|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
3,615
|
3,754
|
3,791
|
3,438
|
3,950
|
3,618
|
3,647
|
3,388
|
3,020
|
3,398
|
4,652
|
3,672
|
3,651
|
3,090
|
3,504
|
3,189
|
3,079
|
3,035
|
3,787
|
3,975
|
4,355
|
4,131
|
4,162
|
3,460
|
4,133
|
4,321
|
4,336
|
3,890
|
4,526
|
6,537
|
9,335
|
3,915
|
4,201
|
3,923
|
3,904
|
3,723
|
3,586
|
3,482
|
3,956
|
3,710
|
9,003
|
8,300
|
7,172
|
7,064
|
7,281
|
7,639
|
8,125
|
4,569
|
3,979
|
4,485
|
4,941
|
4,178
|
5,387
|
6,778
|
7,620
|
5,300
|
5,727
|
7,293
|
7,633
|
6,907
|
8,179
|
|
有価証券
|
-
|
-
|
227
|
234
|
239
|
459
|
787
|
1,126
|
1,338
|
1,545
|
1,470
|
1,375
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
3,615
|
3,754
|
4,019
|
3,672
|
4,189
|
4,078
|
4,435
|
4,515
|
4,359
|
4,943
|
6,123
|
5,048
|
3,651
|
3,090
|
3,504
|
3,189
|
3,079
|
3,035
|
3,787
|
3,975
|
4,355
|
4,131
|
4,162
|
3,460
|
4,133
|
4,321
|
4,336
|
3,890
|
4,526
|
6,537
|
9,335
|
3,915
|
4,201
|
3,923
|
3,904
|
3,723
|
3,586
|
3,482
|
3,956
|
3,710
|
9,003
|
8,300
|
7,172
|
7,064
|
7,281
|
7,639
|
8,125
|
4,569
|
3,979
|
4,485
|
4,941
|
4,178
|
5,387
|
6,778
|
7,620
|
5,300
|
5,727
|
7,293
|
7,633
|
6,907
|
8,179
|
|
商品及び製品
|
3,003
|
3,175
|
3,063
|
4,178
|
4,687
|
4,688
|
4,371
|
5,678
|
6,112
|
5,868
|
5,170
|
6,243
|
6,173
|
5,594
|
4,935
|
5,555
|
5,850
|
5,439
|
4,210
|
4,527
|
4,624
|
4,319
|
3,817
|
4,250
|
4,061
|
3,851
|
3,341
|
3,960
|
4,115
|
4,253
|
3,904
|
6,614
|
6,889
|
6,239
|
6,149
|
7,402
|
7,161
|
6,747
|
5,975
|
6,482
|
6,171
|
5,650
|
4,999
|
5,956
|
6,042
|
6,410
|
6,781
|
7,935
|
9,030
|
9,121
|
8,495
|
10,056
|
9,713
|
9,350
|
8,160
|
8,937
|
8,443
|
7,696
|
7,093
|
7,744
|
7,870
|
|
有形固定資産
|
4,430
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,467
|
5,351
|
5,373
|
5,386
|
5,578
|
5,348
|
5,245
|
5,126
|
5,182
|
5,039
|
5,080
|
5,047
|
5,171
|
5,030
|
4,960
|
4,969
|
5,068
|
5,781
|
5,743
|
5,639
|
5,868
|
5,785
|
5,757
|
5,798
|
5,973
|
5,900
|
5,685
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
41,014
|
41,810
|
43,267
|
42,896
|
46,586
|
47,135
|
48,207
|
48,577
|
51,405
|
53,199
|
56,266
|
55,170
|
58,155
|
58,337
|
59,521
|
57,659
|
60,862
|
61,749
|
61,336
|
58,290
|
59,594
|
58,932
|
57,948
|
56,036
|
59,183
|
58,606
|
57,981
|
56,297
|
58,969
|
62,350
|
65,786
|
66,578
|
69,873
|
69,390
|
70,108
|
69,918
|
72,730
|
73,530
|
73,011
|
71,821
|
77,326
|
77,264
|
75,091
|
75,480
|
78,979
|
80,688
|
84,114
|
79,614
|
84,099
|
86,817
|
90,030
|
91,620
|
98,347
|
103,397
|
104,087
|
101,371
|
105,628
|
107,841
|
107,320
|
103,119
|
106,303
|
|
長期借入金
|
17,376
|
16,374
|
16,815
|
16,706
|
16,192
|
15,893
|
16,960
|
16,924
|
18,719
|
21,157
|
22,453
|
22,170
|
21,753
|
21,699
|
21,578
|
22,265
|
23,167
|
24,036
|
24,381
|
24,107
|
23,623
|
23,201
|
23,833
|
24,533
|
24,648
|
-
|
-
|
22,917
|
23,253
|
23,674
|
25,891
|
26,422
|
26,279
|
26,838
|
27,237
|
27,855
|
28,255
|
29,242
|
30,229
|
30,475
|
34,324
|
34,037
|
32,734
|
32,772
|
33,346
|
32,280
|
32,888
|
32,838
|
32,447
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
35,355
|
35,685
|
36,963
|
36,309
|
39,152
|
39,595
|
41,393
|
41,798
|
44,009
|
45,784
|
49,404
|
47,684
|
49,888
|
49,745
|
49,254
|
47,401
|
50,195
|
50,916
|
52,271
|
50,041
|
51,418
|
51,207
|
51,190
|
49,432
|
51,993
|
51,152
|
51,437
|
49,447
|
51,261
|
53,761
|
56,212
|
57,299
|
59,438
|
59,010
|
58,803
|
58,572
|
60,791
|
61,246
|
61,580
|
59,877
|
65,461
|
64,373
|
62,147
|
61,394
|
63,883
|
64,955
|
65,680
|
61,806
|
65,093
|
67,686
|
69,673
|
70,184
|
75,846
|
80,245
|
82,201
|
79,192
|
82,842
|
84,692
|
84,395
|
80,555
|
81,925
|
|
資本金及び資本剰余金
|
3,058
|
3,075
|
3,106
|
3,155
|
3,212
|
3,231
|
3,252
|
3,277
|
3,299
|
3,320
|
3,352
|
3,434
|
3,474
|
3,499
|
3,524
|
3,571
|
3,622
|
3,653
|
3,675
|
3,714
|
3,745
|
3,807
|
3,826
|
3,843
|
3,862
|
3,884
|
3,912
|
4,079
|
4,165
|
4,245
|
4,281
|
4,374
|
4,423
|
4,451
|
4,474
|
4,512
|
4,559
|
4,599
|
4,642
|
4,675
|
4,713
|
4,750
|
4,895
|
4,942
|
4,999
|
5,031
|
5,054
|
5,066
|
5,117
|
5,139
|
5,165
|
5,191
|
5,227
|
5,272
|
5,303
|
5,335
|
5,391
|
5,441
|
5,489
|
5,526
|
5,565
|
|
利益剰余金
|
11,533
|
12,023
|
12,353
|
12,719
|
13,476
|
14,018
|
14,519
|
14,887
|
15,759
|
16,367
|
16,875
|
17,346
|
18,232
|
19,032
|
19,646
|
20,137
|
20,931
|
21,565
|
22,004
|
22,185
|
22,673
|
22,987
|
23,145
|
23,209
|
23,515
|
23,815
|
23,911
|
23,914
|
24,524
|
24,984
|
25,301
|
24,572
|
25,586
|
26,272
|
27,553
|
27,816
|
28,709
|
29,369
|
29,852
|
30,129
|
30,556
|
31,128
|
31,646
|
32,596
|
34,105
|
35,491
|
36,449
|
37,029
|
38,805
|
40,346
|
42,247
|
43,846
|
46,336
|
48,947
|
50,931
|
52,266
|
54,228
|
55,559
|
56,402
|
56,829
|
58,191
|
|
株主資本
|
5,659
|
6,126
|
6,303
|
6,587
|
7,434
|
7,540
|
6,815
|
6,779
|
7,396
|
7,415
|
6,862
|
7,486
|
8,267
|
8,592
|
10,268
|
10,258
|
10,668
|
10,833
|
9,066
|
8,249
|
8,176
|
7,725
|
6,758
|
6,604
|
7,177
|
7,440
|
6,531
|
6,836
|
7,694
|
8,575
|
9,561
|
9,265
|
10,420
|
10,366
|
11,291
|
11,333
|
11,924
|
12,270
|
11,417
|
11,930
|
11,865
|
12,891
|
12,944
|
14,086
|
15,096
|
15,733
|
18,434
|
17,808
|
18,907
|
19,036
|
20,265
|
21,336
|
22,399
|
23,051
|
21,789
|
22,079
|
22,688
|
23,065
|
22,843
|
22,486
|
24,295
|
|
有利子負債合計
|
17,376
|
16,374
|
16,815
|
16,706
|
16,192
|
15,893
|
16,960
|
16,924
|
18,719
|
21,157
|
22,453
|
22,170
|
21,753
|
21,699
|
21,578
|
22,265
|
23,167
|
24,036
|
24,381
|
24,107
|
23,623
|
23,201
|
23,833
|
24,474
|
24,648
|
-
|
-
|
22,917
|
23,253
|
23,674
|
25,891
|
26,422
|
26,279
|
26,838
|
27,237
|
27,855
|
28,255
|
29,242
|
30,229
|
30,475
|
34,324
|
34,037
|
32,734
|
32,772
|
33,346
|
32,280
|
32,888
|
32,838
|
32,447
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
13,761
|
12,621
|
12,796
|
13,034
|
12,003
|
11,815
|
12,525
|
12,409
|
14,361
|
16,214
|
16,331
|
17,123
|
18,102
|
18,608
|
18,074
|
19,077
|
20,088
|
21,001
|
20,594
|
20,132
|
19,267
|
19,070
|
19,671
|
21,015
|
20,515
|
-
|
-
|
19,027
|
18,727
|
17,137
|
16,556
|
22,507
|
22,077
|
22,915
|
23,333
|
24,132
|
24,669
|
25,760
|
26,273
|
26,765
|
25,321
|
25,737
|
25,562
|
25,708
|
26,065
|
24,641
|
24,763
|
28,269
|
28,468
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
307.03
|
267.3
|
266.75
|
253.63
|
217.82
|
210.78
|
248.86
|
249.65
|
253.1
|
285.35
|
327.21
|
296.18
|
263.14
|
252.56
|
210.15
|
217.06
|
217.17
|
221.88
|
268.94
|
292.24
|
288.93
|
300.34
|
352.68
|
370.61
|
343.44
|
-
|
-
|
335.25
|
302.23
|
276.09
|
270.82
|
285.18
|
252.19
|
258.91
|
241.22
|
245.79
|
236.96
|
238.32
|
264.77
|
255.45
|
289.29
|
264.04
|
252.89
|
232.66
|
220.89
|
205.17
|
178.41
|
184.4
|
171.61
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|