|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
1,551
|
1,535
|
1,499
|
1,552
|
1,573
|
1,599
|
1,619
|
1,646
|
1,655
|
1,694
|
1,706
|
1,708
|
1,727
|
1,787
|
1,842
|
1,833
|
1,863
|
1,926
|
1,974
|
1,929
|
1,947
|
2,008
|
2,061
|
2,084
|
2,090
|
2,184
|
2,258
|
2,278
|
2,338
|
2,476
|
2,556
|
2,569
|
2,636
|
2,781
|
2,907
|
2,937
|
2,977
|
3,040
|
3,039
|
2,982
|
2,672
|
2,681
|
2,760
|
2,646
|
2,589
|
2,674
|
2,736
|
2,915
|
3,357
|
4,077
|
4,290
|
4,610
|
4,948
|
4,971
|
5,112
|
4,801
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
513
|
566
|
628
|
595
|
635
|
642
|
668
|
677
|
748
|
825
|
800
|
753
|
820
|
783
|
838
|
784
|
797
|
827
|
932
|
873
|
927
|
882
|
933
|
886
|
906
|
895
|
897
|
885
|
912
|
948
|
1,036
|
968
|
984
|
1,015
|
1,110
|
1,024
|
1,078
|
1,107
|
1,184
|
1,159
|
1,077
|
1,005
|
1,278
|
1,081
|
1,222
|
1,190
|
1,130
|
1,223
|
1,388
|
1,383
|
1,404
|
1,454
|
2,309
|
1,729
|
1,788
|
1,563
|
|
経常(税引前)利益
|
422
|
432
|
585
|
720
|
926
|
1,047
|
817
|
1,014
|
867
|
1,011
|
860
|
1,080
|
981
|
946
|
937
|
1,022
|
1,015
|
1,009
|
648
|
908
|
942
|
974
|
788
|
914
|
898
|
961
|
883
|
868
|
867
|
903
|
899
|
856
|
877
|
967
|
897
|
930
|
987
|
994
|
924
|
-78
|
-461
|
959
|
1,015
|
2,079
|
2,222
|
1,402
|
1,618
|
1,452
|
1,318
|
1,268
|
1,169
|
888
|
404
|
2,070
|
1,192
|
1,444
|
|
経常(税引前)利益率(%)
|
27.21
|
28.14
|
39.03
|
46.36
|
58.89
|
65.48
|
50.48
|
61.6
|
52.38
|
59.69
|
50.41
|
63.23
|
56.8
|
52.94
|
50.87
|
55.76
|
54.48
|
52.39
|
32.83
|
47.07
|
48.38
|
48.51
|
38.23
|
43.86
|
42.97
|
44.0
|
39.11
|
38.1
|
37.08
|
36.47
|
35.17
|
33.32
|
33.27
|
34.77
|
30.86
|
31.66
|
33.15
|
32.7
|
30.4
|
-2.62
|
-17.25
|
35.77
|
36.78
|
78.57
|
85.82
|
52.43
|
59.14
|
49.81
|
39.26
|
31.1
|
27.25
|
19.26
|
8.16
|
41.64
|
23.32
|
30.08
|
|
法人税等合計
|
164
|
171
|
235
|
255
|
326
|
398
|
305
|
383
|
330
|
385
|
309
|
407
|
379
|
353
|
335
|
391
|
371
|
365
|
244
|
322
|
343
|
362
|
288
|
339
|
282
|
322
|
320
|
304
|
321
|
301
|
512
|
190
|
208
|
247
|
210
|
204
|
234
|
224
|
216
|
-17
|
-93
|
188
|
216
|
486
|
524
|
311
|
376
|
341
|
312
|
292
|
268
|
205
|
96
|
540
|
322
|
340
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
258
|
260
|
349
|
464
|
600
|
648
|
512
|
631
|
536
|
626
|
551
|
673
|
602
|
593
|
602
|
631
|
644
|
644
|
404
|
586
|
599
|
612
|
500
|
575
|
616
|
639
|
563
|
564
|
546
|
602
|
387
|
666
|
669
|
720
|
687
|
726
|
753
|
770
|
708
|
-61
|
-368
|
771
|
799
|
1,593
|
1,698
|
1,091
|
1,242
|
1,111
|
1,006
|
976
|
901
|
683
|
308
|
1,530
|
870
|
1,104
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.34
|
0.47
|
0.64
|
0.84
|
1.09
|
1.18
|
0.95
|
1.18
|
1.01
|
1.21
|
1.08
|
1.33
|
1.2
|
1.2
|
1.24
|
1.31
|
1.35
|
1.37
|
0.87
|
1.28
|
1.33
|
1.38
|
1.15
|
1.35
|
1.47
|
1.56
|
1.4
|
1.43
|
1.41
|
1.59
|
0.99
|
1.82
|
1.91
|
2.05
|
2.04
|
2.15
|
2.32
|
2.36
|
2.25
|
-0.25
|
-1.2
|
2.45
|
2.59
|
5.04
|
5.56
|
3.54
|
4.23
|
3.96
|
3.54
|
3.58
|
3.54
|
2.59
|
1.1
|
6.06
|
3.32
|
4.25
|
|
希薄化後一株あたり利益
|
0.33
|
0.47
|
0.64
|
0.84
|
1.09
|
1.18
|
0.95
|
1.18
|
1
|
1.21
|
1.07
|
1.33
|
1.2
|
1.2
|
1.23
|
1.31
|
1.35
|
1.37
|
0.87
|
1.28
|
1.33
|
1.38
|
1.14
|
1.35
|
1.47
|
1.56
|
1.4
|
1.43
|
1.4
|
1.59
|
0.99
|
1.82
|
1.91
|
2.05
|
2.03
|
2.15
|
2.32
|
2.36
|
2.25
|
-0.25
|
-1.2
|
2.45
|
2.59
|
5.04
|
5.55
|
3.54
|
4.22
|
3.96
|
3.54
|
3.58
|
3.54
|
2.59
|
1.1
|
6.06
|
3.32
|
4.25
|
|
一株あたり配当金
|
0.02
|
0.02
|
-
|
0.02
|
0.06
|
0.06
|
-
|
0.1
|
0.1
|
0.1
|
-
|
0
|
0.2
|
0.2
|
-
|
0.2
|
0.24
|
0.24
|
-
|
0.24
|
0.28
|
0.28
|
-
|
0.28
|
0.3
|
0.3
|
-
|
0.3
|
0.3
|
0.35
|
-
|
0.35
|
0.35
|
0.4
|
-
|
0.4
|
0.4
|
0.44
|
-
|
0.44
|
0.44
|
0.44
|
-
|
0.44
|
0.44
|
0.5
|
0.5
|
0.6
|
0.6
|
0.6
|
0.7
|
0.7
|
0.7
|
0.7
|
0.7
|
0.7
|