Dolby Laboratories【DLB】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
売上高 230,269 227,807 242,712 250,026 218,999 243,768 233,378 260,259 207,872 224,755 236,602 249,346 207,074 216,652 231,277 278,592 223,350 226,957 234,238 271,950 231,702 232,748 240,814 274,340 277,587 232,997 266,267 267,474 305,665 242,048 287,797 301,355 317,447 265,325 302,376 338,258 302,159 298,827 291,877 351,815 246,909 271,191 389,874 319,558 286,799 285,025 351,633 334,371 289,585 278,204 334,921 375,891 298,370 290,562 315,574 364,523 288,818 304,806 356,999 369,561 315,546 307,024 346,706
売上成長率(%) - - - - 13.1 1.4 9.3 0.7 -2.9
売上原価 40,056 26,343 29,139 28,457 27,933 25,642 20,410 23,592 21,031 26,994 25,605 23,283 24,340 23,491 21,382 17,505 18,869 12,420 19,410 25,149 24,880 25,377 29,766 24,373 24,621 30,222 29,967 26,977 32,125 29,238 30,876 30,959 34,465 31,960 38,629 36,575 39,690 45,960 37,315 36,830 29,888 42,465 35,304 32,378 31,644 30,699 32,709 35,515 35,957 37,179 34,450 41,049 41,515 35,552 32,060 38,777 35,663 33,996 40,774 35,837 44,002 39,519 43,208
売上総利益 190,213 201,464 213,573 221,569 191,066 218,126 212,968 236,667 186,841 197,761 210,997 226,063 182,734 193,161 209,895 261,087 204,481 214,537 214,828 246,801 206,822 207,371 211,048 249,967 252,966 202,775 236,300 240,497 273,540 212,810 256,921 270,396 282,982 233,365 263,747 301,683 262,469 252,867 254,562 314,985 217,021 228,726 354,570 287,180 255,155 254,326 318,924 298,856 253,628 241,025 300,471 334,842 256,855 255,010 283,514 325,746 253,155 270,810 316,225 333,724 271,544 267,505 303,498
売上総利益率(%) 88.6 90.3 86.1 87.1 87.5
研究開発費 27,513 29,417 28,327 28,399 34,086 33,108 32,826 34,236 35,123 37,958 42,436 41,948 42,915 41,447 44,463 44,798 46,786 47,081 48,594 56,601 45,508 50,621 53,328 52,088 54,977 59,214 57,518 58,341 59,631 57,822 56,444 59,493 60,357 60,500 58,647 58,625 60,408 60,191 57,650 60,086 59,583 61,726 63,772 65,808 62,094 61,966 68,824 67,421 62,859 62,070 64,450 67,951 68,696 70,426 67,033 62,493 65,501 68,636 66,638 61,707 65,982 67,465 69,077
営業費用 94,273 104,273 104,371 101,099 103,161 105,970 111,675 115,621 118,716 126,233 143,965 141,881 145,786 136,061 149,965 156,169 153,905 156,243 161,289 168,194 161,877 171,234 171,860 167,640 171,771 173,690 170,233 177,214 177,608 189,460 174,681 184,092 188,190 196,703 195,076 198,753 228,213 201,647 205,972 209,040 182,882 198,658 189,823 203,993 199,064 213,961 228,343 255,506 208,062 213,917 206,383 225,618 240,920 258,504 217,293 216,778 216,372 224,456 236,345 225,961 223,905 237,828 241,338
営業利益 95,940 97,191 109,202 120,470 87,905 112,156 101,293 121,046 68,125 71,528 67,032 84,182 36,948 57,100 59,930 104,918 50,576 58,294 53,539 78,607 44,945 36,137 39,188 82,327 81,195 29,085 66,067 63,283 95,932 23,350 82,240 86,304 94,792 36,662 68,671 102,930 34,256 51,220 48,590 105,945 34,139 30,068 164,747 83,187 56,091 40,365 90,581 43,350 45,566 27,108 94,088 109,224 15,935 -3,494 66,221 108,968 36,783 46,354 79,880 107,763 47,639 29,677 62,160
営業利益率 (%) 22.4 29.2 15.1 9.7 17.9
経常(税引前)利益 98,082 98,622 111,066 122,494 90,451 116,632 103,204 122,515 70,321 72,951 69,059 84,872 37,847 58,868 60,701 102,922 51,814 60,662 54,316 79,885 47,378 64,203 39,484 83,823 81,784 30,813 67,656 66,194 96,303 26,491 84,834 89,483 96,590 41,960 74,254 110,002 41,800 56,251 54,454 110,779 39,990 34,492 166,962 85,367 59,125 43,058 91,442 43,451 49,412 30,974 99,982 117,281 23,757 9,033 80,833 121,748 50,164 59,734 86,051 120,250 55,516 41,668 71,602
経常(税引前)利益率(%) 42.6 43.3 45.8 49.0 41.3 47.8 44.2 47.1 33.8 32.5 29.2 34.0 18.3 27.2 26.2 36.9 23.2 26.7 23.2 29.4 20.4 27.6 16.4 30.6 29.5 13.2 25.4 24.7 31.5 10.9 29.5 29.7 30.4 15.8 24.6 32.5 13.8 18.8 18.7 31.5 16.2 12.7 42.8 26.7 20.6 15.1 26.0 13.0 17.1 11.1 29.9 31.2 8.0 3.1 25.6 33.4 17.4 19.6 24.1 32.5 17.6 13.6 20.7
法人税等合計 34,394 35,295 24,301 40,012 28,404 37,344 29,838 34,198 18,915 20,906 17,582 22,633 7,345 12,784 15,455 26,373 11,251 14,300 12,379 21,353 11,522 17,288 8,473 16,278 18,017 6,734 14,082 15,467 20,117 4,551 166,312 18,718 13,302 -8,270 -24,104 36,427 2,163 12,316 5,900 22,100 -27,400 7,496 24,300 9,000 4,600 -1,211 11,400 6,900 9,800 3,181 20,500 21,400 7,400 -891 13,300 23,500 10,500 863 18,000 28,000 9,000 -8,007 17,921
実効税率(%) 20.9 23.3 16.2 -19.2 25.0
純利益 63,688 65,011 86,765 82,482 62,047 79,288 73,366 88,317 51,529 52,045 51,477 62,239 30,502 46,084 45,246 76,549 40,563 46,362 41,937 58,532 35,856 46,915 31,011 67,545 63,767 24,079 53,574 50,727 76,186 21,940 -81,478 70,765 83,288 50,230 98,358 73,575 39,637 43,935 48,753 88,674 67,378 26,976 142,690 76,345 54,621 44,228 80,014 36,720 39,610 27,759 79,448 95,883 16,405 9,908 67,581 98,214 39,655 58,866 68,070 92,226 46,542 49,654 53,681
純利益率(%) 19.1 25.0 14.7 16.2 15.5
一株あたり利益 0.56 0.58 0.77 0.73 0.55 0.72 0.67 0.81 0.48 0.49 0.5 0.61 0.3 0.45 0.44 0.74 0.39 0.45 0.4 0.57 0.35 0.46 0.31 0.67 0.63 0.24 0.53 0.5 0.75 0.21 -0.8 0.68 0.8 0.48 0.96 0.72 0.39 0.44 0.49 0.88 0.67 0.27 1.34 0.75 0.54 0.44 0.79 0.36 0.4 0.29 0.83 1 0.17 0.1 0.7 1.02 0.4 0.61 0.71 0.95 0.48 0.52 0.56
希薄化後一株あたり利益 0.55 0.57 0.76 0.72 0.55 0.71 0.67 0.81 0.48 0.49 0.5 0.6 0.29 0.45 0.43 0.73 0.38 0.44 0.4 0.55 0.34 0.45 0.3 0.66 0.62 0.23 0.51 0.49 0.73 0.21 -0.8 0.66 0.78 0.47 0.93 0.7 0.38 0.43 0.47 0.86 0.66 0.26 1.3 0.73 0.52 0.43 0.77 0.36 0.39 0.29 0.82 0.98 0.17 0.09 0.69 1.01 0.4 0.6 0.7 0.94 0.48 0.51 0.55
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 64.7 -
一株あたり配当金 - - - - - - - - - - - - - - - - - - 0.1 0.1 0.1 0.12 0.12 0.12 0.12 0.14 0.14 0.14 0.14 0.16 0.16 0.16 0.16 0.19 0.19 0.19 0.19 0.22 0.22 0.22 0.22 0.22 0.22 0.22 0.22 0.25 0.25 0.25 0.25 0.27 0.27 0.27 0.27 0.3 0.3 0.3 0.3 0.33 0.33 0.33 0.33 0.33 0.36