|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
1Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
12,937
|
14,947
|
13,740
|
13,540
|
20,997
|
24,148
|
13,565
|
10,263
|
2,011
|
6,330
|
2,943
|
1,414
|
1,221
|
1,450
|
3,074
|
1,718
|
5,125
|
8,601
|
1,671
|
4,137
|
6,693
|
1,526
|
2,592
|
1,740
|
1,668
|
1,663
|
4,983
|
3,919
|
3,750
|
1,871
|
5,026
|
1,897
|
2,292
|
2,020
|
3,372
|
39,218
|
21,077
|
11,217
|
3,892
|
14,508
|
10,882
|
10,203
|
30,624
|
6,091
|
1,360
|
4,346
|
3,523
|
8,895
|
1,130
|
1,022
|
4,893
|
1,164
|
1,166
|
1,466
|
1,698
|
1,039
|
1,166
|
2,224
|
|
現金 + 有価証券
|
12,937
|
14,947
|
13,740
|
13,540
|
20,997
|
24,148
|
13,565
|
10,263
|
2,011
|
6,330
|
2,943
|
1,414
|
1,221
|
1,450
|
3,074
|
1,718
|
5,125
|
8,601
|
1,671
|
4,137
|
6,693
|
1,526
|
2,592
|
1,740
|
1,668
|
1,663
|
4,983
|
3,919
|
3,750
|
1,871
|
5,026
|
1,897
|
2,292
|
2,020
|
3,372
|
39,218
|
21,077
|
11,217
|
3,892
|
14,508
|
10,882
|
10,203
|
30,624
|
6,091
|
1,360
|
4,346
|
3,523
|
8,895
|
1,130
|
1,022
|
4,893
|
1,164
|
1,166
|
1,466
|
1,698
|
1,039
|
1,166
|
2,224
|
|
商品及び製品
|
3,644
|
3,520
|
3,438
|
3,339
|
2,967
|
2,846
|
2,890
|
2,925
|
2,839
|
2,890
|
2,881
|
2,916
|
2,772
|
2,743
|
2,952
|
2,680
|
2,820
|
2,908
|
3,117
|
2,861
|
2,796
|
3,009
|
3,046
|
3,088
|
3,047
|
2,998
|
3,134
|
3,101
|
3,096
|
3,051
|
2,993
|
2,872
|
2,347
|
1,468
|
1,325
|
1,202
|
1,107
|
1,017
|
1,181
|
1,169
|
1,280
|
1,230
|
5,060
|
9,829
|
12,208
|
9,018
|
5,538
|
3,253
|
2,534
|
2,354
|
2,175
|
2,073
|
1,895
|
1,835
|
1,747
|
1,876
|
2,129
|
2,122
|
|
流動資産合計
|
43,295
|
44,349
|
61,293
|
58,832
|
64,079
|
68,233
|
64,610
|
56,372
|
47,658
|
50,460
|
53,826
|
46,822
|
45,444
|
47,302
|
56,071
|
49,501
|
51,440
|
55,903
|
36,414
|
30,634
|
30,492
|
25,880
|
35,907
|
31,597
|
28,010
|
30,657
|
41,289
|
35,580
|
37,861
|
34,505
|
47,600
|
49,039
|
57,417
|
39,032
|
52,733
|
71,584
|
63,013
|
57,181
|
48,666
|
53,734
|
48,427
|
46,595
|
69,249
|
52,031
|
49,438
|
50,410
|
50,315
|
50,831
|
36,802
|
34,954
|
44,050
|
34,018
|
35,206
|
33,851
|
39,993
|
31,834
|
32,331
|
33,600
|
|
有形固定資産
|
125,399
|
120,652
|
112,772
|
106,833
|
102,626
|
103,235
|
107,004
|
105,426
|
104,277
|
105,174
|
105,620
|
106,480
|
108,280
|
109,268
|
109,777
|
108,412
|
113,467
|
117,402
|
124,816
|
122,444
|
126,075
|
131,537
|
133,102
|
133,141
|
135,653
|
138,049
|
139,856
|
141,357
|
142,645
|
143,459
|
140,004
|
108,844
|
97,047
|
98,540
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
81,897
|
91,176
|
89,878
|
92,934
|
95,547
|
94,469
|
92,205
|
91,407
|
91,248
|
93,494
|
94,985
|
96,957
|
101,532
|
111,417
|
114,918
|
118,601
|
123,827
|
|
総資産
|
286,662
|
280,636
|
350,501
|
336,242
|
328,880
|
325,854
|
324,885
|
311,293
|
301,398
|
299,909
|
295,777
|
287,731
|
284,194
|
284,279
|
289,858
|
281,064
|
285,114
|
289,707
|
297,037
|
288,837
|
293,240
|
297,732
|
306,151
|
308,159
|
306,904
|
309,226
|
323,782
|
333,589
|
334,559
|
328,758
|
335,349
|
422,332
|
438,736
|
441,431
|
460,387
|
484,133
|
468,703
|
450,797
|
430,949
|
422,925
|
418,347
|
411,024
|
435,527
|
401,394
|
392,818
|
497,668
|
498,335
|
480,447
|
465,625
|
479,835
|
464,818
|
460,411
|
459,938
|
461,623
|
496,274
|
488,075
|
491,150
|
502,918
|
|
買掛金
|
23,327
|
20,280
|
25,935
|
17,903
|
17,035
|
17,604
|
24,461
|
19,336
|
18,484
|
17,009
|
14,237
|
15,817
|
14,332
|
16,408
|
13,250
|
16,307
|
12,277
|
13,749
|
20,759
|
15,982
|
14,289
|
14,877
|
25,289
|
21,030
|
21,428
|
19,002
|
32,487
|
25,411
|
26,095
|
20,327
|
29,527
|
28,584
|
25,237
|
17,705
|
20,256
|
12,009
|
18,901
|
10,898
|
12,021
|
10,632
|
14,376
|
15,152
|
15,595
|
12,998
|
16,675
|
12,248
|
19,896
|
18,251
|
13,079
|
15,560
|
24,070
|
15,076
|
17,224
|
14,685
|
19,985
|
16,731
|
16,299
|
23,833
|
|
一年内返済予定の長期借入金
|
2,586
|
2,589
|
2,591
|
2,577
|
12,054
|
9,781
|
8,500
|
9,250
|
3,000
|
3,000
|
3,000
|
3,000
|
3,375
|
3,750
|
4,125
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
83,237
|
84,457
|
87,195
|
75,101
|
84,428
|
85,322
|
91,824
|
79,250
|
73,760
|
74,407
|
74,085
|
69,759
|
66,933
|
74,180
|
80,416
|
69,142
|
69,976
|
74,183
|
101,553
|
79,528
|
75,006
|
73,933
|
93,370
|
77,068
|
81,273
|
76,039
|
94,901
|
80,244
|
82,405
|
77,520
|
94,727
|
99,575
|
98,729
|
87,853
|
95,581
|
66,038
|
76,757
|
72,460
|
77,178
|
75,819
|
87,612
|
90,060
|
97,522
|
78,890
|
90,302
|
92,680
|
93,651
|
85,402
|
86,675
|
90,941
|
103,300
|
88,972
|
96,127
|
87,692
|
95,598
|
86,306
|
87,982
|
95,046
|
|
長期借入金
|
214,799
|
205,023
|
193,257
|
185,450
|
171,000
|
166,250
|
161,500
|
156,750
|
153,750
|
152,500
|
150,000
|
152,250
|
157,875
|
148,750
|
135,875
|
135,500
|
142,000
|
150,000
|
195,000
|
201,000
|
198,000
|
203,000
|
218,500
|
230,000
|
235,000
|
261,800
|
259,000
|
282,000
|
282,000
|
278,000
|
286,500
|
283,500
|
271,000
|
213,000
|
240,000
|
318,000
|
307,000
|
230,000
|
210,000
|
215,000
|
180,000
|
170,000
|
170,000
|
171,500
|
187,000
|
266,500
|
261,500
|
264,000
|
247,000
|
248,100
|
255,500
|
261,200
|
257,500
|
261,000
|
261,300
|
266,000
|
268,600
|
259,500
|
|
固定負債合計
|
302,948
|
291,658
|
272,982
|
263,786
|
247,224
|
239,969
|
237,521
|
230,224
|
225,178
|
225,117
|
213,261
|
212,230
|
217,275
|
207,672
|
207,859
|
208,019
|
212,424
|
223,072
|
256,079
|
266,736
|
270,891
|
277,551
|
283,893
|
295,773
|
305,530
|
330,784
|
326,241
|
374,760
|
370,031
|
361,218
|
373,967
|
462,978
|
482,579
|
472,324
|
502,870
|
618,587
|
609,453
|
516,708
|
484,217
|
449,178
|
430,158
|
410,601
|
403,270
|
370,259
|
361,224
|
449,618
|
441,800
|
440,047
|
421,568
|
424,692
|
424,204
|
427,183
|
417,054
|
428,414
|
434,701
|
438,189
|
437,747
|
440,566
|
|
総負債
|
386,185
|
376,115
|
360,177
|
338,887
|
331,652
|
325,291
|
329,345
|
309,474
|
298,938
|
299,524
|
287,346
|
281,989
|
284,208
|
281,852
|
288,275
|
277,161
|
282,400
|
297,255
|
357,632
|
346,264
|
345,897
|
351,484
|
377,263
|
372,841
|
386,803
|
406,823
|
421,142
|
455,004
|
452,436
|
438,738
|
468,694
|
562,553
|
581,308
|
560,177
|
598,451
|
684,625
|
686,210
|
589,168
|
561,395
|
524,997
|
517,770
|
500,661
|
500,792
|
449,149
|
451,526
|
542,298
|
535,451
|
525,449
|
508,243
|
515,633
|
527,504
|
516,155
|
513,181
|
516,106
|
530,299
|
524,495
|
525,729
|
535,612
|
|
利益剰余金
|
-617,860
|
-609,875
|
-517,827
|
-511,962
|
-507,361
|
-501,998
|
-495,518
|
-488,437
|
-482,239
|
-475,208
|
-470,946
|
-464,515
|
-456,242
|
-447,899
|
-438,221
|
-429,688
|
-419,954
|
-411,004
|
-402,245
|
-392,291
|
-403,843
|
-394,117
|
-382,843
|
-366,050
|
-357,301
|
-347,976
|
-334,661
|
-340,348
|
-328,722
|
-317,917
|
-306,414
|
-291,318
|
-257,079
|
-207,957
|
-189,398
|
-180,385
|
-203,350
|
-196,873
|
-194,514
|
-171,333
|
-172,161
|
-159,896
|
-116,441
|
-94,586
|
-71,583
|
-54,500
|
-41,729
|
-41,132
|
-32,594
|
-24,686
|
-21,784
|
-17,093
|
-13,525
|
-7,009
|
-2,499
|
-2,173
|
297
|
929
|
|
株主資本
|
-99,523
|
-95,479
|
-9,676
|
-2,645
|
-2,772
|
563
|
-4,460
|
1,819
|
2,460
|
385
|
8,431
|
5,742
|
-14
|
2,427
|
1,583
|
3,903
|
2,714
|
-7,548
|
-60,595
|
-57,427
|
-52,657
|
-53,752
|
-71,112
|
-64,682
|
-79,899
|
-97,597
|
-97,360
|
-121,415
|
-117,877
|
-109,980
|
-133,345
|
-140,221
|
-142,572
|
-118,746
|
-138,064
|
-200,492
|
-217,507
|
-138,371
|
-130,446
|
-102,072
|
-99,423
|
-89,637
|
-65,265
|
-47,755
|
-58,708
|
-44,630
|
-37,116
|
-45,002
|
-42,618
|
-35,798
|
-62,686
|
-55,744
|
-53,243
|
-54,483
|
-34,025
|
-36,420
|
-34,579
|
-32,694
|