売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2025/1 |
2,977 |
79.1% |
| 2024/1 |
2,762 |
79.3% |
| 2023/1 |
2,516 |
78.7% |
| 2022/1 |
2,107 |
77.9% |
| 2021/1 |
1,453 |
74.9% |
| 2020/1 |
974 |
|
| 2019/1 |
701 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2025/1 |
199,928 |
6.7% |
| 2024/1 |
31,634 |
1.1% |
| 2023/1 |
-88,031 |
-3.5% |
| 2022/1 |
-61,884 |
-2.9% |
| 2021/1 |
-173,855 |
-12.0% |
| 2020/1 |
-193,509 |
|
| 2019/1 |
-426,323 |
|
|
(単位:百万ドル)
|
2019/1
|
2020/1
|
2021/1
|
2022/1
|
2023/1
|
2024/1
|
2025/1
|
|
売上高
|
700
|
973
|
1,453
|
2,107
|
2,516
|
2,762
|
2,977
|
|
売上成長率(%)
|
-
|
|
49.2
|
45.0
|
19.4
|
9.8
|
7.8
|
|
売上原価
|
192
|
243
|
364
|
466
|
536
|
572
|
621
|
|
売上総利益
|
508
|
730
|
1,088
|
1,640
|
1,979
|
2,189
|
2,355
|
|
売上総利益率(%)
|
|
|
74.9
|
77.9
|
78.7
|
79.3
|
79.1
|
|
研究開発費
|
185
|
185
|
271
|
393
|
480
|
539
|
588
|
|
営業費用
|
934
|
924
|
1,262
|
1,702
|
2,067
|
2,158
|
2,155
|
|
営業利益
|
-427
|
-194
|
-174
|
-62
|
-89
|
31
|
199
|
|
営業利益率 (%)
|
|
|
-12.0
|
-2.9
|
-3.5
|
1.1
|
6.7
|
|
経常(税引前)利益
|
-429
|
-204
|
-230
|
-67
|
-90
|
93
|
247
|
|
経常(税引前)利益率(%)
|
-61.1
|
-20.9
|
-15.8
|
-3.2
|
-3.6
|
3.4
|
8.3
|
|
法人税等合計
|
-2
|
4
|
13
|
3
|
7
|
19
|
-820
|
|
実効税率(%)
|
|
|
-6.0
|
-4.6
|
-8.4
|
21.0
|
-330.7
|
|
純利益
|
-427
|
-209
|
-244
|
-70
|
-98
|
73
|
1,067
|
|
純利益率(%)
|
|
|
-16.7
|
-3.3
|
-3.9
|
2.7
|
35.9
|
|
一株あたり利益
|
-
|
-
|
-
|
-0.36
|
-0.49
|
0.36
|
5.23
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-0.36
|
-0.49
|
0.36
|
5.08
|
|
EBITDA
|
|
|
-103
|
20
|
-2
|
126
|
307
|
|
EBITDAマージン(%)
|
|
|
-7.1
|
1.0
|
-0.1
|
4.6
|
10.3
|