321
|
340
|
397
|
508
|
649
|
427
|
513
|
536
|
601
|
739
|
385
|
289
|
515
|
306
|
380
|
272
|
285
|
283
|
398
|
929
|
328
|
386
|
1,844
|
1,805
|
|
有価証券
|
321
|
234
|
214
|
121
|
-
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
1,012
|
973
|
1,080
|
1,309
|
1,378
|
1,397
|
917
|
1,206
|
899
|
785
|
794
|
800
|
571
|
605
|
739
|
803
|
486
|
547
|
706
|
681
|
538
|
595
|
662
|
362
|
243
|
255
|
514
|
349
|
415
|
301
|
322
|
753
|
367
|
242
|
209
|
396
|
243
|
321
|
340
|
397
|
508
|
649
|
427
|
513
|
536
|
601
|
739
|
385
|
289
|
515
|
306
|
380
|
272
|
285
|
283
|
398
|
929
|
328
|
386
|
1,844
|
1,805
|
|
売掛金
|
990
|
1,076
|
1,181
|
1,087
|
1,213
|
1,323
|
1,339
|
1,190
|
1,273
|
1,320
|
1,412
|
1,225
|
1,309
|
1,398
|
1,437
|
1,359
|
1,238
|
1,303
|
1,338
|
1,186
|
1,133
|
1,149
|
1,193
|
1,120
|
1,167
|
1,180
|
1,199
|
1,265
|
1,299
|
1,395
|
1,446
|
1,385
|
1,414
|
1,281
|
1,283
|
1,231
|
1,272
|
1,288
|
1,269
|
1,217
|
1,222
|
1,142
|
1,203
|
1,137
|
1,240
|
1,329
|
1,351
|
1,347
|
1,446
|
1,514
|
1,497
|
1,516
|
1,460
|
1,561
|
1,548
|
1,432
|
1,519
|
1,559
|
1,428
|
1,354
|
1,379
|
|
商品及び製品
|
619
|
671
|
725
|
714
|
845
|
882
|
848
|
803
|
880
|
921
|
923
|
872
|
905
|
917
|
949
|
926
|
840
|
890
|
908
|
863
|
861
|
844
|
810
|
802
|
849
|
833
|
828
|
870
|
942
|
962
|
982
|
878
|
972
|
764
|
803
|
748
|
828
|
849
|
816
|
806
|
852
|
885
|
838
|
835
|
900
|
977
|
1,055
|
1,191
|
1,322
|
1,381
|
1,407
|
1,366
|
1,405
|
1,396
|
1,279
|
1,225
|
1,245
|
1,238
|
1,214
|
1,144
|
1,209
|
|
流動資産合計
|
2,756
|
2,846
|
3,103
|
3,262
|
3,591
|
3,753
|
3,293
|
3,397
|
3,239
|
3,205
|
3,277
|
3,028
|
2,920
|
3,049
|
3,263
|
3,240
|
2,702
|
2,904
|
3,116
|
2,897
|
2,672
|
2,737
|
2,815
|
2,421
|
2,346
|
2,380
|
2,739
|
2,589
|
2,762
|
2,760
|
2,869
|
3,207
|
2,952
|
2,448
|
2,459
|
2,504
|
2,529
|
2,623
|
2,586
|
2,548
|
2,706
|
2,799
|
2,605
|
2,619
|
2,815
|
3,060
|
3,299
|
3,062
|
3,232
|
3,591
|
3,377
|
3,423
|
3,316
|
3,415
|
3,457
|
3,390
|
3,910
|
3,266
|
3,746
|
4,484
|
4,554
|
|
有形固定資産
|
822
|
819
|
840
|
847
|
905
|
936
|
992
|
1,000
|
1,068
|
1,086
|
1,113
|
1,167
|
1,141
|
1,137
|
1,148
|
1,182
|
817
|
821
|
818
|
837
|
821
|
827
|
824
|
854
|
858
|
853
|
839
|
945
|
946
|
978
|
1,012
|
999
|
1,030
|
805
|
806
|
806
|
797
|
815
|
820
|
842
|
841
|
858
|
879
|
897
|
881
|
895
|
906
|
-
|
960
|
963
|
958
|
-
|
1,011
|
1,016
|
992
|
-
|
1,024
|
1,025
|
995
|
-
|
1,015
|
|
固定資産合計
|
5,271
|
5,237
|
5,251
|
5,301
|
5,769
|
5,729
|
6,220
|
6,104
|
6,460
|
6,599
|
6,633
|
7,416
|
7,315
|
7,300
|
7,402
|
7,598
|
5,963
|
5,892
|
5,843
|
6,194
|
5,975
|
5,730
|
5,664
|
6,199
|
6,635
|
6,599
|
6,559
|
7,527
|
7,476
|
7,533
|
7,625
|
7,451
|
7,591
|
6,025
|
6,003
|
5,862
|
6,128
|
6,153
|
6,083
|
6,121
|
6,238
|
6,315
|
6,381
|
6,533
|
6,456
|
6,570
|
6,604
|
7,342
|
7,269
|
7,216
|
7,275
|
7,473
|
7,489
|
7,487
|
7,315
|
7,958
|
8,077
|
8,026
|
8,167
|
8,025
|
8,095
|
|
総資産
|
8,027
|
8,083
|
8,354
|
8,563
|
9,360
|
9,482
|
9,513
|
9,501
|
9,699
|
9,804
|
9,910
|
10,444
|
10,235
|
10,349
|
10,665
|
10,838
|
8,664
|
8,795
|
8,959
|
9,090
|
8,647
|
8,467
|
8,479
|
8,620
|
8,981
|
8,979
|
9,298
|
10,116
|
10,238
|
10,292
|
10,493
|
10,658
|
10,543
|
8,473
|
8,462
|
8,366
|
8,658
|
8,776
|
8,669
|
8,669
|
8,944
|
9,114
|
8,986
|
9,152
|
9,271
|
9,630
|
9,903
|
10,404
|
10,501
|
10,807
|
10,652
|
10,897
|
10,805
|
10,902
|
10,772
|
11,349
|
11,987
|
11,292
|
11,913
|
12,509
|
12,649
|
|
買掛金
|
437
|
493
|
490
|
469
|
591
|
596
|
591
|
543
|
603
|
620
|
607
|
651
|
648
|
664
|
677
|
692
|
607
|
625
|
649
|
615
|
584
|
606
|
622
|
650
|
706
|
723
|
748
|
830
|
880
|
954
|
976
|
979
|
997
|
938
|
948
|
969
|
952
|
960
|
952
|
983
|
947
|
912
|
899
|
853
|
911
|
1,006
|
1,047
|
1,073
|
1,136
|
1,200
|
1,143
|
1,068
|
1,039
|
1,028
|
970
|
958
|
969
|
974
|
865
|
848
|
844
|
|
流動負債合計
|
1,186
|
1,259
|
1,198
|
1,194
|
1,273
|
1,263
|
1,286
|
1,202
|
1,205
|
1,261
|
1,275
|
1,986
|
1,951
|
1,975
|
2,018
|
1,615
|
1,231
|
1,231
|
1,393
|
2,039
|
1,782
|
1,613
|
1,668
|
1,367
|
1,648
|
1,640
|
1,891
|
1,940
|
2,319
|
2,215
|
2,167
|
2,298
|
2,080
|
1,813
|
1,890
|
1,827
|
1,946
|
1,955
|
1,825
|
1,749
|
2,094
|
2,113
|
1,766
|
1,738
|
1,775
|
1,901
|
2,005
|
2,250
|
2,247
|
2,548
|
2,889
|
2,773
|
2,508
|
2,424
|
2,188
|
2,414
|
2,984
|
2,134
|
2,387
|
2,197
|
2,138
|
|
長期借入金
|
1,825
|
1,790
|
1,789
|
1,790
|
2,186
|
2,186
|
2,186
|
2,186
|
2,192
|
2,192
|
2,192
|
2,189
|
2,190
|
2,190
|
2,190
|
2,599
|
2,602
|
2,596
|
2,570
|
2,253
|
2,218
|
2,225
|
2,225
|
2,617
|
2,611
|
2,607
|
2,614
|
3,207
|
2,888
|
2,925
|
2,985
|
2,987
|
3,032
|
2,975
|
2,982
|
2,944
|
2,941
|
2,946
|
2,909
|
2,986
|
2,963
|
3,001
|
3,047
|
3,109
|
3,063
|
3,083
|
3,060
|
3,019
|
2,982
|
2,936
|
2,843
|
2,943
|
2,961
|
2,977
|
2,945
|
2,992
|
2,973
|
2,961
|
3,008
|
2,529
|
2,573
|
|
資本金及び資本剰余金
|
-
|
-
|
-
|
249
|
-
|
-
|
-
|
250
|
-
|
-
|
-
|
254
|
-
|
-
|
-
|
255
|
-
|
-
|
-
|
255
|
-
|
-
|
-
|
256
|
-
|
-
|
-
|
256
|
-
|
-
|
-
|
256
|
-
|
-
|
-
|
257
|
-
|
-
|
-
|
258
|
-
|
-
|
-
|
258
|
-
|
-
|
-
|
259
|
-
|
-
|
-
|
259
|
-
|
-
|
-
|
259
|
-
|
-
|
-
|
260
|
-
|
|
利益剰余金
|
-
|
-
|
-
|
5,953
|
-
|
-
|
-
|
6,629
|
-
|
-
|
-
|
7,199
|
-
|
-
|
-
|
7,955
|
-
|
-
|
-
|
7,075
|
-
|
-
|
-
|
7,687
|
-
|
-
|
-
|
7,928
|
-
|
-
|
-
|
8,456
|
-
|
-
|
-
|
7,815
|
-
|
-
|
-
|
8,211
|
-
|
-
|
-
|
8,608
|
-
|
-
|
-
|
9,445
|
-
|
-
|
-
|
10,223
|
-
|
-
|
-
|
10,996
|
-
|
-
|
-
|
13,410
|
-
|
|
株主資本
|
4,057
|
4,085
|
4,375
|
4,527
|
4,744
|
4,913
|
4,879
|
4,931
|
5,090
|
5,110
|
5,213
|
4,919
|
4,762
|
4,981
|
5,284
|
5,377
|
3,748
|
3,897
|
3,922
|
3,701
|
3,579
|
3,592
|
3,566
|
3,645
|
3,698
|
3,714
|
3,789
|
3,800
|
3,953
|
4,072
|
4,276
|
4,383
|
4,446
|
2,841
|
2,748
|
2,769
|
2,837
|
2,955
|
3,018
|
3,033
|
2,981
|
3,090
|
3,246
|
3,386
|
3,499
|
3,719
|
3,892
|
4,190
|
4,330
|
4,389
|
3,991
|
4,286
|
4,461
|
4,662
|
4,833
|
5,107
|
5,153
|
5,364
|
5,698
|
6,954
|
7,138
|
|
有利子負債合計
|
1,825
|
1,790
|
1,789
|
1,790
|
2,186
|
2,186
|
2,186
|
2,186
|
2,192
|
2,192
|
2,192
|
2,189
|
2,190
|
2,190
|
2,190
|
2,599
|
2,602
|
2,596
|
2,570
|
2,253
|
2,218
|
2,225
|
2,225
|
2,604
|
2,611
|
2,607
|
2,614
|
3,207
|
2,888
|
2,925
|
2,985
|
3,337
|
3,032
|
2,975
|
2,982
|
2,944
|
2,941
|
2,946
|
2,909
|
2,986
|
2,963
|
3,001
|
3,047
|
3,109
|
3,063
|
3,083
|
3,060
|
3,019
|
2,982
|
2,936
|
2,843
|
2,943
|
2,961
|
2,977
|
2,945
|
2,992
|
2,973
|
2,961
|
3,008
|
2,529
|
2,573
|
|
純有利子負債
|
813
|
817
|
708
|
481
|
807
|
788
|
1,269
|
979
|
1,291
|
1,405
|
1,398
|
1,389
|
1,618
|
1,583
|
1,450
|
1,795
|
2,116
|
2,048
|
1,864
|
1,571
|
1,679
|
1,629
|
1,562
|
2,241
|
2,367
|
2,352
|
2,099
|
2,857
|
2,472
|
2,624
|
2,663
|
2,583
|
2,665
|
2,732
|
2,773
|
2,547
|
2,698
|
2,625
|
2,568
|
2,588
|
2,454
|
2,352
|
2,620
|
2,596
|
2,527
|
2,482
|
2,321
|
2,633
|
2,692
|
2,421
|
2,537
|
2,562
|
2,689
|
2,691
|
2,661
|
2,593
|
2,043
|
2,632
|
2,621
|
684
|
767
|
|
DEレシオ(%)
|
44.99
|
43.83
|
40.9
|
39.56
|
46.08
|
44.5
|
44.81
|
44.34
|
43.06
|
42.89
|
42.05
|
44.51
|
45.98
|
43.96
|
41.45
|
48.34
|
69.43
|
66.63
|
65.54
|
60.88
|
61.97
|
61.94
|
62.39
|
71.44
|
70.59
|
70.2
|
68.98
|
84.39
|
73.05
|
71.84
|
69.81
|
76.13
|
68.2
|
104.73
|
108.52
|
106.32
|
103.65
|
99.7
|
96.39
|
98.45
|
99.41
|
97.13
|
93.86
|
91.82
|
87.55
|
82.9
|
78.63
|
72.05
|
68.87
|
66.9
|
71.22
|
68.65
|
66.39
|
63.85
|
60.94
|
58.59
|
57.71
|
55.2
|
52.79
|
36.37
|
36.04
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|