|
(単位:百万ドル)
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
|
現金同等物
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
484
|
418
|
188
|
132
|
68
|
106
|
112
|
72
|
81
|
106
|
123
|
108
|
84
|
66
|
46
|
30
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
111
|
155
|
326
|
292
|
204
|
102
|
147
|
150
|
108
|
48
|
5
|
0
|
0
|
0
|
0
|
-
|
|
現金 + 有価証券
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
596
|
574
|
515
|
424
|
272
|
209
|
260
|
222
|
190
|
155
|
129
|
109
|
85
|
66
|
46
|
30
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
9
|
13
|
22
|
46
|
36
|
37
|
41
|
38
|
35
|
41
|
40
|
37
|
35
|
29
|
22
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9
|
20
|
25
|
32
|
65
|
81
|
88
|
91
|
91
|
98
|
100
|
107
|
82
|
83
|
84
|
80
|
|
流動資産合計
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
612
|
621
|
560
|
486
|
402
|
349
|
405
|
372
|
336
|
316
|
287
|
281
|
216
|
197
|
169
|
143
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12
|
12
|
13
|
23
|
58
|
58
|
57
|
57
|
56
|
45
|
42
|
38
|
35
|
31
|
26
|
27
|
|
固定資産合計
|
300
|
301
|
303
|
304
|
305
|
305
|
305
|
29
|
365
|
456
|
484
|
986
|
972
|
705
|
678
|
417
|
398
|
390
|
362
|
241
|
214
|
136
|
130
|
|
総資産
|
302
|
303
|
304
|
305
|
305
|
305
|
305
|
641
|
987
|
1,016
|
971
|
1,388
|
1,321
|
1,111
|
1,051
|
754
|
714
|
677
|
644
|
458
|
412
|
306
|
273
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7
|
5
|
9
|
16
|
31
|
30
|
29
|
29
|
25
|
21
|
25
|
32
|
18
|
18
|
18
|
14
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9
|
11
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
流動負債合計
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
30
|
39
|
41
|
49
|
104
|
104
|
94
|
98
|
83
|
83
|
82
|
90
|
70
|
69
|
65
|
61
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
10
|
10
|
10
|
10
|
-
|
-
|
-
|
2
|
8
|
17
|
22
|
36
|
39
|
145
|
146
|
143
|
145
|
150
|
147
|
146
|
144
|
141
|
140
|
|
総負債
|
10
|
10
|
10
|
10
|
11
|
11
|
14
|
32
|
48
|
59
|
72
|
140
|
143
|
240
|
244
|
226
|
228
|
232
|
238
|
216
|
214
|
206
|
201
|
|
資本金及び資本剰余金
|
5
|
3
|
2
|
453
|
2
|
2
|
5
|
844
|
1,326
|
1,387
|
1,398
|
1,823
|
1,834
|
1,851
|
1,864
|
1,874
|
1,883
|
1,893
|
1,901
|
1,908
|
1,917
|
1,923
|
1,929
|
|
利益剰余金
|
-1
|
1
|
2
|
2
|
2
|
2
|
-1
|
-385
|
-388
|
-431
|
-498
|
-569
|
-639
|
-936
|
-997
|
-1,309
|
-1,362
|
-1,412
|
-1,458
|
-1,633
|
-1,685
|
-1,800
|
-1,800
|
|
株主資本
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
609
|
939
|
957
|
899
|
1,248
|
1,178
|
871
|
806
|
527
|
485
|
444
|
405
|
241
|
197
|
99
|
72
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9
|
11
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-587
|
-563
|
-515
|
-423
|
-272
|
-209
|
-260
|
-222
|
-190
|
-155
|
-129
|
-110
|
-85
|
-67
|
-47
|
-31
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.64
|
1.19
|
0.03
|
0.19
|
0.11
|
0.11
|
0.07
|
0.06
|
0.11
|
0.08
|
0.09
|
0.09
|
0.14
|
0.14
|
0.23
|
0.25
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|