|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
15
|
21
|
17
|
31
|
17
|
23
|
28
|
58
|
45
|
105
|
45
|
70
|
52
|
100
|
121
|
140
|
146
|
188
|
61
|
58
|
64
|
62
|
62
|
71
|
69
|
80
|
76
|
85
|
34
|
53
|
59
|
67
|
68
|
57
|
145
|
138
|
144
|
152
|
174
|
385
|
438
|
400
|
229
|
234
|
288
|
253
|
285
|
190
|
189
|
195
|
337
|
183
|
189
|
188
|
458
|
134
|
78
|
85
|
309
|
67
|
41
|
|
現金 + 有価証券
|
15
|
21
|
17
|
31
|
17
|
23
|
28
|
58
|
45
|
105
|
45
|
70
|
52
|
100
|
121
|
140
|
146
|
188
|
61
|
58
|
64
|
62
|
62
|
71
|
69
|
80
|
76
|
85
|
34
|
53
|
59
|
67
|
68
|
57
|
145
|
138
|
144
|
152
|
174
|
385
|
438
|
400
|
229
|
234
|
288
|
253
|
285
|
190
|
189
|
195
|
337
|
183
|
189
|
188
|
458
|
134
|
78
|
85
|
309
|
67
|
41
|
|
売掛金
|
61
|
61
|
66
|
61
|
65
|
65
|
69
|
-
|
69
|
67
|
70
|
74
|
75
|
80
|
88
|
77
|
85
|
-
|
113
|
-
|
-
|
-
|
123
|
-
|
-
|
-
|
152
|
-
|
-
|
-
|
149
|
-
|
-
|
-
|
173
|
-
|
-
|
-
|
163
|
-
|
-
|
138
|
161
|
139
|
172
|
174
|
197
|
184
|
186
|
195
|
206
|
221
|
212
|
203
|
191
|
171
|
175
|
172
|
174
|
173
|
176
|
|
商品及び製品
|
21
|
21
|
21
|
20
|
21
|
22
|
22
|
-
|
23
|
24
|
23
|
23
|
25
|
26
|
28
|
29
|
32
|
-
|
39
|
-
|
-
|
-
|
41
|
-
|
-
|
-
|
40
|
-
|
-
|
-
|
42
|
-
|
-
|
-
|
46
|
-
|
-
|
-
|
39
|
-
|
-
|
50
|
40
|
37
|
33
|
35
|
34
|
34
|
37
|
45
|
52
|
53
|
54
|
49
|
42
|
38
|
38
|
39
|
36
|
34
|
33
|
|
流動資産合計
|
184
|
180
|
171
|
193
|
183
|
180
|
192
|
-
|
221
|
271
|
219
|
255
|
229
|
277
|
319
|
318
|
344
|
-
|
318
|
-
|
-
|
-
|
325
|
-
|
-
|
-
|
398
|
-
|
-
|
-
|
392
|
-
|
-
|
-
|
450
|
-
|
-
|
-
|
472
|
-
|
-
|
677
|
506
|
504
|
603
|
567
|
620
|
518
|
526
|
550
|
704
|
554
|
548
|
537
|
760
|
430
|
391
|
392
|
611
|
367
|
345
|
|
有形固定資産
|
119
|
119
|
120
|
119
|
117
|
116
|
113
|
-
|
108
|
106
|
104
|
101
|
100
|
101
|
101
|
98
|
96
|
-
|
87
|
-
|
-
|
-
|
85
|
-
|
-
|
-
|
86
|
-
|
-
|
-
|
84
|
-
|
-
|
-
|
90
|
-
|
-
|
-
|
96
|
-
|
-
|
80
|
88
|
87
|
96
|
129
|
-
|
124
|
127
|
122
|
-
|
125
|
126
|
121
|
-
|
111
|
112
|
110
|
-
|
107
|
104
|
|
投資有価証券
|
36
|
36
|
37
|
37
|
38
|
44
|
45
|
-
|
46
|
46
|
46
|
44
|
44
|
44
|
44
|
44
|
45
|
-
|
46
|
-
|
-
|
-
|
41
|
-
|
-
|
-
|
42
|
-
|
-
|
-
|
42
|
-
|
-
|
-
|
43
|
-
|
-
|
-
|
44
|
-
|
-
|
45
|
45
|
46
|
46
|
46
|
47
|
47
|
47
|
47
|
47
|
63
|
66
|
62
|
61
|
62
|
62
|
62
|
61
|
57
|
55
|
|
固定資産合計
|
1,152
|
1,144
|
1,137
|
1,123
|
1,151
|
1,206
|
1,196
|
-
|
1,201
|
1,196
|
1,192
|
1,185
|
1,218
|
1,231
|
1,250
|
1,245
|
1,292
|
-
|
1,369
|
-
|
-
|
-
|
1,518
|
-
|
-
|
-
|
1,786
|
-
|
-
|
-
|
1,815
|
-
|
-
|
-
|
1,855
|
-
|
-
|
-
|
1,471
|
-
|
-
|
1,329
|
1,368
|
1,388
|
2,414
|
2,439
|
2,454
|
2,436
|
2,414
|
2,407
|
2,372
|
2,386
|
2,374
|
2,347
|
2,320
|
2,298
|
2,275
|
2,230
|
2,219
|
2,206
|
2,189
|
|
総資産
|
1,336
|
1,324
|
1,308
|
1,316
|
1,334
|
1,387
|
1,388
|
-
|
1,422
|
1,467
|
1,412
|
1,441
|
1,447
|
1,509
|
1,569
|
1,564
|
1,636
|
-
|
1,688
|
-
|
-
|
-
|
1,844
|
-
|
-
|
-
|
2,184
|
-
|
-
|
-
|
2,209
|
-
|
-
|
-
|
2,305
|
-
|
-
|
-
|
1,943
|
-
|
-
|
2,007
|
1,874
|
1,893
|
3,017
|
3,006
|
3,074
|
2,954
|
2,940
|
2,957
|
3,077
|
2,941
|
2,923
|
2,885
|
3,081
|
2,729
|
2,666
|
2,623
|
2,831
|
2,574
|
2,535
|
|
買掛金
|
65
|
63
|
60
|
59
|
61
|
63
|
64
|
-
|
60
|
67
|
65
|
63
|
63
|
68
|
71
|
69
|
72
|
-
|
87
|
-
|
-
|
-
|
87
|
-
|
-
|
-
|
106
|
-
|
-
|
-
|
104
|
-
|
-
|
-
|
106
|
-
|
-
|
-
|
112
|
-
|
-
|
113
|
116
|
109
|
137
|
138
|
153
|
146
|
147
|
148
|
157
|
158
|
174
|
163
|
154
|
159
|
160
|
161
|
164
|
175
|
160
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
57
|
57
|
57
|
57
|
57
|
64
|
71
|
78
|
86
|
86
|
86
|
21
|
43
|
71
|
37
|
37
|
37
|
|
流動負債合計
|
301
|
249
|
211
|
206
|
208
|
242
|
300
|
-
|
288
|
299
|
220
|
217
|
202
|
217
|
490
|
473
|
486
|
-
|
467
|
-
|
-
|
-
|
751
|
-
|
-
|
-
|
415
|
-
|
-
|
-
|
425
|
-
|
-
|
-
|
392
|
-
|
-
|
-
|
407
|
-
|
-
|
378
|
411
|
404
|
527
|
540
|
683
|
561
|
553
|
585
|
752
|
579
|
571
|
588
|
819
|
444
|
404
|
427
|
625
|
396
|
366
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,040
|
840
|
840
|
1,776
|
1,719
|
1,625
|
1,635
|
1,618
|
1,606
|
1,572
|
1,607
|
1,581
|
1,546
|
1,506
|
1,538
|
1,514
|
1,459
|
1,466
|
1,455
|
1,433
|
|
資本金及び資本剰余金
|
51
|
51
|
51
|
51
|
51
|
50
|
50
|
-
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
49
|
-
|
49
|
-
|
-
|
-
|
49
|
-
|
-
|
-
|
48
|
-
|
-
|
-
|
47
|
-
|
-
|
-
|
44
|
-
|
-
|
-
|
46
|
-
|
-
|
53
|
59
|
64
|
84
|
92
|
100
|
105
|
110
|
116
|
122
|
127
|
132
|
137
|
142
|
145
|
150
|
155
|
161
|
162
|
169
|
|
利益剰余金
|
102
|
139
|
161
|
181
|
204
|
228
|
255
|
-
|
316
|
345
|
375
|
408
|
443
|
477
|
510
|
544
|
564
|
-
|
629
|
-
|
-
|
-
|
751
|
-
|
-
|
-
|
882
|
-
|
-
|
-
|
1,004
|
-
|
-
|
-
|
927
|
-
|
-
|
-
|
572
|
-
|
-
|
510
|
522
|
534
|
505
|
505
|
505
|
502
|
510
|
512
|
518
|
507
|
511
|
489
|
491
|
488
|
495
|
490
|
489
|
489
|
498
|
|
株主資本
|
162
|
202
|
226
|
247
|
265
|
283
|
302
|
-
|
358
|
397
|
432
|
463
|
480
|
520
|
550
|
558
|
581
|
-
|
647
|
-
|
-
|
-
|
745
|
-
|
-
|
-
|
880
|
-
|
-
|
-
|
1,015
|
-
|
-
|
-
|
915
|
-
|
-
|
-
|
570
|
-
|
-
|
511
|
540
|
558
|
552
|
557
|
574
|
579
|
596
|
602
|
604
|
595
|
613
|
599
|
604
|
608
|
620
|
612
|
620
|
622
|
638
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,040
|
840
|
840
|
1,833
|
1,776
|
1,682
|
1,692
|
1,675
|
1,670
|
1,644
|
1,686
|
1,667
|
1,632
|
1,592
|
1,560
|
1,557
|
1,531
|
1,503
|
1,492
|
1,470
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
639
|
610
|
605
|
1,545
|
1,523
|
1,397
|
1,501
|
1,486
|
1,475
|
1,306
|
1,503
|
1,478
|
1,443
|
1,134
|
1,425
|
1,479
|
1,445
|
1,193
|
1,425
|
1,429
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
203.35
|
155.31
|
150.32
|
331.98
|
318.39
|
292.89
|
292.29
|
280.77
|
277.54
|
272.13
|
283.17
|
271.7
|
272.35
|
263.45
|
256.43
|
251.09
|
249.97
|
242.09
|
239.78
|
230.27
|
|
運転資本
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|