DHI Group, Inc.【DHX】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 66,333 69,506 55,237 62,766 50,835 46,322 40,013 43,934 40,599 44,697 39,351 18,041 20,050 27,018 26,777 27,965 32,661 33,911 34,050 32,454 29,461 29,421 22,987 24,665 23,456 22,086 12,068 16,207 9,549 4,659 6,472 4,694 7,613 4,454 5,381 27,823 27,475 26,805 7,640 7,319 7,905 3,486 1,540 4,966 3,615 3,848 3,006 5,368 2,724 3,724 4,206 3,240 2,955 2,073 3,702 2,655
現金 + 有価証券 66,333 69,506 55,237 62,766 50,835 46,322 40,013 43,934 40,599 44,697 39,351 18,041 20,050 27,018 26,777 27,965 32,661 33,911 34,050 32,454 29,461 29,421 22,987 24,665 23,456 22,086 12,068 16,207 9,549 4,659 6,472 4,694 7,613 4,454 5,381 27,823 27,475 26,805 7,640 7,319 7,905 3,486 1,540 4,966 3,615 3,848 3,006 5,368 2,724 3,724 4,206 3,240 2,955 2,073 3,702 2,655
売掛金 16,390 16,761 20,684 18,780 17,220 21,859 29,030 26,231 22,042 24,945 37,760 44,082 38,896 40,022 49,048 45,970 40,098 40,567 46,380 44,080 41,161 37,863 43,148 38,321 32,335 33,146 38,769 27,386 21,980 19,080 22,850 25,157 18,960 15,425 21,158 22,982 18,119 16,698 20,298 23,645 13,727 15,267 18,385 22,205 18,342 18,861 20,494 24,980 18,990 18,591 22,225 31,760 22,269 19,653 22,120 23,419
流動資産合計 87,281 95,670 83,603 90,963 76,709 75,384 75,937 77,567 67,147 74,115 84,648 70,145 66,872 77,320 87,935 84,067 85,338 86,700 88,683 82,042 75,983 72,748 70,178 68,620 61,036 61,855 58,540 49,183 41,486 33,463 38,855 37,058 30,289 24,002 33,072 56,704 50,953 49,583 33,485 37,840 27,471 23,490 24,456 30,728 27,687 26,588 27,794 34,163 26,508 27,106 30,889 38,030 29,330 26,007 29,653 29,978
有形固定資産 7,039 7,649 8,726 8,850 9,192 10,539 11,158 12,300 13,469 14,949 18,612 17,959 17,506 16,290 16,066 16,233 16,001 15,495 15,255 15,108 15,258 15,663 16,610 18,459 19,346 17,119 16,147 15,621 15,259 14,552 15,890 16,646 17,470 18,922 20,352 21,126 22,256 23,695 24,544 24,114 21,982 21,201 20,581 20,712 20,941 21,365 21,252 21,879 22,133 23,376 25,272 24,492 23,168 21,896 20,390 18,442
固定資産合計 248,074 244,961 242,775 242,545 241,430 259,116 278,293 273,257 272,837 297,004 335,993 360,201 358,327 348,940 339,312 329,520 330,382 321,611 281,816 275,306 268,797 241,037 239,917 241,824 244,572 244,149 237,178 245,839 220,047 217,942 219,530 238,518 237,045 234,678 245,249 231,024 231,320 203,562 207,502 207,467 195,530 195,693 197,122 197,691 198,534 196,198 198,910 198,846 197,204 192,631 194,313 193,873 195,055 193,386 191,718 182,091
総資産 335,355 340,631 326,378 333,508 318,139 334,500 354,230 350,824 339,984 371,119 420,641 430,346 425,199 426,260 427,247 413,587 415,720 408,311 370,499 357,348 344,780 313,785 310,095 310,444 305,608 306,004 295,718 295,022 261,533 251,405 258,385 275,576 267,334 258,680 278,321 287,728 282,273 253,145 240,987 245,307 223,001 219,183 221,578 228,419 226,221 222,786 226,704 233,009 223,712 219,737 225,202 231,903 224,385 219,393 221,371 212,069
一年内返済予定の長期借入金 4,000 4,000 4,000 4,000 0 0 0 - - - 2,500 2,500 2,500 2,500 2,500 3,125 3,750 4,375 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 91,485 97,178 83,972 92,013 84,070 83,456 94,699 101,879 97,221 95,970 113,636 122,841 122,972 122,042 119,749 117,206 118,244 115,987 113,539 112,785 109,072 105,125 108,302 112,515 107,909 103,697 106,971 93,034 83,706 75,289 80,921 82,540 79,086 71,021 74,103 70,959 65,342 61,628 65,385 68,979 58,798 60,730 63,464 70,726 73,397 73,810 74,078 70,762 67,025 65,138 68,877 72,850 65,629 62,632 62,713 63,486
長期借入金 13,000 12,000 11,000 10,000 15,000 42,000 46,000 34,000 26,000 60,000 116,500 118,875 114,250 110,625 108,000 101,750 100,500 97,250 101,000 99,517 97,598 90,679 84,760 76,841 69,922 68,402 41,450 37,499 18,547 16,596 17,288 16,325 9,362 7,398 9,435 36,472 36,509 36,546 19,583 19,619 15,656 17,693 22,730 32,767 30,000 30,000 30,000 46,000 43,000 40,000 38,000 41,000 35,000 32,000 32,000 33,000
固定負債合計 36,263 34,162 33,190 31,817 36,120 60,550 68,893 55,979 47,484 87,177 139,193 139,886 134,300 132,050 129,700 122,590 120,605 118,502 118,347 116,944 115,263 106,324 97,910 90,278 83,892 83,991 56,106 56,837 35,382 32,180 32,109 44,221 36,944 34,374 43,023 67,170 67,666 66,400 48,032 46,898 36,705 38,294 41,752 49,488 44,719 43,642 46,387 60,995 56,211 51,511 48,783 52,468 48,933 45,449 44,333 44,685
総負債 127,748 131,340 117,162 123,830 120,190 144,006 163,592 157,858 144,705 183,147 252,829 262,727 257,272 254,092 249,449 239,796 238,849 234,489 231,886 229,729 224,335 211,449 206,212 202,793 191,801 187,688 163,077 149,871 119,088 107,469 113,030 126,761 116,030 105,395 117,126 138,129 133,008 128,028 113,417 115,877 95,503 99,024 105,216 120,214 118,116 117,452 120,465 131,757 123,236 116,649 117,660 125,318 114,562 108,081 107,046 108,171
資本金及び資本剰余金 281,292 284,120 285,847 288,267 290,939 292,707 295,457 300,710 303,500 307,203 309,821 314,349 317,333 324,629 333,759 339,775 345,156 349,002 353,015 357,831 360,607 364,564 367,067 370,262 372,347 374,032 376,368 378,893 380,494 382,744 383,999 223,678 225,301 226,351 227,923 229,733 231,350 232,877 234,268 236,047 238,347 240,501 242,592 244,827 247,406 249,903 252,398 255,285 258,100 260,268 262,613 264,757 267,063 268,877 270,933 272,025
利益剰余金 -41,272 -31,961 -21,501 -12,882 -3,428 7,573 16,586 23,661 31,634 38,692 32,832 37,227 44,435 53,928 60,444 65,536 71,214 77,725 49,476 50,587 55,441 38,600 44,078 45,138 46,960 48,018 59,776 67,764 67,559 68,490 71,435 73,023 76,084 80,465 83,986 77,436 79,298 51,976 53,971 56,642 26,431 23,997 24,229 25,530 26,980 26,054 28,405 29,197 29,070 30,080 32,228 30,716 31,659 31,459 32,481 23,130
株主資本 207,607 209,291 209,216 209,678 197,949 190,494 190,638 192,966 195,279 187,972 167,812 167,619 167,927 172,168 177,798 173,791 176,871 173,822 138,613 127,619 120,445 102,336 103,883 107,651 113,807 118,316 132,641 145,151 142,445 143,936 145,355 148,815 151,304 153,285 161,195 149,599 149,265 125,117 127,570 129,430 127,498 120,159 116,362 108,205 108,105 105,334 106,239 101,252 100,476 103,088 107,542 106,585 109,823 111,312 114,325 103,898
有利子負債合計 17,000 16,000 15,000 14,000 15,000 42,000 46,000 34,000 26,000 60,000 119,000 121,375 116,750 113,125 110,500 104,875 104,250 101,625 99,436 99,517 97,598 90,679 84,760 76,841 69,922 68,402 41,450 37,499 18,547 16,596 17,288 16,325 9,362 7,398 9,435 36,472 36,509 36,546 19,583 19,619 15,656 17,693 22,730 32,767 30,000 30,000 30,000 46,000 43,000 40,000 38,000 41,000 35,000 32,000 32,000 33,000
純有利子負債 -49,333 -53,506 -40,237 -48,766 -35,835 -4,322 5,987 -9,934 -14,599 15,303 79,649 103,334 96,700 86,107 83,723 76,910 71,589 67,714 65,386 67,063 68,137 61,258 61,773 52,176 46,466 46,316 29,382 21,292 8,998 11,937 10,816 11,631 1,749 2,944 4,054 8,649 9,034 9,741 11,943 12,300 7,751 14,207 21,190 27,801 26,385 26,152 26,994 40,632 40,276 36,276 33,794 37,760 32,045 29,927 28,298 30,345
DEレシオ(%) 8.19 7.64 7.17 6.68 7.58 22.05 24.13 17.62 13.31 31.92 70.91 72.41 69.52 65.71 62.15 60.35 58.94 58.46 71.74 77.98 81.03 88.61 81.59 71.38 61.44 57.81 31.25 25.83 13.02 11.53 11.89 10.97 6.19 4.83 5.85 24.38 24.46 29.21 15.35 15.16 12.28 14.72 19.53 30.28 27.75 28.48 28.24 45.43 42.8 38.8 35.34 38.47 31.87 28.75 27.99 31.76