|
(単位:百万ドル)
|
1Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
3,092
|
3,190
|
3,609
|
3,346
|
3,712
|
4,518
|
4,717
|
4,316
|
4,553
|
4,416
|
4,975
|
4,445
|
4,738
|
4,669
|
5,267
|
4,663
|
4,964
|
4,870
|
5,417
|
4,873
|
5,127
|
5,023
|
5,885
|
5,387
|
5,785
|
4,132
|
4,584
|
4,206
|
4,510
|
4,528
|
5,086
|
4,695
|
4,981
|
4,853
|
5,364
|
4,880
|
5,157
|
5,037
|
4,868
|
4,343
|
5,297
|
5,883
|
6,858
|
7,218
|
7,229
|
7,688
|
7,751
|
7,663
|
7,167
|
7,157
|
6,873
|
6,405
|
5,796
|
5,743
|
5,798
|
5,741
|
5,936
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
売上原価
|
1,594
|
1,541
|
-
|
1,582
|
1,768
|
2,313
|
-
|
2,080
|
2,198
|
2,137
|
-
|
2,119
|
2,242
|
2,244
|
-
|
2,210
|
2,343
|
2,305
|
-
|
2,273
|
2,367
|
2,386
|
-
|
2,525
|
2,636
|
1,846
|
-
|
1,871
|
2,027
|
1,991
|
-
|
2,051
|
2,164
|
2,163
|
-
|
2,162
|
2,279
|
2,229
|
-
|
1,900
|
2,445
|
2,658
|
2,605
|
2,821
|
2,870
|
2,983
|
3,030
|
3,079
|
2,797
|
3,116
|
2,873
|
-
|
2,309
|
2,315
|
2,397
|
2,230
|
2,413
|
|
売上総利益
|
-
|
1,648
|
1,840
|
1,763
|
1,943
|
2,205
|
2,327
|
2,236
|
2,355
|
2,278
|
2,545
|
2,326
|
2,496
|
2,425
|
2,712
|
2,453
|
2,620
|
2,566
|
2,804
|
2,600
|
2,760
|
2,637
|
3,013
|
2,863
|
3,149
|
2,286
|
2,500
|
2,334
|
2,482
|
2,537
|
2,839
|
2,644
|
2,817
|
2,691
|
2,956
|
2,718
|
2,877
|
2,808
|
2,704
|
2,443
|
2,853
|
3,226
|
4,253
|
4,397
|
4,359
|
4,705
|
4,721
|
4,584
|
4,370
|
4,041
|
4,000
|
3,779
|
3,487
|
3,428
|
3,401
|
3,511
|
3,523
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
187
|
202
|
-
|
217
|
235
|
289
|
-
|
270
|
283
|
289
|
-
|
296
|
312
|
309
|
-
|
313
|
336
|
328
|
-
|
339
|
344
|
307
|
-
|
319
|
336
|
241
|
-
|
267
|
283
|
279
|
-
|
298
|
311
|
301
|
-
|
310
|
321
|
318
|
-
|
287
|
322
|
342
|
380
|
426
|
441
|
441
|
431
|
420
|
429
|
418
|
417
|
-
|
368
|
391
|
383
|
379
|
403
|
|
販売管理費
|
877
|
884
|
-
|
969
|
1,095
|
1,274
|
-
|
1,244
|
1,278
|
1,251
|
-
|
1,298
|
1,339
|
1,303
|
-
|
1,350
|
1,394
|
1,371
|
-
|
1,486
|
1,484
|
1,528
|
-
|
1,660
|
1,778
|
1,345
|
-
|
1,443
|
1,515
|
1,490
|
-
|
1,601
|
1,637
|
1,558
|
-
|
1,683
|
1,671
|
1,654
|
-
|
1,458
|
1,685
|
1,795
|
1,876
|
1,966
|
2,062
|
2,092
|
2,085
|
2,149
|
2,147
|
2,194
|
2,145
|
-
|
1,807
|
1,869
|
2,060
|
1,858
|
2,360
|
|
営業費用
|
2,659
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
営業利益
|
433
|
572
|
626
|
590
|
626
|
656
|
779
|
734
|
811
|
755
|
863
|
730
|
843
|
812
|
888
|
788
|
889
|
865
|
887
|
774
|
931
|
800
|
978
|
882
|
1,034
|
699
|
728
|
623
|
683
|
767
|
946
|
743
|
867
|
830
|
962
|
723
|
883
|
834
|
961
|
697
|
844
|
1,087
|
1,997
|
2,005
|
1,309
|
2,172
|
2,205
|
2,015
|
1,794
|
1,429
|
1,438
|
1,337
|
1,312
|
1,168
|
958
|
1,274
|
760
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
404
|
833
|
-
|
561
|
596
|
580
|
-
|
696
|
774
|
717
|
-
|
922
|
805
|
778
|
-
|
761
|
879
|
877
|
-
|
746
|
903
|
768
|
-
|
1,043
|
968
|
476
|
-
|
585
|
644
|
729
|
-
|
713
|
835
|
801
|
-
|
721
|
895
|
843
|
-
|
711
|
1,220
|
1,021
|
2,083
|
2,043
|
1,387
|
2,099
|
2,069
|
1,931
|
1,798
|
1,392
|
1,397
|
-
|
1,271
|
1,083
|
977
|
1,129
|
655
|
|
経常(税引前)利益率(%)
|
13.07
|
26.13
|
-
|
16.8
|
16.08
|
12.86
|
-
|
16.13
|
17.0
|
16.24
|
-
|
20.75
|
17.01
|
16.68
|
-
|
16.33
|
17.71
|
18.01
|
-
|
15.31
|
17.62
|
15.3
|
-
|
19.38
|
16.73
|
11.54
|
-
|
13.91
|
14.3
|
16.12
|
-
|
15.19
|
16.77
|
16.51
|
-
|
14.78
|
17.37
|
16.74
|
-
|
16.37
|
23.05
|
17.36
|
30.37
|
28.3
|
19.19
|
27.3
|
26.69
|
25.2
|
25.09
|
19.45
|
20.33
|
-
|
21.93
|
18.86
|
16.85
|
19.67
|
11.03
|
|
法人税等合計
|
104
|
187
|
-
|
141
|
147
|
57
|
-
|
176
|
173
|
168
|
-
|
230
|
189
|
181
|
-
|
181
|
202
|
196
|
-
|
176
|
208
|
178
|
-
|
285
|
311
|
74
|
-
|
101
|
87
|
157
|
-
|
146
|
161
|
137
|
-
|
387
|
164
|
169
|
-
|
116
|
293
|
138
|
381
|
344
|
229
|
374
|
389
|
359
|
348
|
286
|
268
|
-
|
183
|
176
|
159
|
175
|
100
|
|
実効税率(%)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
純利益
|
300
|
646
|
473
|
429
|
648
|
523
|
570
|
612
|
600
|
548
|
630
|
691
|
616
|
597
|
789
|
579
|
676
|
680
|
661
|
569
|
695
|
1,403
|
688
|
758
|
656
|
391
|
747
|
506
|
557
|
572
|
856
|
566
|
673
|
663
|
746
|
333
|
731
|
673
|
-
|
595
|
927
|
883
|
1,702
|
1,785
|
1,158
|
1,725
|
1,680
|
1,572
|
1,450
|
1,106
|
1,129
|
-
|
1,088
|
907
|
818
|
954
|
555
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
一株あたり利益
|
0.93
|
0.99
|
0.72
|
0.65
|
0.97
|
0.76
|
0.83
|
0.89
|
0.86
|
0.79
|
0.91
|
1
|
0.89
|
0.86
|
1.13
|
0.83
|
0.96
|
0.97
|
0.94
|
0.81
|
0.98
|
2.04
|
1
|
1.1
|
0.95
|
0.57
|
1.08
|
0.73
|
0.8
|
0.82
|
1.23
|
0.81
|
0.96
|
0.95
|
1.06
|
0.46
|
0.99
|
0.9
|
1.75
|
0.83
|
1.27
|
1.18
|
2.33
|
2.44
|
1.56
|
2.35
|
2.28
|
2.13
|
1.96
|
1.5
|
1.53
|
1.46
|
1.47
|
1.23
|
1.13
|
1.33
|
0.77
|
|
希薄化後一株あたり利益
|
0.89
|
0.95
|
0.69
|
0.63
|
0.94
|
0.74
|
0.8
|
0.86
|
0.84
|
0.77
|
0.89
|
0.98
|
0.87
|
0.84
|
1.11
|
0.81
|
0.95
|
0.95
|
0.92
|
0.79
|
0.97
|
2.01
|
0.99
|
1.09
|
0.94
|
0.56
|
1.07
|
0.72
|
0.79
|
0.81
|
1.21
|
0.8
|
0.95
|
0.93
|
1.05
|
0.46
|
0.97
|
0.89
|
1.73
|
0.81
|
1.24
|
1.16
|
2.29
|
2.4
|
1.54
|
2.31
|
2.25
|
2.1
|
1.94
|
1.49
|
1.51
|
1.45
|
1.45
|
1.22
|
1.12
|
1.32
|
0.77
|