Doximity【DOCS】 業績推移・財務諸表

機能の使い方
(単位:%) 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26 3Q26
売上高 72,669 79,350 97,876 93,653 90,639 102,185 115,262 110,966 108,469 113,612 135,284 118,057 126,676 136,832 168,603 138,288 145,913 168,525 185,053
売上成長率(%) - - - - 24.6 17.1 15.2 23.2 9.8
売上原価 7,986 8,951 11,085 11,765 13,077 13,210 13,526 13,677 13,153 12,759 12,190 12,567 13,550 13,676 14,181 14,467 15,793 16,425 18,701
売上総利益 64,683 70,399 86,791 81,888 77,562 88,975 101,736 97,289 95,316 100,853 123,094 105,490 113,126 123,156 154,422 123,821 130,120 152,100 166,352
売上総利益率(%) 91.6 89.5 89.2 90.3 89.9
研究開発費 13,241 15,460 16,225 17,424 19,022 19,104 20,519 21,541 21,931 19,958 19,946 20,148 22,574 23,240 22,421 24,803 26,799 30,202 34,595
営業費用 39,808 45,448 51,002 53,967 55,880 56,874 63,252 64,448 65,633 67,061 64,543 63,638 67,073 70,014 74,497 75,141 75,603 88,419 94,456
営業利益 24,875 24,951 35,789 27,921 21,682 32,101 38,484 32,841 29,683 33,792 58,551 41,852 46,053 53,142 79,925 48,680 54,517 63,681 71,896
営業利益率 (%) 47.4 35.2 37.4 37.8 38.9
経常(税引前)利益 24,920 25,371 35,809 27,905 22,486 33,009 40,945 36,716 34,522 39,695 63,032 47,953 53,169 62,171 89,840 58,394 64,147 72,939 80,798
経常(税引前)利益率(%) 34.3 32.0 36.6 29.8 24.8 32.3 35.5 33.1 31.8 34.9 46.6 40.6 42.0 45.4 53.3 42.2 44.0 43.3 43.7
法人税等合計 -1,402 -10,717 -19,838 -8,821 103 6,710 7,477 6,048 6,116 9,093 15,076 7,335 11,792 18,017 14,644 -4,064 10,827 10,880 19,240
実効税率(%) 16.3 -7.0 16.9 14.9 23.8
純利益 26,322 36,088 55,647 36,726 22,383 26,299 33,468 30,668 28,406 30,602 47,956 40,618 41,377 44,154 75,196 62,458 53,320 62,059 61,558
純利益率(%) 44.6 45.2 36.5 36.8 33.3
一株あたり利益 0.12 0.19 0.3 0.2 0.12 0.14 0.17 0.15 0.15 0.16 0.26 0.22 0.22 0.24 0.4 0.33 0.28 0.33 0.33
希薄化後一株あたり利益 0.09 0.17 0.26 0.17 0.1 0.12 0.16 0.15 0.13 0.15 0.24 0.2 0.21 0.22 0.37 0.31 0.27 0.31 0.31
EBITDA 82,580 51,509 57,311 67,150 75,885
EBITDAマージン(%) 49.0 37.2 39.3 39.8 41.0