|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q25
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
4,096
|
3,058
|
2,603
|
5,878
|
2,999
|
985
|
4,388
|
4,793
|
6,283
|
11,338
|
10,116
|
11,274
|
14,750
|
15,410
|
8,660
|
11,855
|
12,573
|
15,617
|
8,883
|
9,228
|
10,362
|
11,411
|
4,873
|
4,050
|
2,635
|
3,384
|
2,508
|
7,224
|
4,974
|
9,301
|
6,691
|
5,782
|
8,508
|
10,630
|
7,376
|
5,822
|
9,867
|
26,922
|
9,622
|
6,169
|
9,333
|
12,596
|
12,793
|
5,285
|
8,879
|
13,423
|
14,593
|
13,738
|
20,434
|
21,038
|
14,432
|
10,557
|
9,991
|
12,986
|
15,047
|
11,770
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
212,296
|
183,656
|
192,153
|
195,367
|
194,581
|
214,112
|
136,901
|
153,390
|
179,368
|
260,580
|
293,907
|
349,593
|
347,573
|
395,284
|
354,521
|
341,855
|
275,529
|
307,151
|
318,773
|
316,038
|
303,128
|
317,818
|
297,003
|
325,021
|
358,691
|
372,104
|
431,490
|
|
現金 + 有価証券
|
4,096
|
3,058
|
2,603
|
5,878
|
2,999
|
985
|
4,388
|
4,793
|
6,283
|
11,338
|
10,116
|
11,274
|
14,750
|
15,410
|
8,660
|
11,855
|
12,573
|
15,617
|
8,883
|
9,228
|
10,362
|
11,411
|
4,873
|
4,050
|
2,635
|
3,384
|
2,508
|
7,224
|
4,974
|
221,597
|
190,347
|
197,935
|
203,875
|
205,211
|
221,488
|
142,723
|
163,257
|
206,290
|
270,202
|
300,076
|
358,926
|
360,169
|
408,077
|
359,806
|
350,734
|
288,952
|
321,744
|
332,511
|
336,472
|
324,166
|
332,250
|
307,560
|
335,012
|
371,677
|
387,151
|
443,260
|
|
売掛金
|
7,872
|
6,595
|
6,510
|
4,666
|
5,359
|
5,709
|
5,058
|
5,734
|
4,813
|
6,314
|
6,255
|
6,339
|
6,850
|
8,566
|
7,832
|
6,563
|
6,654
|
5,673
|
5,228
|
6,123
|
5,730
|
4,707
|
5,598
|
5,285
|
5,649
|
5,358
|
4,192
|
4,239
|
8,312
|
4,803
|
7,033
|
7,342
|
8,544
|
7,036
|
7,532
|
6,347
|
9,352
|
6,727
|
6,855
|
9,429
|
10,015
|
9,524
|
7,175
|
7,333
|
10,694
|
16,931
|
11,378
|
13,515
|
17,205
|
18,687
|
12,742
|
15,624
|
22,090
|
19,219
|
12,625
|
11,788
|
|
商品及び製品
|
40
|
44
|
39
|
31
|
38
|
43
|
47
|
40
|
47
|
56
|
32
|
38
|
48
|
51
|
55
|
38
|
63
|
48
|
50
|
38
|
47
|
41
|
50
|
50
|
49
|
40
|
40
|
46
|
53
|
46
|
55
|
43
|
41
|
40
|
49
|
40
|
51
|
36
|
27
|
30
|
55
|
43
|
55
|
51
|
70
|
56
|
81
|
98
|
57
|
72
|
58
|
64
|
35
|
15
|
38
|
18
|
|
流動資産合計
|
87,675
|
79,145
|
86,193
|
109,069
|
106,271
|
110,130
|
124,225
|
132,180
|
141,061
|
156,965
|
168,852
|
187,226
|
191,564
|
200,737
|
192,497
|
193,033
|
203,038
|
188,828
|
194,568
|
178,936
|
178,671
|
184,483
|
208,047
|
214,558
|
220,775
|
239,754
|
253,302
|
230,778
|
222,833
|
227,228
|
197,984
|
205,972
|
212,830
|
212,948
|
229,899
|
150,173
|
174,172
|
216,308
|
280,275
|
312,061
|
371,668
|
372,336
|
417,874
|
373,303
|
368,044
|
309,454
|
336,680
|
349,487
|
356,515
|
345,405
|
347,982
|
326,428
|
360,539
|
394,495
|
403,395
|
458,960
|
|
有形固定資産
|
9,446
|
9,374
|
9,369
|
9,429
|
9,355
|
9,243
|
9,321
|
9,267
|
9,211
|
9,230
|
9,152
|
9,109
|
9,142
|
9,015
|
8,947
|
9,122
|
9,027
|
8,957
|
12,342
|
12,260
|
12,116
|
12,064
|
12,084
|
11,924
|
11,783
|
11,627
|
11,505
|
11,395
|
11,364
|
11,220
|
11,151
|
11,000
|
10,873
|
10,796
|
10,765
|
10,708
|
10,580
|
10,456
|
10,341
|
10,255
|
10,141
|
10,005
|
9,901
|
9,781
|
9,609
|
9,553
|
9,514
|
9,482
|
9,426
|
9,360
|
9,299
|
9,250
|
9,171
|
9,142
|
9,075
|
9,010
|
|
固定資産合計
|
12,688
|
11,671
|
11,573
|
11,545
|
11,385
|
10,834
|
34,230
|
33,569
|
32,690
|
46,125
|
45,069
|
43,948
|
43,386
|
43,140
|
42,329
|
41,562
|
40,162
|
39,368
|
43,928
|
43,026
|
41,251
|
40,963
|
40,714
|
40,601
|
40,628
|
40,446
|
36,588
|
35,964
|
35,335
|
36,770
|
37,132
|
37,491
|
36,925
|
24,428
|
24,960
|
24,562
|
23,792
|
22,267
|
23,068
|
18,584
|
17,832
|
18,241
|
18,133
|
16,787
|
16,530
|
9,657
|
9,591
|
9,533
|
9,460
|
9,455
|
9,381
|
9,319
|
9,322
|
9,268
|
9,176
|
9,090
|
|
総資産
|
100,363
|
90,816
|
97,766
|
120,614
|
117,656
|
120,964
|
158,455
|
165,749
|
173,751
|
203,090
|
213,921
|
231,174
|
234,950
|
243,877
|
234,826
|
234,595
|
243,200
|
228,196
|
238,496
|
221,962
|
219,922
|
225,446
|
248,761
|
255,159
|
261,403
|
280,200
|
289,890
|
266,742
|
258,168
|
263,998
|
235,116
|
243,463
|
249,755
|
237,376
|
254,859
|
174,735
|
197,964
|
238,575
|
303,343
|
330,645
|
389,500
|
390,577
|
436,007
|
390,090
|
384,574
|
319,111
|
346,271
|
359,020
|
365,975
|
354,860
|
357,363
|
335,747
|
369,861
|
403,763
|
412,571
|
468,050
|
|
買掛金
|
2,959
|
2,436
|
2,656
|
2,082
|
2,089
|
2,201
|
2,235
|
1,861
|
1,665
|
4,239
|
3,719
|
4,193
|
4,406
|
4,344
|
3,321
|
4,367
|
4,114
|
4,212
|
2,576
|
2,617
|
2,659
|
2,644
|
2,662
|
3,158
|
2,914
|
3,049
|
2,951
|
2,898
|
3,616
|
2,820
|
4,036
|
4,571
|
4,301
|
4,520
|
3,857
|
3,061
|
3,458
|
3,926
|
3,683
|
3,684
|
4,022
|
4,239
|
3,704
|
3,959
|
4,407
|
5,062
|
5,269
|
4,419
|
6,114
|
6,643
|
6,019
|
6,070
|
6,776
|
6,049
|
6,487
|
5,811
|
|
流動負債合計
|
25,877
|
20,767
|
22,332
|
30,445
|
29,169
|
29,539
|
45,168
|
48,174
|
50,863
|
58,111
|
61,486
|
68,447
|
70,268
|
73,272
|
67,608
|
67,822
|
71,377
|
65,881
|
68,258
|
61,732
|
61,512
|
64,860
|
74,692
|
76,929
|
79,885
|
88,116
|
23,018
|
22,405
|
25,312
|
27,257
|
27,976
|
28,963
|
30,415
|
30,668
|
28,668
|
25,599
|
29,237
|
27,990
|
25,283
|
24,849
|
26,548
|
34,012
|
44,023
|
24,379
|
30,241
|
33,619
|
31,300
|
31,253
|
38,590
|
42,198
|
34,709
|
36,397
|
42,011
|
38,443
|
32,779
|
30,314
|
|
固定負債合計
|
5,380
|
5,170
|
4,930
|
4,700
|
4,500
|
4,200
|
18,030
|
17,450
|
17,050
|
31,632
|
31,529
|
31,101
|
30,904
|
34,234
|
34,056
|
33,909
|
33,649
|
33,715
|
35,661
|
35,504
|
35,244
|
35,243
|
35,178
|
31,722
|
32,103
|
32,343
|
80,274
|
74,385
|
71,489
|
73,825
|
65,757
|
68,099
|
69,116
|
69,008
|
74,281
|
53,552
|
58,869
|
68,844
|
77,049
|
92,309
|
106,892
|
101,924
|
130,465
|
132,005
|
130,489
|
106,475
|
118,127
|
121,490
|
120,431
|
112,193
|
109,570
|
70,851
|
75,996
|
86,536
|
90,089
|
103,298
|
|
資本金及び資本剰余金
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,769
|
1,971
|
1,995
|
2,060
|
|
利益剰余金
|
46,427
|
48,350
|
50,056
|
52,100
|
52,308
|
53,891
|
54,726
|
55,876
|
56,702
|
57,670
|
57,030
|
57,083
|
59,924
|
58,301
|
58,734
|
59,238
|
59,271
|
59,111
|
59,161
|
59,368
|
59,030
|
58,068
|
56,597
|
59,576
|
58,225
|
57,150
|
71,889
|
51,667
|
50,695
|
45,361
|
139,614
|
144,632
|
148,455
|
135,931
|
150,141
|
93,815
|
108,089
|
139,972
|
199,242
|
211,718
|
254,291
|
252,872
|
259,750
|
231,937
|
222,075
|
177,248
|
195,075
|
204,508
|
205,185
|
198,700
|
211,315
|
226,730
|
250,085
|
276,813
|
287,708
|
332,378
|
|
株主資本
|
69,106
|
64,879
|
70,504
|
85,469
|
83,987
|
87,225
|
95,257
|
100,125
|
105,838
|
113,347
|
120,906
|
131,626
|
133,778
|
136,371
|
133,162
|
132,864
|
138,174
|
128,600
|
134,577
|
124,726
|
123,166
|
125,343
|
138,891
|
146,508
|
149,415
|
159,741
|
186,598
|
169,952
|
161,367
|
162,916
|
141,383
|
146,401
|
150,224
|
137,700
|
151,910
|
95,584
|
109,858
|
141,741
|
201,011
|
213,487
|
256,060
|
254,641
|
261,519
|
233,706
|
223,844
|
179,017
|
196,844
|
206,277
|
206,954
|
200,469
|
213,084
|
228,499
|
251,854
|
278,784
|
289,703
|
334,438
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|