|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
31
|
19
|
41
|
31
|
37
|
28
|
46
|
29
|
33
|
32
|
48
|
29
|
43
|
40
|
45
|
32
|
26
|
12
|
5
|
6
|
9
|
9
|
7
|
7
|
7
|
3
|
2
|
1
|
3
|
3
|
10
|
3
|
4
|
6
|
39
|
65
|
70
|
74
|
56
|
16
|
12
|
8
|
76
|
19
|
37
|
21
|
46
|
17
|
22
|
27
|
42
|
32
|
29
|
37
|
37
|
30
|
37
|
|
現金 + 有価証券
|
31
|
19
|
41
|
31
|
37
|
28
|
46
|
29
|
33
|
32
|
48
|
29
|
43
|
40
|
45
|
32
|
26
|
12
|
5
|
6
|
9
|
9
|
7
|
7
|
7
|
3
|
2
|
1
|
3
|
3
|
10
|
3
|
4
|
6
|
39
|
65
|
70
|
74
|
56
|
16
|
12
|
8
|
76
|
19
|
37
|
21
|
46
|
17
|
22
|
27
|
42
|
32
|
29
|
37
|
37
|
30
|
37
|
|
売掛金
|
105
|
97
|
96
|
94
|
100
|
103
|
97
|
96
|
105
|
92
|
91
|
100
|
105
|
104
|
91
|
90
|
91
|
86
|
77
|
77
|
76
|
73
|
76
|
71
|
81
|
78
|
74
|
64
|
64
|
64
|
67
|
63
|
69
|
77
|
67
|
81
|
67
|
62
|
58
|
61
|
66
|
69
|
72
|
82
|
84
|
94
|
103
|
95
|
95
|
104
|
104
|
104
|
106
|
107
|
109
|
119
|
119
|
|
商品及び製品
|
161
|
168
|
154
|
157
|
159
|
162
|
148
|
149
|
148
|
148
|
140
|
148
|
142
|
145
|
142
|
141
|
138
|
137
|
115
|
127
|
127
|
129
|
119
|
127
|
129
|
137
|
122
|
85
|
95
|
101
|
101
|
103
|
109
|
109
|
112
|
119
|
128
|
127
|
129
|
138
|
144
|
144
|
150
|
159
|
164
|
172
|
171
|
193
|
204
|
215
|
199
|
208
|
201
|
185
|
196
|
197
|
197
|
|
流動資産合計
|
346
|
337
|
340
|
329
|
345
|
340
|
334
|
319
|
332
|
324
|
330
|
324
|
334
|
335
|
328
|
309
|
295
|
282
|
264
|
229
|
231
|
232
|
225
|
227
|
241
|
241
|
221
|
254
|
268
|
282
|
287
|
282
|
300
|
312
|
340
|
396
|
401
|
425
|
410
|
403
|
410
|
420
|
492
|
465
|
484
|
499
|
527
|
515
|
529
|
556
|
549
|
563
|
568
|
570
|
568
|
578
|
598
|
|
有形固定資産
|
97
|
99
|
98
|
99
|
99
|
99
|
98
|
97
|
95
|
93
|
96
|
94
|
94
|
93
|
99
|
99
|
99
|
98
|
96
|
95
|
97
|
98
|
101
|
104
|
110
|
114
|
110
|
110
|
106
|
106
|
107
|
108
|
111
|
112
|
115
|
114
|
113
|
107
|
109
|
109
|
109
|
108
|
102
|
103
|
105
|
105
|
106
|
107
|
111
|
111
|
111
|
112
|
111
|
109
|
109
|
109
|
108
|
|
固定資産合計
|
526
|
523
|
467
|
464
|
459
|
454
|
450
|
445
|
440
|
435
|
433
|
428
|
424
|
420
|
418
|
416
|
414
|
409
|
297
|
290
|
289
|
288
|
289
|
290
|
293
|
352
|
345
|
343
|
363
|
360
|
360
|
378
|
379
|
376
|
449
|
445
|
439
|
428
|
427
|
422
|
418
|
416
|
486
|
493
|
494
|
490
|
494
|
490
|
589
|
585
|
571
|
568
|
562
|
559
|
558
|
550
|
542
|
|
総資産
|
872
|
860
|
808
|
794
|
804
|
795
|
785
|
765
|
772
|
760
|
764
|
753
|
759
|
755
|
747
|
725
|
709
|
692
|
561
|
519
|
520
|
520
|
515
|
517
|
535
|
593
|
566
|
597
|
631
|
642
|
648
|
660
|
679
|
689
|
790
|
841
|
841
|
853
|
837
|
825
|
829
|
837
|
978
|
959
|
979
|
989
|
1,021
|
1,006
|
1,118
|
1,142
|
1,120
|
1,132
|
1,131
|
1,129
|
1,126
|
1,128
|
1,140
|
|
買掛金
|
73
|
59
|
60
|
57
|
55
|
57
|
52
|
50
|
50
|
49
|
58
|
53
|
53
|
55
|
58
|
58
|
55
|
50
|
40
|
47
|
51
|
60
|
57
|
63
|
71
|
68
|
51
|
65
|
71
|
73
|
69
|
68
|
79
|
78
|
82
|
76
|
69
|
65
|
63
|
70
|
66
|
65
|
66
|
74
|
83
|
89
|
90
|
98
|
82
|
78
|
72
|
84
|
76
|
75
|
75
|
80
|
84
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7
|
-
|
7
|
7
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
133
|
120
|
116
|
101
|
108
|
102
|
108
|
93
|
102
|
92
|
103
|
93
|
101
|
98
|
111
|
100
|
97
|
96
|
83
|
89
|
86
|
90
|
86
|
91
|
97
|
98
|
80
|
103
|
112
|
120
|
126
|
117
|
130
|
133
|
144
|
142
|
135
|
137
|
142
|
133
|
133
|
134
|
162
|
158
|
173
|
181
|
199
|
181
|
167
|
190
|
183
|
188
|
186
|
177
|
175
|
173
|
184
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
340
|
-
|
304
|
297
|
291
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
484
|
482
|
487
|
485
|
482
|
473
|
454
|
444
|
436
|
426
|
420
|
414
|
404
|
400
|
379
|
370
|
354
|
346
|
290
|
228
|
227
|
219
|
217
|
212
|
219
|
270
|
250
|
247
|
269
|
266
|
264
|
279
|
276
|
272
|
352
|
396
|
396
|
396
|
365
|
357
|
349
|
344
|
341
|
312
|
308
|
299
|
296
|
296
|
329
|
316
|
301
|
297
|
289
|
286
|
268
|
262
|
248
|
|
総負債
|
617
|
603
|
603
|
587
|
591
|
576
|
562
|
538
|
538
|
518
|
524
|
508
|
506
|
498
|
491
|
470
|
451
|
442
|
374
|
318
|
314
|
309
|
303
|
303
|
316
|
369
|
331
|
350
|
381
|
387
|
391
|
396
|
407
|
405
|
497
|
539
|
532
|
533
|
508
|
490
|
483
|
478
|
504
|
471
|
482
|
480
|
495
|
477
|
496
|
506
|
484
|
486
|
475
|
464
|
443
|
435
|
433
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
196
|
197
|
149
|
151
|
156
|
162
|
165
|
169
|
174
|
179
|
174
|
179
|
185
|
188
|
190
|
188
|
190
|
181
|
117
|
131
|
135
|
140
|
141
|
143
|
147
|
151
|
161
|
173
|
175
|
179
|
180
|
187
|
195
|
203
|
212
|
220
|
225
|
232
|
241
|
248
|
256
|
266
|
377
|
385
|
389
|
397
|
406
|
411
|
413
|
416
|
421
|
428
|
436
|
446
|
453
|
463
|
476
|
|
株主資本
|
255
|
256
|
204
|
207
|
213
|
218
|
222
|
227
|
233
|
241
|
239
|
244
|
252
|
257
|
256
|
255
|
258
|
249
|
187
|
200
|
205
|
211
|
212
|
214
|
218
|
224
|
235
|
247
|
250
|
255
|
256
|
263
|
272
|
283
|
292
|
302
|
309
|
319
|
329
|
335
|
345
|
358
|
474
|
487
|
496
|
508
|
525
|
528
|
622
|
635
|
636
|
645
|
655
|
665
|
682
|
693
|
707
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
347
|
-
|
311
|
304
|
298
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
272
|
-
|
294
|
292
|
289
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
108.73
|
-
|
92.78
|
88.2
|
83.03
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|