|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
|
現金同等物
|
306
|
525
|
184
|
464
|
493
|
279
|
348
|
333
|
123
|
376
|
316
|
335
|
308
|
369
|
438
|
347
|
420
|
980
|
468
|
233
|
184
|
95
|
141
|
119
|
128
|
103
|
81
|
156
|
123
|
160
|
276
|
376
|
429
|
144
|
201
|
154
|
122
|
147
|
209
|
156
|
499
|
485
|
422
|
405
|
311
|
25
|
27
|
38
|
53
|
42
|
22
|
63
|
18
|
29
|
146
|
124
|
162
|
165
|
|
有価証券
|
650
|
250
|
800
|
612
|
500
|
700
|
801
|
902
|
1,276
|
975
|
1,175
|
2,300
|
1,150
|
850
|
800
|
1,750
|
1,175
|
350
|
600
|
16
|
14
|
15
|
13
|
11
|
5
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
274
|
274
|
299
|
249
|
149
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
956
|
775
|
985
|
1,076
|
993
|
980
|
1,149
|
1,236
|
1,400
|
1,352
|
1,492
|
2,636
|
1,458
|
1,220
|
1,238
|
2,097
|
1,595
|
1,330
|
1,068
|
249
|
198
|
111
|
154
|
130
|
133
|
103
|
81
|
156
|
123
|
160
|
276
|
376
|
429
|
418
|
476
|
453
|
372
|
297
|
209
|
156
|
499
|
485
|
422
|
405
|
311
|
25
|
27
|
38
|
53
|
42
|
22
|
63
|
18
|
29
|
146
|
124
|
162
|
165
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
268
|
190
|
138
|
130
|
145
|
212
|
170
|
146
|
119
|
151
|
179
|
172
|
182
|
201
|
171
|
254
|
219
|
220
|
|
流動資産合計
|
1,901
|
1,735
|
1,770
|
1,863
|
1,704
|
1,769
|
1,930
|
1,992
|
2,131
|
2,044
|
2,098
|
2,132
|
2,073
|
1,862
|
1,817
|
2,718
|
2,166
|
2,076
|
1,771
|
899
|
843
|
822
|
841
|
669
|
615
|
546
|
477
|
505
|
515
|
580
|
648
|
886
|
879
|
844
|
814
|
785
|
732
|
590
|
514
|
476
|
844
|
784
|
652
|
625
|
581
|
333
|
284
|
271
|
254
|
274
|
300
|
318
|
284
|
383
|
481
|
457
|
447
|
459
|
|
有形固定資産
|
4,414
|
4,299
|
4,284
|
4,284
|
4,226
|
4,160
|
4,606
|
4,667
|
4,611
|
4,781
|
4,836
|
4,865
|
4,967
|
5,239
|
5,331
|
5,467
|
5,954
|
6,056
|
6,072
|
6,946
|
6,574
|
6,930
|
6,888
|
6,379
|
6,219
|
5,848
|
5,819
|
5,727
|
5,616
|
5,490
|
5,433
|
5,262
|
5,222
|
5,197
|
5,192
|
5,184
|
5,171
|
5,164
|
5,151
|
5,153
|
4,330
|
4,286
|
4,243
|
4,123
|
3,900
|
-
|
-
|
1,175
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
4,823
|
4,779
|
4,730
|
4,863
|
4,908
|
4,961
|
4,909
|
4,971
|
4,894
|
5,038
|
5,081
|
5,102
|
5,193
|
5,450
|
5,525
|
5,673
|
6,162
|
6,285
|
6,265
|
7,122
|
6,692
|
7,053
|
7,009
|
6,495
|
6,330
|
5,959
|
5,932
|
5,866
|
5,753
|
5,613
|
5,550
|
5,364
|
5,313
|
5,269
|
5,254
|
5,250
|
5,380
|
5,387
|
5,357
|
5,357
|
4,534
|
4,496
|
4,450
|
4,323
|
4,097
|
1,432
|
1,407
|
1,259
|
1,258
|
1,239
|
1,222
|
1,209
|
1,226
|
1,404
|
1,324
|
1,255
|
1,242
|
1,224
|
|
総資産
|
6,725
|
6,515
|
6,501
|
6,727
|
6,612
|
6,731
|
6,839
|
6,964
|
7,026
|
7,083
|
7,180
|
7,235
|
7,267
|
7,313
|
7,343
|
8,391
|
8,328
|
8,362
|
8,037
|
8,021
|
7,536
|
7,876
|
7,850
|
7,165
|
6,945
|
6,505
|
6,409
|
6,372
|
6,269
|
6,193
|
6,198
|
6,251
|
6,193
|
6,113
|
6,068
|
6,036
|
6,112
|
5,977
|
5,871
|
5,834
|
5,378
|
5,281
|
5,102
|
4,948
|
4,679
|
1,765
|
1,691
|
1,531
|
1,512
|
1,514
|
1,523
|
1,527
|
1,511
|
1,787
|
1,805
|
1,712
|
1,690
|
1,683
|
|
買掛金
|
67
|
77
|
75
|
99
|
66
|
60
|
59
|
64
|
59
|
63
|
78
|
96
|
90
|
74
|
86
|
94
|
92
|
121
|
104
|
138
|
102
|
83
|
78
|
70
|
51
|
35
|
36
|
30
|
33
|
32
|
33
|
38
|
33
|
54
|
42
|
43
|
60
|
60
|
68
|
68
|
59
|
35
|
31
|
33
|
69
|
61
|
35
|
38
|
46
|
48
|
39
|
47
|
52
|
47
|
54
|
42
|
40
|
44
|
|
一年内返済予定の長期借入金
|
4
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
250
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,412
|
-
|
-
|
-
|
442
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
824
|
584
|
505
|
626
|
392
|
370
|
372
|
427
|
409
|
392
|
432
|
485
|
458
|
432
|
716
|
745
|
754
|
800
|
871
|
856
|
771
|
1,033
|
890
|
625
|
380
|
627
|
479
|
340
|
201
|
157
|
180
|
223
|
195
|
199
|
208
|
236
|
273
|
269
|
279
|
302
|
2,684
|
196
|
187
|
201
|
776
|
260
|
214
|
232
|
233
|
237
|
231
|
261
|
259
|
257
|
261
|
296
|
275
|
258
|
|
長期借入金
|
1,495
|
1,495
|
1,495
|
1,495
|
1,495
|
1,495
|
1,495
|
1,495
|
1,495
|
1,495
|
1,496
|
1,496
|
1,496
|
1,496
|
1,246
|
2,244
|
2,244
|
2,244
|
1,994
|
1,994
|
1,994
|
1,994
|
1,994
|
1,994
|
1,980
|
1,980
|
1,980
|
1,980
|
1,981
|
1,981
|
1,971
|
1,972
|
1,972
|
1,973
|
1,973
|
1,973
|
1,974
|
1,974
|
1,975
|
1,975
|
-
|
-
|
-
|
-
|
-
|
316
|
306
|
266
|
286
|
306
|
335
|
360
|
345
|
365
|
535
|
533
|
534
|
534
|
|
固定負債合計
|
2,257
|
2,274
|
2,257
|
2,239
|
2,227
|
2,221
|
2,206
|
2,204
|
2,213
|
2,208
|
2,206
|
2,173
|
2,179
|
2,194
|
1,961
|
3,009
|
2,995
|
3,015
|
2,692
|
2,713
|
2,585
|
2,584
|
2,584
|
2,426
|
2,369
|
2,259
|
2,296
|
2,281
|
2,293
|
2,244
|
2,212
|
2,253
|
2,218
|
2,203
|
2,199
|
2,214
|
2,327
|
2,309
|
2,287
|
2,299
|
322
|
-
|
-
|
-
|
-
|
616
|
589
|
530
|
540
|
553
|
562
|
586
|
560
|
597
|
757
|
771
|
755
|
753
|
|
総負債
|
3,082
|
2,858
|
2,763
|
2,865
|
2,619
|
2,591
|
2,579
|
2,631
|
2,623
|
2,601
|
2,638
|
2,659
|
2,637
|
2,626
|
2,678
|
3,754
|
3,750
|
3,815
|
3,564
|
3,570
|
3,356
|
3,618
|
3,474
|
3,052
|
2,750
|
2,887
|
2,776
|
2,622
|
2,495
|
2,401
|
2,393
|
2,476
|
2,413
|
2,402
|
2,407
|
2,451
|
2,601
|
2,578
|
2,566
|
2,602
|
3,007
|
-
|
-
|
-
|
-
|
876
|
803
|
763
|
774
|
790
|
793
|
848
|
820
|
854
|
1,018
|
1,067
|
1,030
|
1,012
|
|
資本金及び資本剰余金
|
1,968
|
1,970
|
1,971
|
1,973
|
1,975
|
1,976
|
1,977
|
1,979
|
1,981
|
1,982
|
1,983
|
1,985
|
1,986
|
1,987
|
1,988
|
1,990
|
1,991
|
1,992
|
1,992
|
1,995
|
1,997
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
1,788
|
1,803
|
1,879
|
1,998
|
2,127
|
2,272
|
2,406
|
2,472
|
2,535
|
2,614
|
2,670
|
2,703
|
2,756
|
2,819
|
2,791
|
2,761
|
2,784
|
2,753
|
2,684
|
2,662
|
2,389
|
2,462
|
2,582
|
2,319
|
2,407
|
1,816
|
1,830
|
1,946
|
1,969
|
1,985
|
1,996
|
1,964
|
1,969
|
1,899
|
1,848
|
1,769
|
1,696
|
1,582
|
1,486
|
1,412
|
550
|
405
|
306
|
157
|
-205
|
-48
|
-53
|
-178
|
-212
|
-234
|
-229
|
-281
|
-274
|
-35
|
-180
|
-326
|
-314
|
-305
|
|
株主資本
|
3,643
|
3,657
|
3,738
|
3,862
|
3,993
|
4,140
|
4,261
|
4,333
|
4,403
|
4,482
|
4,541
|
4,576
|
4,629
|
4,686
|
4,664
|
4,637
|
4,578
|
4,547
|
4,473
|
4,452
|
4,180
|
4,258
|
4,376
|
4,113
|
4,195
|
3,618
|
3,633
|
3,750
|
3,774
|
3,792
|
3,805
|
3,774
|
3,780
|
3,711
|
3,661
|
3,585
|
3,512
|
3,399
|
3,305
|
3,232
|
2,371
|
2,231
|
2,132
|
1,982
|
1,620
|
888
|
887
|
767
|
737
|
723
|
730
|
679
|
690
|
932
|
787
|
644
|
659
|
671
|
|
有利子負債合計
|
1,499
|
1,495
|
1,495
|
1,495
|
1,495
|
1,495
|
1,495
|
1,495
|
1,495
|
1,495
|
1,496
|
1,496
|
1,496
|
1,496
|
1,496
|
2,494
|
2,494
|
2,494
|
2,244
|
2,244
|
2,245
|
2,245
|
1,994
|
1,979
|
1,980
|
1,980
|
1,980
|
1,980
|
1,981
|
1,981
|
1,971
|
1,972
|
1,972
|
1,973
|
1,973
|
1,973
|
1,974
|
1,974
|
1,975
|
1,975
|
2,412
|
-
|
-
|
-
|
442
|
316
|
306
|
266
|
286
|
306
|
335
|
360
|
345
|
365
|
535
|
533
|
534
|
534
|
|
純有利子負債
|
542
|
719
|
510
|
418
|
501
|
515
|
345
|
259
|
95
|
143
|
3
|
-1,140
|
37
|
275
|
257
|
397
|
898
|
1,163
|
1,175
|
1,994
|
2,045
|
2,132
|
1,839
|
1,849
|
1,846
|
1,876
|
1,899
|
1,824
|
1,857
|
1,820
|
1,695
|
1,596
|
1,542
|
1,554
|
1,496
|
1,520
|
1,601
|
1,677
|
1,766
|
1,819
|
1,913
|
-
|
-
|
-
|
130
|
290
|
278
|
227
|
232
|
263
|
312
|
297
|
327
|
336
|
388
|
409
|
371
|
368
|
|
DEレシオ(%)
|
41.16
|
40.9
|
40.01
|
38.73
|
37.46
|
36.13
|
35.11
|
34.52
|
33.98
|
33.38
|
32.94
|
32.69
|
32.32
|
31.93
|
32.08
|
53.78
|
54.48
|
54.86
|
50.18
|
50.42
|
53.7
|
52.72
|
45.58
|
48.14
|
47.2
|
54.73
|
54.52
|
52.82
|
52.5
|
52.26
|
51.83
|
52.25
|
52.19
|
53.17
|
53.9
|
55.07
|
56.22
|
58.1
|
59.76
|
61.13
|
101.72
|
-
|
-
|
-
|
27.27
|
35.57
|
34.48
|
34.68
|
38.81
|
42.33
|
45.95
|
53.06
|
50.05
|
39.22
|
67.99
|
82.73
|
81.0
|
79.61
|