|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
7,131
|
6,837
|
7,202
|
6,119
|
8,910
|
8,372
|
8,612
|
6,767
|
10,009
|
9,590
|
9,792
|
7,421
|
10,914
|
10,010
|
9,451
|
7,654
|
9,948
|
9,500
|
8,965
|
6,383
|
8,171
|
7,594
|
6,715
|
5,525
|
7,875
|
6,724
|
6,520
|
5,625
|
8,287
|
7,808
|
8,018
|
6,914
|
10,720
|
10,308
|
9,416
|
7,984
|
11,342
|
10,036
|
9,896
|
7,631
|
9,253
|
8,925
|
9,731
|
9,112
|
12,058
|
11,527
|
9,569
|
13,370
|
14,102
|
12,652
|
17,387
|
15,801
|
12,185
|
15,235
|
13,152
|
8,508
|
12,763
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
4,765
|
4,520
|
-
|
4,094
|
6,107
|
5,792
|
-
|
4,576
|
6,835
|
6,756
|
-
|
5,015
|
7,482
|
6,838
|
-
|
5,196
|
6,872
|
6,611
|
-
|
4,421
|
5,694
|
5,358
|
-
|
3,840
|
5,531
|
4,494
|
-
|
3,797
|
5,445
|
5,265
|
-
|
4,705
|
7,333
|
7,153
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
研究開発費
|
266
|
256
|
-
|
268
|
298
|
312
|
-
|
312
|
352
|
367
|
-
|
356
|
376
|
338
|
-
|
323
|
354
|
362
|
-
|
333
|
341
|
346
|
-
|
319
|
345
|
338
|
-
|
310
|
324
|
335
|
-
|
356
|
415
|
415
|
-
|
406
|
457
|
431
|
-
|
425
|
406
|
370
|
-
|
366
|
377
|
394
|
402
|
453
|
481
|
495
|
547
|
528
|
533
|
565
|
567
|
526
|
549
|
|
販売管理費
|
733
|
751
|
-
|
665
|
828
|
815
|
-
|
709
|
881
|
878
|
-
|
781
|
956
|
919
|
-
|
765
|
846
|
820
|
-
|
659
|
740
|
755
|
-
|
592
|
714
|
709
|
-
|
659
|
775
|
791
|
-
|
705
|
939
|
912
|
-
|
763
|
946
|
896
|
-
|
809
|
906
|
752
|
-
|
769
|
838
|
841
|
781
|
932
|
959
|
952
|
1,330
|
1,110
|
1,066
|
1,265
|
1,278
|
972
|
1,197
|
|
営業費用
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,689
|
8,484
|
8,208
|
-
|
5,816
|
7,154
|
6,855
|
-
|
5,173
|
7,142
|
6,019
|
-
|
5,297
|
7,118
|
6,918
|
-
|
6,396
|
9,336
|
9,118
|
-
|
7,306
|
9,869
|
8,923
|
-
|
7,062
|
8,325
|
7,655
|
-
|
7,584
|
9,746
|
9,377
|
8,418
|
10,818
|
11,563
|
10,159
|
13,539
|
12,195
|
9,970
|
12,118
|
10,797
|
7,613
|
10,426
|
|
経常(税引前)利益
|
988
|
921
|
750
|
746
|
1,340
|
1,079
|
1,057
|
800
|
1,597
|
1,214
|
1,122
|
946
|
1,743
|
1,549
|
1,244
|
964
|
1,463
|
1,292
|
1,076
|
567
|
1,017
|
738
|
457
|
351
|
733
|
705
|
435
|
328
|
1,169
|
889
|
767
|
517
|
1,383
|
1,190
|
979
|
677
|
1,473
|
1,113
|
825
|
569
|
928
|
1,270
|
1,115
|
1,528
|
2,312
|
2,150
|
1,151
|
2,552
|
2,539
|
2,493
|
3,848
|
3,606
|
2,215
|
3,117
|
2,355
|
895
|
2,337
|
|
経常(税引前)利益率(%)
|
13.87
|
13.48
|
10.41
|
12.19
|
15.05
|
12.89
|
12.27
|
11.83
|
15.96
|
12.67
|
11.46
|
12.75
|
15.98
|
15.48
|
13.16
|
12.61
|
14.71
|
13.6
|
12.0
|
8.89
|
12.45
|
9.73
|
6.81
|
6.36
|
9.31
|
10.49
|
6.67
|
5.83
|
14.11
|
11.4
|
9.57
|
7.49
|
12.91
|
11.55
|
10.4
|
8.48
|
12.99
|
11.09
|
8.34
|
7.46
|
10.03
|
14.23
|
11.46
|
16.77
|
19.17
|
18.65
|
12.03
|
19.09
|
18.0
|
19.7
|
22.13
|
22.82
|
18.18
|
20.46
|
17.91
|
10.52
|
18.31
|
|
法人税等合計
|
448
|
308
|
-
|
232
|
438
|
369
|
-
|
266
|
541
|
426
|
-
|
289
|
666
|
553
|
-
|
280
|
479
|
450
|
-
|
170
|
324
|
241
|
-
|
95
|
237
|
226
|
-
|
134
|
371
|
253
|
-
|
1,057
|
177
|
288
|
-
|
184
|
344
|
221
|
-
|
50
|
245
|
457
|
-
|
308
|
530
|
491
|
250
|
461
|
654
|
537
|
991
|
636
|
469
|
751
|
625
|
27
|
539
|
|
実効税率(%)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
549
|
619
|
457
|
514
|
906
|
714
|
670
|
534
|
1,058
|
790
|
688
|
649
|
1,084
|
996
|
807
|
681
|
981
|
850
|
649
|
386
|
690
|
511
|
351
|
254
|
495
|
488
|
285
|
193
|
802
|
642
|
510
|
-535
|
1,209
|
911
|
785
|
499
|
1,136
|
899
|
721
|
518
|
666
|
811
|
757
|
1,224
|
1,790
|
1,667
|
904
|
2,098
|
1,885
|
1,959
|
2,860
|
2,978
|
1,751
|
2,370
|
1,734
|
869
|
1,804
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
1.29
|
1.45
|
1.08
|
1.22
|
2.15
|
1.71
|
1.63
|
1.32
|
2.64
|
2
|
1.76
|
1.67
|
2.79
|
2.58
|
2.13
|
1.83
|
2.67
|
2.35
|
1.84
|
1.13
|
2.05
|
1.54
|
1.09
|
0.8
|
1.57
|
1.55
|
0.91
|
0.61
|
2.51
|
2
|
1.59
|
-1.66
|
3.73
|
2.81
|
2.45
|
1.56
|
3.57
|
2.84
|
2.3
|
1.65
|
2.13
|
2.59
|
2.41
|
3.9
|
5.72
|
5.36
|
2.94
|
6.85
|
6.2
|
6.58
|
9.69
|
10.24
|
6.25
|
8.56
|
6.32
|
3.2
|
6.65
|
|
希薄化後一株あたり利益
|
1.28
|
1.44
|
1.07
|
1.2
|
2.12
|
1.69
|
1.62
|
1.3
|
2.61
|
1.98
|
1.75
|
1.65
|
2.76
|
2.56
|
2.11
|
1.81
|
2.65
|
2.33
|
1.83
|
1.12
|
2.03
|
1.53
|
1.08
|
0.8
|
1.56
|
1.55
|
0.9
|
0.61
|
2.49
|
1.97
|
1.57
|
-1.66
|
3.67
|
2.78
|
2.42
|
1.54
|
3.52
|
2.81
|
2.27
|
1.63
|
2.11
|
2.57
|
2.39
|
3.87
|
5.68
|
5.32
|
2.92
|
6.81
|
6.16
|
6.55
|
9.65
|
10.2
|
6.23
|
8.53
|
6.29
|
3.19
|
6.64
|
|
配当性向(%)
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
0.3
|
0.3
|
0.35
|
0.35
|
0.41
|
0.41
|
0.41
|
0.46
|
0.46
|
0.46
|
0.46
|
0.51
|
0.51
|
0.51
|
0.51
|
0.51
|
0.6
|
0.6
|
0.6
|
0.6
|
0.6
|
0.6
|
0.6
|
0.6
|
0.6
|
0.6
|
0.6
|
0.6
|
0.6
|
0.6
|
0.6
|
0.6
|
0.69
|
0.69
|
0.76
|
0.76
|
0.76
|
0.76
|
0.76
|
0.76
|
0.76
|
0.76
|
0.76
|
0.9
|
0.9
|
1.05
|
1.05
|
1.13
|
1.2
|
1.25
|
1.25
|
1.47
|
1.47
|
1.47
|
1.62
|
1.62
|