|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
31,051
|
40,962
|
25,777
|
17,050
|
29,286
|
28,298
|
23,726
|
42,804
|
32,326
|
27,735
|
31,249
|
31,254
|
27,284
|
23,323
|
20,469
|
18,462
|
14,053
|
16,666
|
12,607
|
9,545
|
7,484
|
3,689
|
4,409
|
6,404
|
1,816
|
2,495
|
3,999
|
2,029
|
1,283
|
8,913
|
2,516
|
264
|
352
|
15,334
|
10,002
|
4,540
|
16,011
|
10,899
|
28,575
|
26,600
|
19,274
|
24,865
|
22,802
|
16,340
|
10,203
|
9,831
|
7,671
|
24,222
|
14,540
|
40,462
|
12,646
|
11,760
|
14,782
|
8,315
|
32,412
|
12,776
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
19,800
|
15,360
|
5,124
|
5,677
|
20,821
|
46,120
|
|
現金 + 有価証券
|
31,051
|
40,962
|
25,777
|
17,050
|
29,286
|
28,298
|
23,726
|
42,804
|
32,326
|
27,735
|
31,249
|
31,254
|
27,284
|
23,323
|
20,469
|
18,462
|
14,053
|
16,666
|
12,607
|
9,545
|
7,484
|
3,689
|
4,409
|
6,404
|
1,816
|
2,495
|
3,999
|
2,029
|
1,283
|
8,913
|
2,516
|
264
|
352
|
15,334
|
10,002
|
4,540
|
16,011
|
10,899
|
28,575
|
26,600
|
19,274
|
24,865
|
22,802
|
16,340
|
10,203
|
9,831
|
7,671
|
24,222
|
14,540
|
40,462
|
32,446
|
27,120
|
19,906
|
13,992
|
53,233
|
58,896
|
|
売掛金
|
-
|
-
|
-
|
-
|
102
|
43
|
144
|
81
|
59
|
111
|
349
|
181
|
172
|
157
|
174
|
312
|
460
|
432
|
277
|
197
|
363
|
342
|
403
|
386
|
384
|
298
|
317
|
280
|
397
|
364
|
585
|
62
|
180
|
12
|
21
|
69
|
147
|
103
|
57
|
75
|
75
|
69
|
44
|
178
|
438
|
537
|
366
|
458
|
127
|
205
|
241
|
1,564
|
3,726
|
6,936
|
10,890
|
13,942
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
516
|
941
|
1,105
|
1,190
|
925
|
963
|
719
|
619
|
600
|
518
|
349
|
274
|
281
|
402
|
757
|
835
|
746
|
600
|
660
|
873
|
1,040
|
1,164
|
1,248
|
1,280
|
1,250
|
954
|
858
|
775
|
687
|
736
|
654
|
790
|
723
|
839
|
855
|
1,109
|
1,221
|
1,238
|
1,412
|
2,011
|
2,040
|
1,926
|
1,998
|
2,337
|
2,480
|
2,667
|
3,322
|
3,634
|
6,316
|
6,642
|
6,933
|
7,132
|
|
流動資産合計
|
32,525
|
45,726
|
31,988
|
22,130
|
31,329
|
30,722
|
26,432
|
45,742
|
34,899
|
30,009
|
34,028
|
33,346
|
28,908
|
24,750
|
21,966
|
20,030
|
15,891
|
18,165
|
14,601
|
11,457
|
27,000
|
29,167
|
34,156
|
29,973
|
17,371
|
13,233
|
7,589
|
5,230
|
4,374
|
11,820
|
5,919
|
3,166
|
2,945
|
17,127
|
12,617
|
8,222
|
19,054
|
13,882
|
32,338
|
30,203
|
22,906
|
32,318
|
31,152
|
25,384
|
19,202
|
18,480
|
16,155
|
29,022
|
19,472
|
46,096
|
37,158
|
33,646
|
31,399
|
28,882
|
73,760
|
84,349
|
|
有形固定資産
|
3,102
|
3,231
|
3,253
|
3,503
|
3,806
|
4,285
|
4,042
|
3,766
|
3,507
|
3,293
|
3,069
|
2,738
|
2,421
|
2,118
|
1,798
|
1,620
|
1,498
|
1,402
|
1,132
|
1,070
|
1,062
|
1,141
|
1,083
|
1,066
|
1,232
|
1,253
|
1,298
|
1,188
|
1,099
|
1,012
|
925
|
861
|
805
|
756
|
735
|
867
|
864
|
1,318
|
1,351
|
1,321
|
1,361
|
1,380
|
1,348
|
1,406
|
1,457
|
1,452
|
1,422
|
1,392
|
1,403
|
1,374
|
1,352
|
1,336
|
1,422
|
1,729
|
1,790
|
1,954
|
|
固定資産合計
|
3,102
|
3,231
|
3,253
|
3,503
|
3,806
|
4,285
|
4,042
|
3,766
|
3,507
|
3,293
|
3,069
|
2,738
|
2,421
|
2,118
|
1,798
|
1,620
|
1,498
|
1,402
|
1,132
|
1,070
|
14,388
|
7,813
|
1,083
|
1,066
|
1,232
|
1,253
|
1,298
|
1,188
|
1,099
|
1,012
|
925
|
2,998
|
2,691
|
1,768
|
1,595
|
1,555
|
1,389
|
2,683
|
2,297
|
2,112
|
2,011
|
2,107
|
1,972
|
1,933
|
1,864
|
1,746
|
1,707
|
1,577
|
1,578
|
1,481
|
1,455
|
2,453
|
2,514
|
2,799
|
2,829
|
2,970
|
|
総資産
|
35,627
|
48,958
|
35,241
|
25,633
|
35,135
|
35,007
|
30,474
|
49,508
|
38,406
|
33,302
|
37,097
|
36,084
|
31,329
|
26,868
|
23,764
|
21,650
|
17,389
|
19,567
|
15,733
|
12,527
|
41,388
|
36,980
|
35,239
|
31,039
|
18,603
|
14,486
|
8,887
|
6,418
|
5,473
|
12,832
|
6,844
|
6,164
|
5,636
|
18,895
|
14,212
|
9,777
|
20,443
|
16,565
|
34,635
|
32,315
|
24,917
|
34,425
|
33,124
|
27,317
|
21,066
|
20,226
|
17,862
|
30,599
|
21,050
|
47,577
|
38,613
|
36,099
|
33,913
|
31,681
|
76,589
|
87,319
|
|
買掛金
|
770
|
657
|
925
|
1,802
|
7,412
|
5,148
|
939
|
1,511
|
705
|
684
|
582
|
334
|
239
|
114
|
748
|
268
|
528
|
221
|
284
|
128
|
439
|
182
|
594
|
699
|
990
|
1,891
|
3,846
|
4,580
|
5,607
|
6,783
|
7,715
|
10,268
|
10,713
|
4,871
|
4,533
|
4,997
|
2,174
|
1,502
|
1,774
|
1,234
|
1,224
|
1,187
|
638
|
1,243
|
2,067
|
2,632
|
2,018
|
2,428
|
966
|
753
|
1,012
|
1,487
|
3,279
|
937
|
961
|
1,619
|
|
流動負債合計
|
11,020
|
8,176
|
8,837
|
8,556
|
13,327
|
9,709
|
10,156
|
11,074
|
5,341
|
4,922
|
6,632
|
6,209
|
5,401
|
5,095
|
4,576
|
4,239
|
3,349
|
5,178
|
6,312
|
3,902
|
33,655
|
25,385
|
36,095
|
31,050
|
17,210
|
15,892
|
7,814
|
12,275
|
18,097
|
17,047
|
17,750
|
25,435
|
31,252
|
32,474
|
15,512
|
13,043
|
8,111
|
10,644
|
10,035
|
10,096
|
5,741
|
5,361
|
5,954
|
8,662
|
12,252
|
14,446
|
14,735
|
13,411
|
11,114
|
13,974
|
16,448
|
13,341
|
12,291
|
21,584
|
6,144
|
5,287
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
497
|
366
|
225
|
748
|
1,088
|
5,619
|
5,226
|
929
|
874
|
820
|
767
|
2,303
|
7,109
|
634
|
575
|
526
|
444
|
395
|
345
|
466
|
650
|
4,033
|
4,506
|
4,113
|
5,246
|
5,057
|
4,739
|
4,630
|
2,645
|
2,522
|
2,213
|
4,017
|
17,338
|
15,218
|
13,430
|
11,660
|
11,026
|
8,986
|
11,896
|
10,178
|
8,884
|
6,388
|
8,138
|
17,430
|
1,526
|
1,699
|
1,802
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,434
|
6,149
|
6,183
|
-
|
-
|
4,278
|
6,052
|
7,132
|
4,669
|
35,958
|
32,494
|
36,729
|
31,625
|
17,736
|
16,336
|
8,209
|
12,620
|
18,563
|
17,697
|
21,783
|
29,941
|
35,365
|
37,720
|
20,569
|
17,782
|
12,741
|
13,289
|
12,557
|
12,309
|
9,758
|
22,699
|
21,172
|
22,092
|
23,912
|
25,472
|
23,721
|
25,307
|
21,292
|
22,858
|
22,836
|
21,479
|
29,721
|
23,110
|
7,843
|
7,089
|
|
資本金及び資本剰余金
|
147,757
|
172,245
|
173,095
|
178,657
|
197,900
|
213,058
|
218,831
|
249,672
|
249,837
|
251,854
|
259,186
|
264,017
|
264,167
|
264,235
|
264,689
|
266,471
|
266,851
|
269,683
|
269,877
|
270,939
|
275,197
|
275,260
|
277,790
|
290,048
|
293,431
|
303,822
|
325,519
|
311,486
|
311,302
|
328,266
|
329,065
|
328,113
|
328,201
|
364,750
|
364,786
|
370,934
|
390,917
|
391,585
|
417,509
|
422,090
|
423,734
|
427,375
|
432,910
|
434,384
|
436,001
|
442,152
|
451,708
|
453,471
|
473,508
|
518,804
|
520,804
|
530,736
|
534,198
|
536,710
|
600,212
|
610,328
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-211,653
|
-217,136
|
-224,341
|
-229,132
|
-234,410
|
-239,010
|
-243,568
|
-246,513
|
-250,002
|
-253,702
|
-256,125
|
-261,217
|
-263,030
|
-269,698
|
-270,703
|
-279,188
|
-290,520
|
-292,464
|
-305,587
|
-324,832
|
-317,645
|
-324,305
|
-333,185
|
-344,054
|
-351,947
|
-357,907
|
-383,664
|
-371,171
|
-379,032
|
-383,307
|
-388,298
|
-395,327
|
-402,074
|
-408,504
|
-415,629
|
-420,976
|
-429,200
|
-438,800
|
-447,300
|
-457,484
|
-466,483
|
-473,686
|
-494,026
|
-505,162
|
-516,273
|
-530,014
|
-528,150
|
-531,548
|
-530,479
|
|
株主資本
|
24,306
|
40,482
|
26,104
|
16,777
|
21,508
|
24,940
|
20,009
|
38,425
|
33,056
|
27,883
|
30,099
|
29,650
|
25,180
|
20,685
|
18,145
|
16,424
|
13,111
|
13,515
|
8,601
|
7,858
|
5,430
|
4,486
|
-1,490
|
-586
|
867
|
-1,850
|
678
|
-6,202
|
-13,090
|
-4,865
|
-14,939
|
-23,777
|
-29,729
|
-18,825
|
-6,357
|
-8,005
|
7,702
|
3,276
|
22,078
|
20,006
|
15,159
|
11,726
|
11,952
|
5,225
|
-2,846
|
-5,246
|
-5,859
|
-13,076
|
-242
|
24,719
|
15,777
|
14,620
|
4,192
|
8,571
|
68,746
|
80,230
|
|
運転資本
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|