|
(単位:百万ドル)
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
519
|
545
|
433
|
520
|
594
|
551
|
654
|
747
|
670
|
492
|
316
|
328
|
408
|
454
|
484
|
568
|
590
|
568
|
409
|
513
|
470
|
531
|
467
|
521
|
599
|
516
|
512
|
532
|
592
|
627
|
596
|
705
|
829
|
918
|
799
|
734
|
724
|
805
|
753
|
734
|
863
|
1,079
|
1,119
|
1,113
|
1,227
|
1,233
|
1,064
|
908
|
867
|
628
|
631
|
693
|
799
|
817
|
708
|
824
|
778
|
577
|
611
|
750
|
|
有価証券
|
303
|
302
|
270
|
266
|
309
|
391
|
367
|
350
|
322
|
302
|
118
|
124
|
109
|
140
|
179
|
169
|
181
|
231
|
211
|
188
|
165
|
138
|
139
|
104
|
118
|
121
|
164
|
194
|
247
|
247
|
252
|
240
|
195
|
178
|
175
|
158
|
120
|
119
|
170
|
174
|
189
|
46
|
52
|
58
|
48
|
38
|
80
|
141
|
156
|
189
|
132
|
126
|
124
|
139
|
140
|
115
|
127
|
-
|
-
|
-
|
|
現金 + 有価証券
|
822
|
848
|
704
|
787
|
903
|
942
|
1,021
|
1,098
|
992
|
795
|
434
|
452
|
517
|
594
|
664
|
737
|
771
|
799
|
620
|
702
|
636
|
670
|
606
|
625
|
718
|
637
|
677
|
727
|
840
|
874
|
848
|
946
|
1,024
|
1,096
|
975
|
893
|
844
|
924
|
923
|
909
|
1,052
|
1,126
|
1,171
|
1,172
|
1,275
|
1,271
|
1,145
|
1,050
|
1,024
|
817
|
764
|
819
|
923
|
957
|
849
|
940
|
905
|
577
|
611
|
750
|
|
売掛金
|
47
|
54
|
68
|
73
|
39
|
61
|
54
|
57
|
46
|
43
|
51
|
91
|
74
|
97
|
75
|
109
|
95
|
86
|
117
|
98
|
103
|
101
|
89
|
102
|
91
|
75
|
81
|
88
|
82
|
73
|
122
|
141
|
149
|
137
|
181
|
178
|
231
|
189
|
191
|
247
|
247
|
180
|
293
|
283
|
275
|
232
|
241
|
227
|
236
|
243
|
289
|
283
|
266
|
262
|
293
|
282
|
285
|
315
|
339
|
314
|
|
商品及び製品
|
16
|
28
|
27
|
31
|
23
|
26
|
33
|
16
|
12
|
16
|
21
|
19
|
12
|
10
|
8
|
9
|
9
|
8
|
28
|
23
|
20
|
13
|
14
|
17
|
18
|
16
|
14
|
17
|
19
|
25
|
24
|
24
|
23
|
26
|
27
|
34
|
38
|
32
|
29
|
28
|
29
|
25
|
20
|
14
|
12
|
10
|
13
|
16
|
24
|
23
|
26
|
30
|
32
|
35
|
37
|
35
|
34
|
33
|
31
|
34
|
|
流動資産合計
|
1,012
|
1,060
|
924
|
1,022
|
1,093
|
1,158
|
1,229
|
1,294
|
1,169
|
970
|
618
|
677
|
714
|
812
|
858
|
967
|
986
|
1,005
|
892
|
942
|
895
|
918
|
737
|
786
|
871
|
759
|
811
|
871
|
978
|
1,011
|
1,035
|
1,154
|
1,238
|
1,301
|
1,423
|
1,395
|
1,338
|
1,381
|
1,401
|
1,459
|
1,503
|
1,547
|
1,724
|
1,751
|
1,772
|
1,760
|
1,695
|
1,621
|
1,504
|
1,310
|
1,349
|
1,462
|
1,469
|
1,487
|
1,451
|
1,551
|
1,468
|
1,194
|
1,285
|
1,389
|
|
有形固定資産
|
95
|
94
|
99
|
103
|
108
|
117
|
123
|
135
|
140
|
254
|
254
|
249
|
245
|
242
|
243
|
242
|
252
|
289
|
330
|
358
|
386
|
403
|
410
|
416
|
428
|
443
|
459
|
471
|
476
|
485
|
493
|
500
|
502
|
514
|
523
|
537
|
524
|
537
|
549
|
551
|
546
|
541
|
543
|
542
|
538
|
534
|
533
|
527
|
517
|
513
|
512
|
508
|
501
|
481
|
479
|
481
|
477
|
479
|
476
|
472
|
|
投資有価証券
|
222
|
190
|
367
|
347
|
280
|
272
|
247
|
209
|
295
|
361
|
308
|
327
|
335
|
306
|
293
|
304
|
313
|
296
|
318
|
330
|
373
|
321
|
266
|
268
|
266
|
393
|
350
|
326
|
303
|
314
|
303
|
262
|
243
|
187
|
201
|
199
|
211
|
179
|
141
|
127
|
74
|
52
|
49
|
42
|
54
|
62
|
120
|
124
|
106
|
102
|
124
|
100
|
98
|
97
|
92
|
127
|
117
|
89
|
86
|
73
|
|
固定資産合計
|
690
|
651
|
836
|
803
|
737
|
725
|
710
|
691
|
784
|
990
|
933
|
949
|
952
|
925
|
906
|
929
|
951
|
978
|
1,130
|
1,172
|
1,256
|
1,214
|
1,375
|
1,372
|
1,391
|
1,550
|
1,519
|
1,516
|
1,494
|
1,522
|
1,479
|
1,451
|
1,430
|
1,357
|
1,399
|
1,451
|
1,470
|
1,440
|
1,492
|
1,485
|
1,400
|
1,370
|
1,372
|
1,355
|
1,362
|
1,345
|
1,409
|
1,441
|
1,415
|
1,378
|
1,399
|
1,373
|
1,538
|
1,491
|
1,484
|
1,492
|
1,504
|
1,915
|
1,872
|
1,839
|
|
総資産
|
1,703
|
1,711
|
1,760
|
1,825
|
1,831
|
1,884
|
1,939
|
1,985
|
1,953
|
1,960
|
1,551
|
1,626
|
1,667
|
1,737
|
1,765
|
1,896
|
1,938
|
1,984
|
2,022
|
2,114
|
2,152
|
2,133
|
2,113
|
2,159
|
2,263
|
2,310
|
2,331
|
2,388
|
2,473
|
2,534
|
2,515
|
2,607
|
2,670
|
2,659
|
2,823
|
2,847
|
2,810
|
2,822
|
2,893
|
2,945
|
2,904
|
2,917
|
3,097
|
3,106
|
3,135
|
3,106
|
3,105
|
3,063
|
2,920
|
2,690
|
2,749
|
2,836
|
3,008
|
2,980
|
2,936
|
3,045
|
2,974
|
3,110
|
3,159
|
3,229
|
|
買掛金
|
13
|
3
|
11
|
7
|
5
|
10
|
9
|
5
|
12
|
14
|
9
|
6
|
8
|
10
|
7
|
10
|
11
|
15
|
9
|
14
|
27
|
20
|
12
|
17
|
14
|
17
|
11
|
10
|
12
|
14
|
14
|
18
|
16
|
21
|
9
|
14
|
14
|
15
|
13
|
9
|
10
|
12
|
13
|
8
|
12
|
17
|
19
|
11
|
16
|
14
|
17
|
17
|
15
|
20
|
14
|
19
|
16
|
17
|
11
|
17
|
|
流動負債合計
|
171
|
165
|
144
|
147
|
136
|
159
|
149
|
149
|
152
|
156
|
144
|
152
|
152
|
172
|
150
|
176
|
185
|
189
|
192
|
221
|
209
|
209
|
196
|
198
|
212
|
213
|
207
|
213
|
213
|
245
|
223
|
213
|
240
|
272
|
294
|
265
|
278
|
306
|
293
|
307
|
257
|
267
|
316
|
308
|
308
|
315
|
283
|
280
|
285
|
277
|
290
|
314
|
423
|
422
|
394
|
442
|
354
|
417
|
441
|
457
|
|
固定負債合計
|
58
|
51
|
43
|
38
|
38
|
39
|
45
|
48
|
50
|
60
|
61
|
65
|
65
|
65
|
65
|
66
|
67
|
62
|
78
|
94
|
102
|
107
|
104
|
106
|
110
|
118
|
122
|
131
|
137
|
143
|
235
|
239
|
241
|
191
|
179
|
228
|
211
|
201
|
261
|
268
|
209
|
211
|
209
|
203
|
198
|
185
|
179
|
176
|
174
|
161
|
165
|
166
|
202
|
185
|
179
|
164
|
171
|
205
|
199
|
188
|
|
総負債
|
230
|
217
|
188
|
185
|
175
|
199
|
195
|
198
|
202
|
217
|
206
|
217
|
217
|
237
|
215
|
243
|
252
|
252
|
271
|
315
|
311
|
317
|
301
|
304
|
323
|
331
|
330
|
344
|
350
|
389
|
458
|
452
|
481
|
463
|
474
|
494
|
489
|
508
|
554
|
575
|
467
|
478
|
525
|
512
|
507
|
501
|
462
|
457
|
460
|
438
|
455
|
480
|
625
|
607
|
573
|
607
|
526
|
623
|
641
|
646
|
|
利益剰余金
|
1,070
|
1,135
|
1,222
|
1,304
|
1,366
|
1,445
|
1,518
|
1,606
|
1,657
|
1,709
|
1,316
|
1,378
|
1,408
|
1,454
|
1,498
|
1,574
|
1,614
|
1,660
|
1,691
|
1,739
|
1,764
|
1,800
|
1,816
|
1,853
|
1,926
|
1,938
|
1,977
|
2,013
|
2,075
|
2,083
|
1,985
|
2,039
|
2,105
|
2,139
|
2,362
|
2,362
|
2,329
|
2,328
|
2,351
|
2,396
|
2,448
|
2,443
|
2,566
|
2,592
|
2,626
|
2,608
|
2,649
|
2,615
|
2,485
|
2,298
|
2,319
|
2,378
|
2,397
|
2,392
|
2,367
|
2,450
|
2,463
|
2,496
|
2,543
|
2,602
|
|
株主資本
|
1,473
|
1,494
|
1,571
|
1,640
|
1,655
|
1,685
|
1,744
|
1,787
|
1,751
|
1,743
|
1,345
|
1,408
|
1,449
|
1,500
|
1,549
|
1,653
|
1,686
|
1,731
|
1,751
|
1,799
|
1,839
|
1,816
|
1,812
|
1,854
|
1,940
|
1,978
|
2,000
|
2,043
|
2,122
|
2,143
|
2,055
|
2,154
|
2,188
|
2,196
|
2,349
|
2,353
|
2,320
|
2,313
|
2,339
|
2,369
|
2,437
|
2,438
|
2,571
|
2,594
|
2,628
|
2,604
|
2,643
|
2,605
|
2,460
|
2,251
|
2,293
|
2,356
|
2,383
|
2,372
|
2,362
|
2,438
|
2,447
|
2,487
|
2,517
|
2,583
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|