|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
463
|
447
|
369
|
449
|
994
|
184
|
110
|
164
|
145
|
173
|
191
|
295
|
133
|
148
|
158
|
187
|
144
|
144
|
170
|
192
|
974
|
150
|
123
|
133
|
128
|
283
|
406
|
359
|
367
|
314
|
350
|
137
|
124
|
132
|
263
|
135
|
464
|
273
|
434
|
1,192
|
342
|
988
|
1,605
|
1,158
|
1,230
|
560
|
987
|
872
|
712
|
790
|
700
|
315
|
175
|
126
|
143
|
686
|
474
|
271
|
764
|
549
|
188
|
319
|
|
現金 + 有価証券
|
463
|
447
|
369
|
449
|
994
|
184
|
110
|
164
|
145
|
173
|
191
|
295
|
133
|
148
|
158
|
187
|
144
|
144
|
170
|
192
|
974
|
150
|
123
|
133
|
128
|
283
|
406
|
359
|
367
|
314
|
350
|
137
|
124
|
132
|
263
|
135
|
464
|
273
|
434
|
1,192
|
342
|
988
|
1,605
|
1,158
|
1,230
|
560
|
987
|
872
|
712
|
790
|
700
|
315
|
175
|
126
|
143
|
686
|
474
|
271
|
764
|
549
|
188
|
319
|
|
売掛金
|
865
|
869
|
884
|
845
|
940
|
929
|
936
|
906
|
973
|
941
|
930
|
867
|
929
|
946
|
920
|
852
|
977
|
963
|
953
|
932
|
949
|
937
|
914
|
901
|
952
|
975
|
966
|
926
|
960
|
947
|
960
|
924
|
1,026
|
1,055
|
1,097
|
1,012
|
1,079
|
1,088
|
1,117
|
1,063
|
972
|
1,126
|
1,421
|
1,520
|
1,382
|
1,255
|
1,473
|
1,438
|
1,371
|
1,293
|
1,280
|
1,195
|
1,254
|
1,235
|
1,281
|
1,210
|
1,322
|
1,319
|
1,376
|
1,304
|
1,404
|
1,419
|
|
商品及び製品
|
79
|
78
|
73
|
76
|
71
|
87
|
84
|
89
|
88
|
90
|
94
|
93
|
89
|
89
|
85
|
91
|
99
|
109
|
111
|
110
|
106
|
109
|
86
|
84
|
82
|
80
|
82
|
82
|
77
|
83
|
100
|
95
|
94
|
91
|
95
|
99
|
98
|
105
|
112
|
123
|
126
|
154
|
205
|
223
|
223
|
199
|
205
|
208
|
197
|
187
|
183
|
192
|
190
|
184
|
184
|
190
|
181
|
182
|
184
|
188
|
189
|
187
|
|
流動資産合計
|
1,645
|
1,631
|
1,552
|
1,605
|
2,300
|
1,477
|
1,396
|
1,401
|
1,518
|
1,477
|
1,472
|
1,560
|
1,457
|
1,469
|
1,425
|
1,383
|
1,488
|
1,505
|
1,563
|
1,603
|
2,375
|
1,530
|
1,648
|
1,501
|
1,493
|
1,510
|
1,642
|
1,531
|
1,558
|
1,500
|
1,544
|
1,306
|
1,371
|
1,415
|
1,603
|
1,390
|
1,778
|
1,566
|
1,779
|
2,490
|
1,560
|
2,380
|
3,348
|
3,058
|
2,999
|
2,146
|
2,854
|
2,741
|
2,475
|
2,426
|
2,334
|
1,898
|
1,814
|
1,733
|
1,815
|
2,372
|
2,228
|
2,017
|
2,623
|
2,392
|
2,075
|
2,198
|
|
有形固定資産
|
811
|
804
|
812
|
834
|
821
|
820
|
806
|
799
|
781
|
788
|
782
|
755
|
753
|
751
|
749
|
805
|
851
|
884
|
888
|
933
|
902
|
906
|
886
|
925
|
925
|
937
|
952
|
1,029
|
1,027
|
1,045
|
1,097
|
1,145
|
1,156
|
1,168
|
1,194
|
1,288
|
1,277
|
1,307
|
1,351
|
1,453
|
1,461
|
1,505
|
1,544
|
1,627
|
1,624
|
1,622
|
1,634
|
1,707
|
1,668
|
1,664
|
1,707
|
1,766
|
1,795
|
1,814
|
1,830
|
1,816
|
1,810
|
1,832
|
2,093
|
2,113
|
2,098
|
2,120
|
|
固定資産合計
|
6,871
|
6,850
|
6,907
|
6,922
|
6,925
|
7,953
|
7,930
|
7,912
|
7,933
|
7,916
|
7,846
|
7,723
|
7,849
|
7,566
|
7,502
|
7,565
|
8,062
|
8,252
|
8,238
|
8,274
|
8,238
|
8,190
|
8,426
|
8,461
|
8,604
|
8,599
|
8,531
|
8,569
|
8,551
|
8,671
|
8,895
|
9,197
|
9,324
|
9,332
|
9,383
|
9,613
|
10,159
|
10,194
|
10,240
|
10,353
|
10,489
|
10,610
|
10,795
|
10,968
|
10,932
|
10,715
|
10,718
|
10,870
|
10,967
|
10,886
|
10,889
|
10,939
|
10,980
|
11,692
|
11,667
|
11,650
|
11,726
|
11,864
|
13,472
|
13,761
|
13,722
|
13,771
|
|
総資産
|
8,516
|
8,482
|
8,459
|
8,528
|
9,225
|
9,431
|
9,326
|
9,313
|
9,451
|
9,393
|
9,319
|
9,284
|
9,306
|
9,036
|
8,928
|
8,948
|
9,550
|
9,757
|
9,801
|
9,877
|
10,613
|
9,720
|
10,074
|
9,962
|
10,097
|
10,109
|
10,173
|
10,100
|
10,109
|
10,171
|
10,439
|
10,503
|
10,695
|
10,747
|
10,986
|
11,003
|
11,937
|
11,760
|
12,019
|
12,843
|
12,049
|
12,990
|
14,143
|
14,026
|
13,931
|
12,861
|
13,572
|
13,611
|
13,442
|
13,312
|
13,223
|
12,837
|
12,794
|
13,425
|
13,482
|
14,022
|
13,954
|
13,881
|
16,095
|
16,153
|
15,797
|
15,969
|
|
一年内返済予定の長期借入金
|
170
|
171
|
331
|
348
|
629
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
464
|
-
|
807
|
805
|
804
|
3
|
555
|
555
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
518
|
304
|
303
|
906
|
606
|
603
|
602
|
1
|
504
|
|
流動負債合計
|
1,076
|
995
|
1,148
|
1,214
|
1,766
|
1,993
|
1,764
|
1,561
|
1,525
|
1,324
|
1,070
|
1,047
|
1,208
|
1,290
|
1,238
|
1,132
|
1,192
|
1,258
|
1,190
|
1,709
|
2,089
|
1,242
|
1,133
|
1,173
|
1,090
|
1,111
|
1,046
|
981
|
985
|
917
|
1,052
|
1,057
|
1,117
|
1,262
|
1,389
|
1,485
|
2,282
|
1,904
|
2,011
|
1,990
|
1,129
|
1,843
|
2,389
|
1,776
|
1,707
|
1,551
|
1,759
|
1,753
|
1,700
|
1,577
|
1,602
|
1,551
|
1,355
|
1,875
|
1,618
|
1,815
|
2,298
|
2,012
|
2,092
|
2,169
|
1,441
|
2,024
|
|
資本金及び資本剰余金
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
利益剰余金
|
3,361
|
3,538
|
3,719
|
3,867
|
3,798
|
3,945
|
4,101
|
4,264
|
4,396
|
4,546
|
4,682
|
4,690
|
4,779
|
4,898
|
5,260
|
5,358
|
5,415
|
5,500
|
5,581
|
5,723
|
5,729
|
5,793
|
6,066
|
6,199
|
6,244
|
6,384
|
6,520
|
6,613
|
6,715
|
6,847
|
6,946
|
7,138
|
7,249
|
7,401
|
7,546
|
7,602
|
7,694
|
7,849
|
7,992
|
8,174
|
8,197
|
8,307
|
8,800
|
9,303
|
9,690
|
10,246
|
7,333
|
7,649
|
7,926
|
8,083
|
8,263
|
8,290
|
8,412
|
8,566
|
8,711
|
8,825
|
8,935
|
9,080
|
9,222
|
9,360
|
9,490
|
9,682
|
|
株主資本
|
3,929
|
3,947
|
3,881
|
4,054
|
3,238
|
3,451
|
3,545
|
3,715
|
3,896
|
4,021
|
4,198
|
4,186
|
4,227
|
3,939
|
3,872
|
3,973
|
4,020
|
4,119
|
4,210
|
4,330
|
4,271
|
4,344
|
4,621
|
4,713
|
4,666
|
4,569
|
4,694
|
4,660
|
4,663
|
4,733
|
4,828
|
4,955
|
5,066
|
5,263
|
5,365
|
5,267
|
5,341
|
5,509
|
5,654
|
5,687
|
5,703
|
5,881
|
6,446
|
6,809
|
6,790
|
5,940
|
6,432
|
6,483
|
6,415
|
6,450
|
6,272
|
5,930
|
6,088
|
6,287
|
6,463
|
6,342
|
6,469
|
6,656
|
6,841
|
6,813
|
6,962
|
7,265
|
|
有利子負債合計
|
170
|
171
|
331
|
348
|
629
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
464
|
-
|
807
|
805
|
804
|
3
|
555
|
555
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
518
|
304
|
303
|
906
|
606
|
603
|
602
|
1
|
504
|
|
純有利子負債
|
-293
|
-277
|
-38
|
-101
|
-366
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
329
|
-
|
534
|
371
|
-388
|
-339
|
-433
|
-1,050
|
-1,156
|
-1,228
|
-558
|
-986
|
-870
|
-710
|
-788
|
-698
|
-313
|
-173
|
392
|
161
|
-383
|
432
|
335
|
-161
|
53
|
-187
|
185
|
|
DEレシオ(%)
|
4.34
|
4.34
|
8.54
|
8.61
|
19.43
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8.81
|
-
|
14.65
|
14.24
|
14.14
|
0.05
|
9.44
|
8.61
|
0.03
|
0.03
|
0.03
|
0.02
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
8.24
|
4.7
|
4.78
|
14.01
|
9.1
|
8.81
|
8.84
|
0.01
|
6.94
|