|
(単位:百万ドル)
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
売上高
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,333
|
3,795
|
4,435
|
4,505
|
3,519
|
4,129
|
4,906
|
5,039
|
4,021
|
4,500
|
5,390
|
6,400
|
5,933
|
6,447
|
7,285
|
-
|
7,053
|
7,999
|
8,788
|
-
|
7,258
|
7,973
|
9,726
|
-
|
7,726
|
9,107
|
9,966
|
-
|
7,613
|
7,734
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
売上原価
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,832
|
-
|
3,084
|
3,451
|
4,085
|
-
|
4,333
|
4,651
|
5,213
|
-
|
4,906
|
5,430
|
5,879
|
-
|
5,291
|
5,996
|
7,142
|
-
|
5,720
|
6,774
|
7,324
|
-
|
5,703
|
5,834
|
|
売上総利益
|
-
|
-
|
-
|
-
|
160
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
販売管理費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
384
|
400
|
434
|
-
|
402
|
444
|
480
|
-
|
455
|
466
|
527
|
-
|
585
|
621
|
655
|
-
|
665
|
695
|
740
|
-
|
737
|
773
|
852
|
-
|
835
|
880
|
923
|
-
|
878
|
898
|
|
経常(税引前)利益
|
46
|
-20
|
-31
|
28
|
33
|
29
|
-
|
72
|
99
|
107
|
142
|
205
|
202
|
189
|
201
|
171
|
250
|
220
|
230
|
333
|
338
|
241
|
300
|
378
|
433
|
318
|
353
|
444
|
485
|
391
|
444
|
616
|
607
|
375
|
462
|
626
|
660
|
523
|
621
|
782
|
1,056
|
1,034
|
1,179
|
1,415
|
-
|
1,497
|
1,883
|
2,183
|
-
|
1,267
|
1,245
|
1,783
|
-
|
1,247
|
1,528
|
1,799
|
-
|
1,109
|
1,067
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11.74
|
11.72
|
13.89
|
13.49
|
10.68
|
11.21
|
12.77
|
13.1
|
13.02
|
13.81
|
14.52
|
16.5
|
17.43
|
18.3
|
19.43
|
-
|
21.23
|
23.54
|
24.84
|
-
|
17.46
|
15.62
|
18.34
|
-
|
16.15
|
16.78
|
18.05
|
-
|
14.58
|
13.8
|
|
法人税等合計
|
-5
|
0
|
-59
|
0
|
-2
|
1
|
-
|
-716
|
-1
|
41
|
31
|
59
|
63
|
66
|
70
|
58
|
84
|
78
|
82
|
112
|
99
|
83
|
105
|
128
|
149
|
111
|
124
|
155
|
172
|
202
|
94
|
162
|
138
|
89
|
108
|
153
|
156
|
90
|
137
|
149
|
224
|
239
|
246
|
299
|
-
|
351
|
441
|
524
|
-
|
298
|
295
|
432
|
-
|
291
|
344
|
432
|
-
|
258
|
248
|
|
実効税率(%)
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
純利益
|
50
|
-21
|
27
|
28
|
35
|
27
|
40
|
787
|
100
|
66
|
111
|
146
|
139
|
123
|
131
|
113
|
166
|
142
|
147
|
221
|
238
|
157
|
195
|
249
|
283
|
206
|
229
|
289
|
313
|
189
|
351
|
453
|
468
|
287
|
354
|
474
|
505
|
432
|
484
|
632
|
831
|
795
|
933
|
1,116
|
-
|
1,145
|
1,442
|
1,659
|
-
|
968
|
949
|
1,351
|
-
|
955
|
1,183
|
1,366
|
-
|
851
|
819
|
|
純利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
一株あたり利益
|
0.16
|
-0.06
|
0.09
|
0.09
|
0.11
|
0.09
|
-
|
2.47
|
0.31
|
0.21
|
0.35
|
0.45
|
0.43
|
0.38
|
0.4
|
0.32
|
0.46
|
0.39
|
0.4
|
0.6
|
0.65
|
0.43
|
0.53
|
0.67
|
0.76
|
0.55
|
0.61
|
0.77
|
0.84
|
0.5
|
0.93
|
1.2
|
1.24
|
0.77
|
0.94
|
1.28
|
1.37
|
1.17
|
1.32
|
1.73
|
2.28
|
2.17
|
2.57
|
3.1
|
-
|
3.21
|
4.07
|
4.7
|
-
|
2.79
|
2.75
|
3.93
|
-
|
2.84
|
3.54
|
4.12
|
-
|
2.63
|
2.59
|
|
希薄化後一株あたり利益
|
0.16
|
-0.06
|
0.09
|
0.09
|
0.11
|
0.09
|
-
|
2.22
|
0.3
|
0.2
|
0.32
|
0.42
|
0.4
|
0.36
|
0.38
|
0.32
|
0.45
|
0.39
|
0.4
|
0.6
|
0.64
|
0.42
|
0.52
|
0.66
|
0.75
|
0.55
|
0.6
|
0.76
|
0.82
|
0.49
|
0.91
|
1.18
|
1.22
|
0.76
|
0.93
|
1.26
|
1.35
|
1.16
|
1.3
|
1.72
|
2.24
|
2.14
|
2.53
|
3.06
|
-
|
3.17
|
4.03
|
4.67
|
-
|
2.76
|
2.73
|
3.9
|
-
|
2.82
|
3.52
|
4.1
|
-
|
2.61
|
2.58
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.19
|
0
|
0
|
-
|
0
|
0.04
|
0.04
|
0.06
|
0.06
|
0.06
|
0.06
|
0.06
|
0.08
|
0.08
|
0.08
|
0.08
|
0.1
|
0.1
|
0.1
|
0.1
|
0.13
|
0.13
|
0.13
|
0.13
|
0.15
|
0.15
|
0.15
|
0.15
|
0.17
|
0.17
|
0.17
|
0.17
|
0.2
|
0.2
|
0.2
|
0.2
|
0.23
|
0.23
|
0.23
|
0.23
|
0.25
|
0.25
|
0.25
|
0.25
|
0.3
|
0.3
|
0.3
|
0.3
|
0.4
|
0.4
|