|
(単位:千ドル)
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
16
|
887
|
799
|
647
|
349
|
316
|
17,781
|
15,791
|
32,952
|
13,235
|
12,713
|
8,501
|
4,699
|
8,019
|
4,849
|
2,803
|
|
現金 + 有価証券
|
16
|
887
|
799
|
647
|
349
|
316
|
17,781
|
15,791
|
32,952
|
13,235
|
12,713
|
8,501
|
4,699
|
8,019
|
4,849
|
2,803
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
1,444
|
2,969
|
2,172
|
4,336
|
1,639
|
2,247
|
2,866
|
3,727
|
2,416
|
4,228
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
49,846
|
51,812
|
44,198
|
41,907
|
38,778
|
33,578
|
28,653
|
24,013
|
21,716
|
21,728
|
|
流動資産合計
|
-
|
1,253
|
1,102
|
943
|
580
|
487
|
73,489
|
75,016
|
84,231
|
63,022
|
55,920
|
47,691
|
40,065
|
39,337
|
32,925
|
33,448
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
-
|
10,760
|
11,288
|
15,787
|
15,876
|
15,969
|
16,770
|
23,496
|
23,716
|
22,107
|
21,252
|
|
固定資産合計
|
-
|
128,404
|
128,421
|
128,437
|
128,610
|
31,995
|
15,273
|
15,493
|
19,699
|
19,491
|
19,284
|
40,758
|
44,890
|
44,544
|
42,289
|
40,776
|
|
総資産
|
174
|
129,658
|
129,523
|
129,380
|
129,191
|
32,482
|
88,762
|
90,509
|
103,930
|
82,513
|
75,204
|
88,449
|
84,955
|
83,881
|
75,214
|
74,224
|
|
買掛金
|
-
|
-
|
16
|
42
|
50
|
990
|
13,475
|
18,824
|
19,990
|
9,889
|
10,258
|
9,550
|
10,339
|
10,128
|
10,716
|
13,012
|
|
流動負債合計
|
-
|
25
|
114
|
213
|
317
|
1,612
|
40,566
|
50,483
|
53,639
|
41,022
|
40,377
|
43,523
|
44,649
|
49,264
|
21,855
|
24,370
|
|
固定負債合計
|
-
|
1,480
|
2,036
|
601
|
879
|
1,989
|
36,864
|
7,711
|
18,078
|
17,156
|
6,915
|
27,115
|
35,040
|
34,914
|
62,763
|
62,592
|
|
総負債
|
151
|
1,505
|
2,150
|
815
|
1,196
|
3,602
|
77,430
|
58,194
|
71,717
|
58,178
|
47,292
|
70,638
|
79,689
|
84,178
|
84,618
|
86,962
|
|
資本金及び資本剰余金
|
25
|
0
|
3,623
|
0
|
0
|
0
|
38,465
|
54,556
|
66,154
|
68,299
|
69,451
|
69,717
|
70,799
|
72,015
|
72,750
|
73,306
|
|
利益剰余金
|
-2
|
-246
|
-1,025
|
167
|
-404
|
-2,827
|
-27,133
|
-22,241
|
-33,941
|
-43,964
|
-41,539
|
-51,906
|
-65,533
|
-72,312
|
-82,154
|
-88,951
|
|
株主資本
|
23
|
-246
|
-1,025
|
167
|
-403
|
-2,827
|
11,332
|
32,315
|
32,213
|
24,335
|
27,912
|
17,811
|
5,266
|
-297
|
-9,404
|
-15,645
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|