|
(単位:百万ドル)
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
|
現金同等物
|
-
|
196
|
179
|
346
|
320
|
293
|
82
|
57
|
173
|
120
|
229
|
155
|
111
|
135
|
201
|
90
|
53
|
87
|
95
|
109
|
82
|
64
|
114
|
81
|
108
|
83
|
91
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
222
|
-
|
|
現金 + 有価証券
|
-
|
196
|
179
|
346
|
320
|
293
|
82
|
57
|
173
|
120
|
229
|
155
|
111
|
135
|
201
|
90
|
53
|
87
|
95
|
109
|
82
|
64
|
114
|
81
|
108
|
306
|
91
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
-
|
-
|
-
|
7
|
11
|
13
|
21
|
18
|
18
|
20
|
23
|
25
|
23
|
22
|
22
|
23
|
27
|
31
|
32
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
4
|
5
|
7
|
8
|
7
|
14
|
19
|
20
|
19
|
20
|
25
|
25
|
27
|
21
|
-
|
|
流動資産合計
|
-
|
198
|
181
|
348
|
325
|
301
|
266
|
256
|
642
|
593
|
703
|
633
|
571
|
584
|
546
|
437
|
385
|
339
|
319
|
448
|
420
|
392
|
476
|
405
|
417
|
381
|
349
|
|
有形固定資産
|
-
|
0
|
0
|
18
|
19
|
13
|
1
|
1
|
5
|
6
|
6
|
9
|
9
|
9
|
9
|
9
|
10
|
8
|
7
|
7
|
7
|
6
|
6
|
6
|
5
|
5
|
5
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
21
|
38
|
9
|
-
|
55
|
49
|
41
|
18
|
9
|
7
|
14
|
27
|
60
|
37
|
46
|
26
|
|
固定資産合計
|
-
|
0
|
1
|
19
|
20
|
14
|
3
|
3
|
7
|
29
|
29
|
53
|
88
|
58
|
48
|
103
|
98
|
90
|
65
|
58
|
55
|
61
|
72
|
104
|
80
|
92
|
70
|
|
総資産
|
-
|
199
|
182
|
368
|
345
|
315
|
269
|
260
|
649
|
622
|
732
|
686
|
659
|
642
|
595
|
540
|
483
|
429
|
385
|
507
|
475
|
454
|
549
|
509
|
497
|
473
|
420
|
|
買掛金
|
-
|
4
|
5
|
6
|
6
|
8
|
10
|
13
|
14
|
19
|
11
|
12
|
10
|
12
|
11
|
14
|
13
|
13
|
17
|
16
|
12
|
18
|
19
|
18
|
21
|
26
|
19
|
|
流動負債合計
|
-
|
13
|
16
|
18
|
17
|
22
|
27
|
35
|
42
|
60
|
45
|
51
|
61
|
69
|
63
|
66
|
75
|
96
|
86
|
74
|
75
|
86
|
83
|
81
|
92
|
100
|
83
|
|
固定負債合計
|
-
|
1
|
1
|
18
|
18
|
12
|
1
|
1
|
1
|
15
|
15
|
15
|
29
|
28
|
28
|
27
|
27
|
27
|
27
|
27
|
26
|
25
|
25
|
24
|
23
|
22
|
21
|
|
総負債
|
-
|
15
|
17
|
37
|
36
|
35
|
29
|
37
|
44
|
75
|
60
|
66
|
90
|
98
|
92
|
93
|
102
|
124
|
113
|
102
|
102
|
112
|
108
|
105
|
116
|
122
|
104
|
|
資本金及び資本剰余金
|
0
|
379
|
381
|
570
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
-
|
-196
|
-218
|
-239
|
-264
|
-296
|
-344
|
-365
|
-421
|
-488
|
-561
|
-628
|
-692
|
-755
|
-816
|
-887
|
-966
|
-1,100
|
-1,100
|
-1,100
|
-1,200
|
-1,200
|
-1,300
|
-1,300
|
-1,400
|
-1,400
|
-1,500
|
|
株主資本
|
0
|
183
|
164
|
331
|
309
|
279
|
239
|
222
|
605
|
546
|
672
|
619
|
569
|
543
|
503
|
446
|
380
|
304
|
271
|
405
|
373
|
341
|
440
|
404
|
381
|
350
|
316
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|