|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
66,333
|
69,506
|
55,237
|
62,766
|
50,835
|
46,322
|
40,013
|
43,934
|
40,599
|
44,697
|
39,351
|
18,041
|
20,050
|
27,018
|
26,777
|
27,965
|
32,661
|
33,911
|
34,050
|
32,454
|
29,461
|
29,421
|
22,987
|
24,665
|
23,456
|
22,086
|
12,068
|
16,207
|
9,549
|
4,659
|
6,472
|
4,694
|
7,613
|
4,454
|
5,381
|
27,823
|
27,475
|
26,805
|
7,640
|
7,319
|
7,905
|
3,486
|
1,540
|
4,966
|
3,615
|
3,848
|
3,006
|
5,368
|
2,724
|
3,724
|
4,206
|
3,240
|
2,955
|
2,073
|
3,702
|
2,655
|
|
現金 + 有価証券
|
66,333
|
69,506
|
55,237
|
62,766
|
50,835
|
46,322
|
40,013
|
43,934
|
40,599
|
44,697
|
39,351
|
18,041
|
20,050
|
27,018
|
26,777
|
27,965
|
32,661
|
33,911
|
34,050
|
32,454
|
29,461
|
29,421
|
22,987
|
24,665
|
23,456
|
22,086
|
12,068
|
16,207
|
9,549
|
4,659
|
6,472
|
4,694
|
7,613
|
4,454
|
5,381
|
27,823
|
27,475
|
26,805
|
7,640
|
7,319
|
7,905
|
3,486
|
1,540
|
4,966
|
3,615
|
3,848
|
3,006
|
5,368
|
2,724
|
3,724
|
4,206
|
3,240
|
2,955
|
2,073
|
3,702
|
2,655
|
|
売掛金
|
16,390
|
16,761
|
20,684
|
18,780
|
17,220
|
21,859
|
29,030
|
26,231
|
22,042
|
24,945
|
37,760
|
44,082
|
38,896
|
40,022
|
49,048
|
45,970
|
40,098
|
40,567
|
46,380
|
44,080
|
41,161
|
37,863
|
43,148
|
38,321
|
32,335
|
33,146
|
38,769
|
27,386
|
21,980
|
19,080
|
22,850
|
25,157
|
18,960
|
15,425
|
21,158
|
22,982
|
18,119
|
16,698
|
20,298
|
23,645
|
13,727
|
15,267
|
18,385
|
22,205
|
18,342
|
18,861
|
20,494
|
24,980
|
18,990
|
18,591
|
22,225
|
31,760
|
22,269
|
19,653
|
22,120
|
23,419
|
|
流動資産合計
|
87,281
|
95,670
|
83,603
|
90,963
|
76,709
|
75,384
|
75,937
|
77,567
|
67,147
|
74,115
|
84,648
|
70,145
|
66,872
|
77,320
|
87,935
|
84,067
|
85,338
|
86,700
|
88,683
|
82,042
|
75,983
|
72,748
|
70,178
|
68,620
|
61,036
|
61,855
|
58,540
|
49,183
|
41,486
|
33,463
|
38,855
|
37,058
|
30,289
|
24,002
|
33,072
|
56,704
|
50,953
|
49,583
|
33,485
|
37,840
|
27,471
|
23,490
|
24,456
|
30,728
|
27,687
|
26,588
|
27,794
|
34,163
|
26,508
|
27,106
|
30,889
|
38,030
|
29,330
|
26,007
|
29,653
|
29,978
|
|
有形固定資産
|
7,039
|
7,649
|
8,726
|
8,850
|
9,192
|
10,539
|
11,158
|
12,300
|
13,469
|
14,949
|
18,612
|
17,959
|
17,506
|
16,290
|
16,066
|
16,233
|
16,001
|
15,495
|
15,255
|
15,108
|
15,258
|
15,663
|
16,610
|
18,459
|
19,346
|
17,119
|
16,147
|
15,621
|
15,259
|
14,552
|
15,890
|
16,646
|
17,470
|
18,922
|
20,352
|
21,126
|
22,256
|
23,695
|
24,544
|
24,114
|
21,982
|
21,201
|
20,581
|
20,712
|
20,941
|
21,365
|
21,252
|
21,879
|
22,133
|
23,376
|
25,272
|
24,492
|
23,168
|
21,896
|
20,390
|
18,442
|
|
固定資産合計
|
248,074
|
244,961
|
242,775
|
242,545
|
241,430
|
259,116
|
278,293
|
273,257
|
272,837
|
297,004
|
335,993
|
360,201
|
358,327
|
348,940
|
339,312
|
329,520
|
330,382
|
321,611
|
281,816
|
275,306
|
268,797
|
241,037
|
239,917
|
241,824
|
244,572
|
244,149
|
237,178
|
245,839
|
220,047
|
217,942
|
219,530
|
238,518
|
237,045
|
234,678
|
245,249
|
231,024
|
231,320
|
203,562
|
207,502
|
207,467
|
195,530
|
195,693
|
197,122
|
197,691
|
198,534
|
196,198
|
198,910
|
198,846
|
197,204
|
192,631
|
194,313
|
193,873
|
195,055
|
193,386
|
191,718
|
182,091
|
|
総資産
|
335,355
|
340,631
|
326,378
|
333,508
|
318,139
|
334,500
|
354,230
|
350,824
|
339,984
|
371,119
|
420,641
|
430,346
|
425,199
|
426,260
|
427,247
|
413,587
|
415,720
|
408,311
|
370,499
|
357,348
|
344,780
|
313,785
|
310,095
|
310,444
|
305,608
|
306,004
|
295,718
|
295,022
|
261,533
|
251,405
|
258,385
|
275,576
|
267,334
|
258,680
|
278,321
|
287,728
|
282,273
|
253,145
|
240,987
|
245,307
|
223,001
|
219,183
|
221,578
|
228,419
|
226,221
|
222,786
|
226,704
|
233,009
|
223,712
|
219,737
|
225,202
|
231,903
|
224,385
|
219,393
|
221,371
|
212,069
|
|
一年内返済予定の長期借入金
|
4,000
|
4,000
|
4,000
|
4,000
|
0
|
0
|
0
|
-
|
-
|
-
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
3,125
|
3,750
|
4,375
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
91,485
|
97,178
|
83,972
|
92,013
|
84,070
|
83,456
|
94,699
|
101,879
|
97,221
|
95,970
|
113,636
|
122,841
|
122,972
|
122,042
|
119,749
|
117,206
|
118,244
|
115,987
|
113,539
|
112,785
|
109,072
|
105,125
|
108,302
|
112,515
|
107,909
|
103,697
|
106,971
|
93,034
|
83,706
|
75,289
|
80,921
|
82,540
|
79,086
|
71,021
|
74,103
|
70,959
|
65,342
|
61,628
|
65,385
|
68,979
|
58,798
|
60,730
|
63,464
|
70,726
|
73,397
|
73,810
|
74,078
|
70,762
|
67,025
|
65,138
|
68,877
|
72,850
|
65,629
|
62,632
|
62,713
|
63,486
|
|
長期借入金
|
13,000
|
12,000
|
11,000
|
10,000
|
15,000
|
42,000
|
46,000
|
34,000
|
26,000
|
60,000
|
116,500
|
118,875
|
114,250
|
110,625
|
108,000
|
101,750
|
100,500
|
97,250
|
101,000
|
99,517
|
97,598
|
90,679
|
84,760
|
76,841
|
69,922
|
68,402
|
41,450
|
37,499
|
18,547
|
16,596
|
17,288
|
16,325
|
9,362
|
7,398
|
9,435
|
36,472
|
36,509
|
36,546
|
19,583
|
19,619
|
15,656
|
17,693
|
22,730
|
32,767
|
30,000
|
30,000
|
30,000
|
46,000
|
43,000
|
40,000
|
38,000
|
41,000
|
35,000
|
32,000
|
32,000
|
33,000
|
|
固定負債合計
|
36,263
|
34,162
|
33,190
|
31,817
|
36,120
|
60,550
|
68,893
|
55,979
|
47,484
|
87,177
|
139,193
|
139,886
|
134,300
|
132,050
|
129,700
|
122,590
|
120,605
|
118,502
|
118,347
|
116,944
|
115,263
|
106,324
|
97,910
|
90,278
|
83,892
|
83,991
|
56,106
|
56,837
|
35,382
|
32,180
|
32,109
|
44,221
|
36,944
|
34,374
|
43,023
|
67,170
|
67,666
|
66,400
|
48,032
|
46,898
|
36,705
|
38,294
|
41,752
|
49,488
|
44,719
|
43,642
|
46,387
|
60,995
|
56,211
|
51,511
|
48,783
|
52,468
|
48,933
|
45,449
|
44,333
|
44,685
|
|
総負債
|
127,748
|
131,340
|
117,162
|
123,830
|
120,190
|
144,006
|
163,592
|
157,858
|
144,705
|
183,147
|
252,829
|
262,727
|
257,272
|
254,092
|
249,449
|
239,796
|
238,849
|
234,489
|
231,886
|
229,729
|
224,335
|
211,449
|
206,212
|
202,793
|
191,801
|
187,688
|
163,077
|
149,871
|
119,088
|
107,469
|
113,030
|
126,761
|
116,030
|
105,395
|
117,126
|
138,129
|
133,008
|
128,028
|
113,417
|
115,877
|
95,503
|
99,024
|
105,216
|
120,214
|
118,116
|
117,452
|
120,465
|
131,757
|
123,236
|
116,649
|
117,660
|
125,318
|
114,562
|
108,081
|
107,046
|
108,171
|
|
資本金及び資本剰余金
|
281,292
|
284,120
|
285,847
|
288,267
|
290,939
|
292,707
|
295,457
|
300,710
|
303,500
|
307,203
|
309,821
|
314,349
|
317,333
|
324,629
|
333,759
|
339,775
|
345,156
|
349,002
|
353,015
|
357,831
|
360,607
|
364,564
|
367,067
|
370,262
|
372,347
|
374,032
|
376,368
|
378,893
|
380,494
|
382,744
|
383,999
|
223,678
|
225,301
|
226,351
|
227,923
|
229,733
|
231,350
|
232,877
|
234,268
|
236,047
|
238,347
|
240,501
|
242,592
|
244,827
|
247,406
|
249,903
|
252,398
|
255,285
|
258,100
|
260,268
|
262,613
|
264,757
|
267,063
|
268,877
|
270,933
|
272,025
|
|
利益剰余金
|
-41,272
|
-31,961
|
-21,501
|
-12,882
|
-3,428
|
7,573
|
16,586
|
23,661
|
31,634
|
38,692
|
32,832
|
37,227
|
44,435
|
53,928
|
60,444
|
65,536
|
71,214
|
77,725
|
49,476
|
50,587
|
55,441
|
38,600
|
44,078
|
45,138
|
46,960
|
48,018
|
59,776
|
67,764
|
67,559
|
68,490
|
71,435
|
73,023
|
76,084
|
80,465
|
83,986
|
77,436
|
79,298
|
51,976
|
53,971
|
56,642
|
26,431
|
23,997
|
24,229
|
25,530
|
26,980
|
26,054
|
28,405
|
29,197
|
29,070
|
30,080
|
32,228
|
30,716
|
31,659
|
31,459
|
32,481
|
23,130
|
|
株主資本
|
207,607
|
209,291
|
209,216
|
209,678
|
197,949
|
190,494
|
190,638
|
192,966
|
195,279
|
187,972
|
167,812
|
167,619
|
167,927
|
172,168
|
177,798
|
173,791
|
176,871
|
173,822
|
138,613
|
127,619
|
120,445
|
102,336
|
103,883
|
107,651
|
113,807
|
118,316
|
132,641
|
145,151
|
142,445
|
143,936
|
145,355
|
148,815
|
151,304
|
153,285
|
161,195
|
149,599
|
149,265
|
125,117
|
127,570
|
129,430
|
127,498
|
120,159
|
116,362
|
108,205
|
108,105
|
105,334
|
106,239
|
101,252
|
100,476
|
103,088
|
107,542
|
106,585
|
109,823
|
111,312
|
114,325
|
103,898
|
|
有利子負債合計
|
17,000
|
16,000
|
15,000
|
14,000
|
15,000
|
42,000
|
46,000
|
34,000
|
26,000
|
60,000
|
119,000
|
121,375
|
116,750
|
113,125
|
110,500
|
104,875
|
104,250
|
101,625
|
99,436
|
99,517
|
97,598
|
90,679
|
84,760
|
76,841
|
69,922
|
68,402
|
41,450
|
37,499
|
18,547
|
16,596
|
17,288
|
16,325
|
9,362
|
7,398
|
9,435
|
36,472
|
36,509
|
36,546
|
19,583
|
19,619
|
15,656
|
17,693
|
22,730
|
32,767
|
30,000
|
30,000
|
30,000
|
46,000
|
43,000
|
40,000
|
38,000
|
41,000
|
35,000
|
32,000
|
32,000
|
33,000
|
|
純有利子負債
|
-49,333
|
-53,506
|
-40,237
|
-48,766
|
-35,835
|
-4,322
|
5,987
|
-9,934
|
-14,599
|
15,303
|
79,649
|
103,334
|
96,700
|
86,107
|
83,723
|
76,910
|
71,589
|
67,714
|
65,386
|
67,063
|
68,137
|
61,258
|
61,773
|
52,176
|
46,466
|
46,316
|
29,382
|
21,292
|
8,998
|
11,937
|
10,816
|
11,631
|
1,749
|
2,944
|
4,054
|
8,649
|
9,034
|
9,741
|
11,943
|
12,300
|
7,751
|
14,207
|
21,190
|
27,801
|
26,385
|
26,152
|
26,994
|
40,632
|
40,276
|
36,276
|
33,794
|
37,760
|
32,045
|
29,927
|
28,298
|
30,345
|
|
DEレシオ(%)
|
8.19
|
7.64
|
7.17
|
6.68
|
7.58
|
22.05
|
24.13
|
17.62
|
13.31
|
31.92
|
70.91
|
72.41
|
69.52
|
65.71
|
62.15
|
60.35
|
58.94
|
58.46
|
71.74
|
77.98
|
81.03
|
88.61
|
81.59
|
71.38
|
61.44
|
57.81
|
31.25
|
25.83
|
13.02
|
11.53
|
11.89
|
10.97
|
6.19
|
4.83
|
5.85
|
24.38
|
24.46
|
29.21
|
15.35
|
15.16
|
12.28
|
14.72
|
19.53
|
30.28
|
27.75
|
28.48
|
28.24
|
45.43
|
42.8
|
38.8
|
35.34
|
38.47
|
31.87
|
28.75
|
27.99
|
31.76
|