|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
79
|
72
|
179
|
60
|
158
|
183
|
155
|
110
|
349
|
345
|
306
|
306
|
570
|
377
|
284
|
199
|
171
|
157
|
155
|
169
|
176
|
179
|
184
|
161
|
153
|
138
|
136
|
122
|
120
|
93
|
110
|
158
|
151
|
128
|
134
|
113
|
64
|
76
|
84
|
132
|
132
|
503
|
789
|
389
|
299
|
342
|
391
|
529
|
492
|
447
|
333
|
213
|
194
|
191
|
172
|
136
|
133
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
356
|
339
|
268
|
180
|
4
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
79
|
72
|
179
|
60
|
158
|
183
|
155
|
110
|
349
|
345
|
306
|
306
|
570
|
377
|
284
|
199
|
171
|
157
|
155
|
169
|
176
|
179
|
184
|
161
|
153
|
138
|
136
|
122
|
120
|
93
|
110
|
158
|
151
|
128
|
134
|
113
|
64
|
76
|
84
|
132
|
132
|
503
|
789
|
745
|
639
|
610
|
572
|
533
|
493
|
447
|
333
|
213
|
194
|
191
|
172
|
136
|
133
|
|
売掛金
|
42
|
42
|
51
|
61
|
63
|
69
|
79
|
89
|
111
|
113
|
132
|
141
|
137
|
155
|
168
|
153
|
149
|
134
|
157
|
134
|
125
|
120
|
127
|
124
|
126
|
122
|
129
|
134
|
130
|
127
|
126
|
128
|
114
|
110
|
109
|
108
|
97
|
98
|
114
|
98
|
88
|
89
|
106
|
100
|
107
|
100
|
93
|
94
|
96
|
104
|
101
|
102
|
97
|
99
|
101
|
104
|
97
|
|
商品及び製品
|
27
|
27
|
25
|
34
|
39
|
41
|
41
|
44
|
49
|
66
|
75
|
86
|
90
|
104
|
96
|
114
|
130
|
138
|
105
|
113
|
123
|
113
|
103
|
105
|
110
|
100
|
103
|
110
|
114
|
128
|
133
|
137
|
133
|
122
|
111
|
113
|
125
|
126
|
116
|
110
|
102
|
89
|
92
|
101
|
106
|
125
|
137
|
147
|
156
|
153
|
152
|
145
|
141
|
134
|
118
|
120
|
132
|
|
流動資産合計
|
153
|
148
|
261
|
164
|
272
|
301
|
287
|
255
|
522
|
541
|
526
|
556
|
820
|
666
|
580
|
507
|
502
|
481
|
432
|
432
|
440
|
428
|
432
|
409
|
411
|
382
|
438
|
439
|
440
|
374
|
397
|
453
|
427
|
391
|
373
|
367
|
325
|
335
|
357
|
375
|
370
|
707
|
1,031
|
987
|
895
|
865
|
834
|
810
|
784
|
739
|
627
|
505
|
473
|
460
|
428
|
401
|
390
|
|
有形固定資産
|
27
|
28
|
29
|
33
|
35
|
34
|
34
|
35
|
36
|
41
|
45
|
48
|
59
|
78
|
81
|
82
|
86
|
88
|
85
|
92
|
87
|
80
|
79
|
84
|
87
|
91
|
97
|
101
|
104
|
104
|
107
|
100
|
97
|
92
|
92
|
89
|
85
|
81
|
75
|
71
|
59
|
57
|
57
|
54
|
55
|
55
|
58
|
62
|
62
|
63
|
64
|
60
|
60
|
53
|
51
|
50
|
51
|
|
固定資産合計
|
150
|
158
|
201
|
342
|
359
|
359
|
390
|
441
|
482
|
522
|
571
|
573
|
656
|
836
|
945
|
1,005
|
1,023
|
1,000
|
460
|
464
|
443
|
433
|
416
|
456
|
463
|
458
|
458
|
458
|
445
|
436
|
428
|
457
|
449
|
431
|
434
|
416
|
425
|
371
|
375
|
329
|
341
|
297
|
517
|
518
|
586
|
566
|
612
|
632
|
646
|
653
|
362
|
351
|
347
|
198
|
180
|
181
|
197
|
|
総資産
|
304
|
306
|
462
|
507
|
632
|
660
|
677
|
697
|
1,004
|
1,063
|
1,097
|
1,130
|
1,476
|
1,503
|
1,525
|
1,513
|
1,525
|
1,481
|
893
|
896
|
884
|
862
|
849
|
865
|
875
|
841
|
896
|
897
|
885
|
810
|
825
|
910
|
877
|
822
|
807
|
783
|
751
|
707
|
733
|
705
|
712
|
1,005
|
1,549
|
1,506
|
1,481
|
1,431
|
1,446
|
1,442
|
1,431
|
1,392
|
990
|
857
|
821
|
658
|
608
|
583
|
587
|
|
買掛金
|
26
|
25
|
25
|
33
|
34
|
26
|
32
|
29
|
35
|
46
|
51
|
56
|
65
|
57
|
64
|
58
|
63
|
48
|
46
|
41
|
42
|
37
|
40
|
40
|
46
|
46
|
55
|
55
|
58
|
61
|
66
|
54
|
59
|
53
|
49
|
55
|
52
|
41
|
45
|
44
|
47
|
44
|
57
|
57
|
62
|
53
|
53
|
51
|
59
|
46
|
49
|
40
|
41
|
42
|
41
|
39
|
36
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
4
|
3
|
2
|
2
|
1
|
1
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
62
|
59
|
59
|
75
|
73
|
79
|
75
|
81
|
90
|
104
|
110
|
122
|
127
|
129
|
148
|
159
|
156
|
141
|
145
|
147
|
143
|
127
|
130
|
141
|
140
|
145
|
207
|
217
|
225
|
163
|
164
|
177
|
181
|
171
|
162
|
166
|
170
|
160
|
175
|
154
|
158
|
168
|
178
|
150
|
162
|
152
|
151
|
154
|
153
|
137
|
147
|
145
|
137
|
138
|
139
|
144
|
141
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25
|
94
|
75
|
55
|
45
|
44
|
20
|
19
|
19
|
-
|
-
|
-
|
-
|
447
|
448
|
448
|
449
|
450
|
450
|
451
|
319
|
211
|
211
|
211
|
211
|
212
|
122
|
|
固定負債合計
|
18
|
17
|
149
|
167
|
175
|
164
|
121
|
83
|
65
|
57
|
53
|
53
|
63
|
70
|
74
|
73
|
73
|
77
|
84
|
84
|
81
|
83
|
83
|
80
|
80
|
72
|
64
|
61
|
63
|
60
|
76
|
180
|
159
|
136
|
130
|
128
|
117
|
118
|
126
|
88
|
86
|
87
|
528
|
529
|
533
|
543
|
543
|
556
|
564
|
553
|
414
|
300
|
300
|
299
|
291
|
291
|
203
|
|
総負債
|
81
|
77
|
208
|
243
|
248
|
244
|
197
|
165
|
155
|
161
|
164
|
176
|
190
|
199
|
222
|
233
|
229
|
218
|
229
|
232
|
224
|
210
|
213
|
222
|
221
|
217
|
271
|
279
|
288
|
223
|
240
|
357
|
340
|
307
|
293
|
295
|
287
|
278
|
302
|
243
|
245
|
255
|
706
|
679
|
696
|
695
|
694
|
710
|
718
|
691
|
561
|
446
|
437
|
438
|
430
|
435
|
344
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
-38
|
-31
|
-23
|
-17
|
-9
|
5
|
16
|
22
|
31
|
49
|
60
|
65
|
67
|
70
|
72
|
58
|
45
|
12
|
-584
|
-602
|
-606
|
-628
|
-622
|
-622
|
-630
|
-668
|
-678
|
-699
|
-708
|
-719
|
-723
|
-748
|
-772
|
-788
|
-794
|
-813
|
-851
|
-924
|
-944
|
-899
|
-908
|
-616
|
-622
|
-649
|
-682
|
-719
|
-744
|
-774
|
-803
|
-814
|
-1,107
|
-1,123
|
-1,150
|
-1,329
|
-1,363
|
-1,400
|
-1,295
|
|
株主資本
|
223
|
229
|
254
|
264
|
384
|
416
|
480
|
532
|
848
|
901
|
933
|
953
|
1,285
|
1,303
|
1,294
|
1,271
|
1,287
|
1,253
|
655
|
656
|
652
|
644
|
629
|
637
|
647
|
617
|
618
|
612
|
590
|
580
|
578
|
552
|
536
|
514
|
522
|
488
|
463
|
428
|
430
|
462
|
466
|
749
|
842
|
826
|
783
|
734
|
749
|
729
|
711
|
699
|
426
|
408
|
381
|
218
|
176
|
145
|
241
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25
|
99
|
79
|
58
|
47
|
47
|
21
|
21
|
21
|
-
|
-
|
-
|
-
|
447
|
448
|
448
|
449
|
450
|
450
|
451
|
319
|
211
|
211
|
211
|
211
|
212
|
122
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-86
|
-59
|
-72
|
-71
|
-87
|
-67
|
-44
|
-55
|
-64
|
-
|
-
|
-
|
-
|
-299
|
-192
|
-162
|
-124
|
-84
|
-43
|
4
|
-14
|
-3
|
17
|
20
|
39
|
76
|
-12
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4.32
|
18.0
|
14.8
|
11.35
|
9.14
|
9.64
|
4.65
|
5.03
|
4.94
|
-
|
-
|
-
|
-
|
54.12
|
57.18
|
61.13
|
59.94
|
61.69
|
63.41
|
64.55
|
74.83
|
51.68
|
55.37
|
97.09
|
120.32
|
145.78
|
50.84
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|