Dolby Laboratories【DLB】 業績推移・財務諸表

(単位:千ドル) 3Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
売上高 230,269 242,712 250,026 218,999 243,768 233,378 260,259 207,872 224,755 236,602 249,346 207,074 231,277 278,592 223,350 226,957 234,238 271,950 231,702 232,748 240,814 274,340 277,587 232,997 266,267 267,474 305,665 242,048 287,797 301,355 317,447 265,325 302,376 338,258 302,159 298,827 291,877 351,815 246,909 271,191 389,874 319,558 286,799 351,633 334,371 289,585 334,921 375,891 298,370 315,574 364,523 288,818 - 356,999 369,561
売上成長率(%) - - - - - -
売上原価 40,056 29,139 28,457 27,933 25,642 20,410 23,592 21,031 26,994 25,605 23,283 24,340 21,382 17,505 18,869 12,420 19,410 25,149 24,880 25,377 29,766 24,373 24,621 30,222 29,967 26,977 32,125 29,238 30,876 30,959 34,465 31,960 38,629 36,575 39,690 45,960 37,315 36,830 29,888 42,465 35,304 32,378 31,644 32,709 35,515 35,957 34,450 41,049 41,515 32,060 38,777 35,663 - 40,774 35,837
売上総利益 190,213 213,573 221,569 191,066 218,126 212,968 236,667 186,841 197,761 210,997 226,063 182,734 209,895 261,087 204,481 214,537 214,828 246,801 206,822 207,371 211,048 249,967 252,966 202,775 236,300 240,497 273,540 212,810 256,921 270,396 282,982 233,365 263,747 301,683 262,469 252,867 254,562 314,985 217,021 228,726 354,570 287,180 255,155 318,924 298,856 253,628 300,471 334,842 256,855 283,514 325,746 253,155 - 316,225 333,724
売上総利益率(%) -
研究開発費 27,513 28,327 28,399 34,086 - 32,826 34,236 35,123 - 42,436 41,948 42,915 44,463 44,798 46,786 - 48,594 56,601 45,508 - 53,328 52,088 54,977 - 57,518 58,341 59,631 - 56,444 59,493 60,357 - 58,647 58,625 60,408 - 57,650 60,086 59,583 - 63,772 65,808 62,094 68,824 67,421 62,859 64,450 67,951 68,696 67,033 62,493 65,501 - 66,638 61,707
営業費用 94,273 104,371 101,099 103,161 - 111,675 115,621 118,716 - 143,965 141,881 145,786 149,965 156,169 153,905 - 161,289 168,194 161,877 - 171,860 167,640 171,771 - 170,233 177,214 177,608 - 174,681 184,092 188,190 - 195,076 198,753 228,213 - 205,972 209,040 182,882 - 189,823 203,993 199,064 228,343 255,506 208,062 206,383 225,618 240,920 217,293 216,778 216,372 - 236,345 225,961
営業利益 95,940 109,202 120,470 87,905 - 101,293 121,046 68,125 - 67,032 84,182 36,948 59,930 104,918 50,576 - 53,539 78,607 44,945 - 39,188 82,327 81,195 - 66,067 63,283 95,932 - 82,240 86,304 94,792 - 68,671 102,930 34,256 - 48,590 105,945 34,139 - 164,747 83,187 56,091 90,581 43,350 45,566 94,088 109,224 15,935 66,221 108,968 36,783 - 79,880 107,763
営業利益率 (%) - - - - - - - - - -
経常(税引前)利益 98,082 111,066 122,494 90,451 116,632 103,204 122,515 70,321 72,951 69,059 84,872 37,847 60,701 102,922 51,814 60,662 54,316 79,885 47,378 64,203 39,484 83,823 81,784 30,813 67,656 66,194 96,303 26,491 84,834 89,483 96,590 41,960 74,254 110,002 41,800 56,251 54,454 110,779 39,990 34,492 166,962 85,367 59,125 91,442 43,451 49,412 99,982 117,281 23,757 80,833 121,748 50,164 - 86,051 120,250
経常(税引前)利益率(%) 42.59 45.76 48.99 41.3 47.85 44.22 47.07 33.83 32.46 29.19 34.04 18.28 26.25 36.94 23.2 26.73 23.19 29.37 20.45 27.58 16.4 30.55 29.46 13.22 25.41 24.75 31.51 10.94 29.48 29.69 30.43 15.81 24.56 32.52 13.83 18.82 18.66 31.49 16.2 12.72 42.82 26.71 20.62 26.0 12.99 17.06 29.85 31.2 7.96 25.61 33.4 17.37 - 24.1 32.54
法人税等合計 34,394 24,301 40,012 28,404 - 29,838 34,198 18,915 - 17,582 22,633 7,345 15,455 26,373 11,251 - 12,379 21,353 11,522 - 8,473 16,278 18,017 - 14,082 15,467 20,117 - 166,312 18,718 13,302 - -24,104 36,427 2,163 - 5,900 22,100 -27,400 - 24,300 9,000 4,600 11,400 6,900 9,800 20,500 21,400 7,400 13,300 23,500 10,500 - 18,000 28,000
実効税率(%) - - - - - - - - - -
純利益 63,688 86,765 82,482 62,047 79,071 73,366 88,317 51,529 51,494 51,477 62,239 30,502 45,246 76,549 40,563 45,941 41,937 58,532 35,856 46,553 31,011 67,545 63,767 23,933 53,574 50,727 76,186 21,795 -81,478 70,765 83,288 50,092 98,358 73,575 39,637 43,918 48,753 88,674 67,378 26,829 142,690 76,345 54,621 80,014 36,720 39,610 79,448 95,883 16,405 67,581 98,214 39,655 - 68,070 92,226
純利益率(%) -
一株あたり利益 0.56 0.77 0.73 0.55 0.72 0.67 0.81 0.48 0.49 0.5 0.61 0.3 0.44 0.74 0.39 0.45 0.4 - 0.35 0.46 0.31 0.67 0.63 0.24 0.53 0.5 0.75 0.21 -0.8 0.68 0.8 0.48 0.96 0.72 0.39 0.44 0.49 0.88 0.67 0.27 1.34 0.75 0.54 0.79 0.36 0.4 0.83 1 0.17 0.7 1.02 0.4 - 0.71 0.95
希薄化後一株あたり利益 0.55 0.76 0.72 0.55 0.71 0.67 0.81 0.48 0.49 0.5 0.6 0.29 0.43 0.73 0.38 0.44 0.4 - 0.34 0.45 0.3 0.66 0.62 0.23 0.51 0.49 0.73 0.21 -0.8 0.66 0.78 0.47 0.93 0.7 0.38 0.43 0.47 0.86 0.66 0.26 1.3 0.73 0.52 0.77 0.36 0.39 0.82 0.98 0.17 0.69 1.01 0.4 - 0.7 0.94
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 - - - - - - - - - - - - - - - - 0.1 0.1 0.1 0.12 0.12 0.12 0.12 - 0.14 0.14 0.14 - 0.16 0.16 0.16 - 0.19 0.19 0.19 - 0.22 0.22 0.22 - 0.22 0.22 0.22 0.25 0.25 0.25 0.27 0.27 0.27 0.3 0.3 0.3 0.33 0.33 0.33