|
(単位:千ドル)
|
2Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
347,996
|
367,633
|
349,752
|
346,274
|
355,144
|
366,426
|
377,981
|
371,014
|
378,338
|
387,584
|
387,553
|
381,433
|
398,080
|
417,758
|
406,955
|
405,410
|
413,204
|
448,513
|
433,617
|
435,874
|
439,816
|
463,510
|
459,298
|
450,642
|
458,920
|
480,202
|
487,766
|
485,232
|
497,669
|
494,889
|
491,914
|
488,244
|
493,190
|
524,677
|
499,065
|
493,986
|
493,593
|
522,071
|
486,423
|
410,405
|
439,461
|
454,492
|
441,264
|
478,216
|
532,141
|
556,015
|
562,953
|
555,038
|
545,365
|
571,686
|
537,844
|
534,955
|
537,816
|
528,444
|
536,471
|
521,262
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
121,940
|
121,433
|
120,163
|
120,687
|
122,638
|
-
|
127,487
|
127,594
|
131,690
|
-
|
133,297
|
133,547
|
142,223
|
-
|
144,928
|
145,891
|
150,150
|
-
|
152,681
|
155,938
|
159,302
|
-
|
164,305
|
159,832
|
166,270
|
-
|
179,160
|
179,214
|
192,917
|
-
|
188,758
|
190,201
|
197,634
|
-
|
199,623
|
202,528
|
203,723
|
-
|
202,049
|
162,283
|
174,461
|
-
|
178,509
|
206,575
|
244,151
|
249,194
|
264,112
|
256,225
|
250,663
|
269,947
|
255,127
|
251,418
|
249,026
|
246,577
|
255,424
|
241,998
|
|
売上総利益
|
226,056
|
246,200
|
229,589
|
225,587
|
232,506
|
236,512
|
250,494
|
243,420
|
246,648
|
249,980
|
254,256
|
247,886
|
255,857
|
265,709
|
262,027
|
259,519
|
263,054
|
283,204
|
280,936
|
279,936
|
280,514
|
292,222
|
294,993
|
290,810
|
292,650
|
303,368
|
308,606
|
306,018
|
304,752
|
304,090
|
303,156
|
298,043
|
295,556
|
309,522
|
299,442
|
291,458
|
289,870
|
315,010
|
284,374
|
248,122
|
265,000
|
262,514
|
262,755
|
271,641
|
287,990
|
306,821
|
298,841
|
298,813
|
294,702
|
301,739
|
282,717
|
283,537
|
288,790
|
281,867
|
281,047
|
279,264
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
販売管理費
|
160,685
|
157,589
|
160,817
|
157,526
|
162,524
|
-
|
171,831
|
167,718
|
171,237
|
-
|
175,152
|
164,501
|
173,359
|
-
|
177,931
|
173,546
|
175,661
|
-
|
195,378
|
190,091
|
189,641
|
-
|
201,471
|
198,726
|
198,365
|
-
|
216,794
|
208,306
|
202,999
|
-
|
211,154
|
209,585
|
208,533
|
-
|
230,177
|
222,292
|
213,318
|
-
|
237,204
|
198,570
|
198,871
|
-
|
212,436
|
233,908
|
239,251
|
259,699
|
249,626
|
243,816
|
247,630
|
245,359
|
233,891
|
234,093
|
233,818
|
227,764
|
225,312
|
214,426
|
|
営業利益
|
63,220
|
88,508
|
67,455
|
63,986
|
65,645
|
-
|
78,025
|
73,576
|
72,670
|
-
|
77,733
|
82,461
|
79,718
|
-
|
80,796
|
84,959
|
76,732
|
-
|
85,291
|
88,879
|
89,368
|
-
|
92,643
|
90,949
|
92,292
|
-
|
85,502
|
93,331
|
53,856
|
-
|
87,708
|
82,823
|
-17,282
|
-
|
63,773
|
51,824
|
-340,683
|
-
|
-60,814
|
24,315
|
44,420
|
-
|
36,006
|
26,369
|
36,404
|
30,878
|
51,560
|
41,613
|
34,131
|
54,131
|
21,567
|
44,221
|
59,309
|
41,580
|
48,067
|
60,791
|
|
営業利益率 (%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
50,668
|
77,684
|
48,577
|
51,863
|
53,513
|
-
|
66,367
|
62,537
|
60,965
|
-
|
68,604
|
73,040
|
70,613
|
-
|
71,360
|
75,797
|
67,473
|
-
|
70,289
|
85,283
|
85,900
|
-
|
87,550
|
86,208
|
88,179
|
-
|
81,231
|
88,819
|
48,947
|
-
|
83,418
|
79,129
|
-22,170
|
-
|
56,238
|
44,753
|
-347,210
|
-
|
-63,341
|
19,952
|
41,538
|
-
|
33,515
|
18,968
|
17,192
|
12,558
|
32,625
|
20,889
|
6,539
|
23,023
|
-9,151
|
16,352
|
30,898
|
13,509
|
19,269
|
31,670
|
|
経常(税引前)利益率(%)
|
14.56
|
21.13
|
13.89
|
14.98
|
15.07
|
-
|
17.56
|
16.86
|
16.11
|
-
|
17.7
|
19.15
|
17.74
|
-
|
17.54
|
18.7
|
16.33
|
-
|
16.21
|
19.57
|
19.53
|
-
|
19.06
|
19.13
|
19.21
|
-
|
16.65
|
18.3
|
9.84
|
-
|
16.96
|
16.21
|
-4.5
|
-
|
11.27
|
9.06
|
-70.34
|
-
|
-13.02
|
4.86
|
9.45
|
-
|
7.6
|
3.97
|
3.23
|
2.26
|
5.8
|
3.76
|
1.2
|
4.03
|
-1.7
|
3.06
|
5.75
|
2.56
|
3.59
|
6.08
|
|
法人税等合計
|
17,054
|
26,512
|
16,021
|
16,390
|
16,778
|
-
|
22,288
|
20,275
|
19,462
|
-
|
22,729
|
24,888
|
23,710
|
-
|
24,036
|
25,721
|
23,042
|
-
|
24,349
|
29,220
|
28,983
|
-
|
29,448
|
27,819
|
29,516
|
-
|
24,165
|
29,240
|
20,146
|
-
|
20,082
|
18,922
|
8,913
|
-
|
15,048
|
12,171
|
-28,717
|
-
|
-3,210
|
5,074
|
12,094
|
-
|
9,190
|
6,839
|
4,691
|
2,878
|
10,528
|
6,129
|
3,759
|
6,622
|
-1,194
|
5,522
|
10,401
|
4,540
|
5,221
|
9,248
|
|
実効税率(%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
33,614
|
50,800
|
32,556
|
35,473
|
36,735
|
39,831
|
44,079
|
42,262
|
41,503
|
42,648
|
45,875
|
48,152
|
46,903
|
45,722
|
47,324
|
50,076
|
44,431
|
57,963
|
45,940
|
56,063
|
56,917
|
59,709
|
58,102
|
58,389
|
58,663
|
54,228
|
57,066
|
59,579
|
28,801
|
84,709
|
63,336
|
60,207
|
-31,083
|
57,170
|
41,190
|
32,582
|
-318,493
|
44,824
|
-60,131
|
14,878
|
29,444
|
24,663
|
24,325
|
12,129
|
12,501
|
9,680
|
22,097
|
14,760
|
2,780
|
16,401
|
-7,957
|
10,830
|
20,497
|
8,969
|
14,048
|
22,422
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.65
|
0.99
|
0.63
|
0.69
|
0.72
|
0.78
|
0.86
|
0.83
|
0.81
|
0.83
|
0.9
|
0.95
|
0.93
|
0.9
|
0.94
|
1
|
0.89
|
1.16
|
0.92
|
1.12
|
1.14
|
1.21
|
1.18
|
1.19
|
1.2
|
1.11
|
1.17
|
1.23
|
0.6
|
1.76
|
1.32
|
1.26
|
-0.67
|
1.25
|
0.93
|
0.75
|
-7.49
|
1.06
|
-1.43
|
0.36
|
0.7
|
0.59
|
0.58
|
0.29
|
0.29
|
0.23
|
0.51
|
0.34
|
0.06
|
0.38
|
-0.18
|
0.25
|
0.46
|
0.2
|
0.31
|
0.5
|
|
希薄化後一株あたり利益
|
0.65
|
0.98
|
0.63
|
0.68
|
0.71
|
0.78
|
0.86
|
0.82
|
0.81
|
0.83
|
0.89
|
0.94
|
0.92
|
0.9
|
0.93
|
0.99
|
0.88
|
1.16
|
0.91
|
1.11
|
1.13
|
1.2
|
1.18
|
1.18
|
1.19
|
1.11
|
1.16
|
1.22
|
0.59
|
1.75
|
1.31
|
1.25
|
-0.67
|
1.25
|
0.93
|
0.75
|
-7.49
|
1.06
|
-1.45
|
0.35
|
0.7
|
0.58
|
0.57
|
0.28
|
0.28
|
0.22
|
0.5
|
0.34
|
0.06
|
0.37
|
-0.18
|
0.24
|
0.46
|
0.2
|
0.31
|
0.5
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
0.25
|
0.25
|
0.25
|
0.25
|
0.25
|
0.25
|
0.25
|
0.25
|
0.25
|
0.25
|
0.25
|
0.25
|
0.25
|
0.25
|
0.25
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|