Deluxe Corporation【DLX】 業績推移・財務諸表

(単位:千ドル) 2Q10 3Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25 2Q25
売上高 347,996 367,633 349,752 346,274 355,144 366,426 377,981 371,014 378,338 387,584 387,553 381,433 398,080 417,758 406,955 405,410 413,204 448,513 433,617 435,874 439,816 463,510 459,298 450,642 458,920 480,202 487,766 485,232 497,669 494,889 491,914 488,244 493,190 524,677 499,065 493,986 493,593 522,071 486,423 410,405 439,461 454,492 441,264 478,216 532,141 556,015 562,953 555,038 545,365 571,686 537,844 534,955 537,816 528,444 536,471 521,262
売上成長率(%) - - - -
売上原価 121,940 121,433 120,163 120,687 122,638 - 127,487 127,594 131,690 - 133,297 133,547 142,223 - 144,928 145,891 150,150 - 152,681 155,938 159,302 - 164,305 159,832 166,270 - 179,160 179,214 192,917 - 188,758 190,201 197,634 - 199,623 202,528 203,723 - 202,049 162,283 174,461 - 178,509 206,575 244,151 249,194 264,112 256,225 250,663 269,947 255,127 251,418 249,026 246,577 255,424 241,998
売上総利益 226,056 246,200 229,589 225,587 232,506 236,512 250,494 243,420 246,648 249,980 254,256 247,886 255,857 265,709 262,027 259,519 263,054 283,204 280,936 279,936 280,514 292,222 294,993 290,810 292,650 303,368 308,606 306,018 304,752 304,090 303,156 298,043 295,556 309,522 299,442 291,458 289,870 315,010 284,374 248,122 265,000 262,514 262,755 271,641 287,990 306,821 298,841 298,813 294,702 301,739 282,717 283,537 288,790 281,867 281,047 279,264
売上総利益率(%)
販売管理費 160,685 157,589 160,817 157,526 162,524 - 171,831 167,718 171,237 - 175,152 164,501 173,359 - 177,931 173,546 175,661 - 195,378 190,091 189,641 - 201,471 198,726 198,365 - 216,794 208,306 202,999 - 211,154 209,585 208,533 - 230,177 222,292 213,318 - 237,204 198,570 198,871 - 212,436 233,908 239,251 259,699 249,626 243,816 247,630 245,359 233,891 234,093 233,818 227,764 225,312 214,426
営業利益 63,220 88,508 67,455 63,986 65,645 - 78,025 73,576 72,670 - 77,733 82,461 79,718 - 80,796 84,959 76,732 - 85,291 88,879 89,368 - 92,643 90,949 92,292 - 85,502 93,331 53,856 - 87,708 82,823 -17,282 - 63,773 51,824 -340,683 - -60,814 24,315 44,420 - 36,006 26,369 36,404 30,878 51,560 41,613 34,131 54,131 21,567 44,221 59,309 41,580 48,067 60,791
営業利益率 (%) - - - - - - - - - -
経常(税引前)利益 50,668 77,684 48,577 51,863 53,513 - 66,367 62,537 60,965 - 68,604 73,040 70,613 - 71,360 75,797 67,473 - 70,289 85,283 85,900 - 87,550 86,208 88,179 - 81,231 88,819 48,947 - 83,418 79,129 -22,170 - 56,238 44,753 -347,210 - -63,341 19,952 41,538 - 33,515 18,968 17,192 12,558 32,625 20,889 6,539 23,023 -9,151 16,352 30,898 13,509 19,269 31,670
経常(税引前)利益率(%) 14.56 21.13 13.89 14.98 15.07 - 17.56 16.86 16.11 - 17.7 19.15 17.74 - 17.54 18.7 16.33 - 16.21 19.57 19.53 - 19.06 19.13 19.21 - 16.65 18.3 9.84 - 16.96 16.21 -4.5 - 11.27 9.06 -70.34 - -13.02 4.86 9.45 - 7.6 3.97 3.23 2.26 5.8 3.76 1.2 4.03 -1.7 3.06 5.75 2.56 3.59 6.08
法人税等合計 17,054 26,512 16,021 16,390 16,778 - 22,288 20,275 19,462 - 22,729 24,888 23,710 - 24,036 25,721 23,042 - 24,349 29,220 28,983 - 29,448 27,819 29,516 - 24,165 29,240 20,146 - 20,082 18,922 8,913 - 15,048 12,171 -28,717 - -3,210 5,074 12,094 - 9,190 6,839 4,691 2,878 10,528 6,129 3,759 6,622 -1,194 5,522 10,401 4,540 5,221 9,248
実効税率(%) - - - - - - - - - -
純利益 33,614 50,800 32,556 35,473 36,735 39,831 44,079 42,262 41,503 42,648 45,875 48,152 46,903 45,722 47,324 50,076 44,431 57,963 45,940 56,063 56,917 59,709 58,102 58,389 58,663 54,228 57,066 59,579 28,801 84,709 63,336 60,207 -31,083 57,170 41,190 32,582 -318,493 44,824 -60,131 14,878 29,444 24,663 24,325 12,129 12,501 9,680 22,097 14,760 2,780 16,401 -7,957 10,830 20,497 8,969 14,048 22,422
純利益率(%)
一株あたり利益 0.65 0.99 0.63 0.69 0.72 0.78 0.86 0.83 0.81 0.83 0.9 0.95 0.93 0.9 0.94 1 0.89 1.16 0.92 1.12 1.14 1.21 1.18 1.19 1.2 1.11 1.17 1.23 0.6 1.76 1.32 1.26 -0.67 1.25 0.93 0.75 -7.49 1.06 -1.43 0.36 0.7 0.59 0.58 0.29 0.29 0.23 0.51 0.34 0.06 0.38 -0.18 0.25 0.46 0.2 0.31 0.5
希薄化後一株あたり利益 0.65 0.98 0.63 0.68 0.71 0.78 0.86 0.82 0.81 0.83 0.89 0.94 0.92 0.9 0.93 0.99 0.88 1.16 0.91 1.11 1.13 1.2 1.18 1.18 1.19 1.11 1.16 1.22 0.59 1.75 1.31 1.25 -0.67 1.25 0.93 0.75 -7.49 1.06 -1.45 0.35 0.7 0.58 0.57 0.28 0.28 0.22 0.5 0.34 0.06 0.37 -0.18 0.24 0.46 0.2 0.31 0.5
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3