|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
267
|
219
|
263
|
273
|
302
|
180
|
189
|
225
|
204
|
216
|
263
|
224
|
247
|
259
|
238
|
296
|
192
|
228
|
222
|
189
|
197
|
222
|
247
|
243
|
262
|
296
|
295
|
308
|
349
|
362
|
317
|
204
|
199
|
191
|
203
|
177
|
210
|
211
|
326
|
270
|
207
|
215
|
222
|
200
|
170
|
168
|
193
|
161
|
179
|
186
|
187
|
217
|
193
|
223
|
232
|
221
|
189
|
178
|
|
有価証券
|
-
|
66
|
71
|
-
|
-
|
91
|
119
|
92
|
84
|
67
|
65
|
99
|
135
|
101
|
152
|
127
|
75
|
28
|
28
|
27
|
9
|
9
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
267
|
286
|
335
|
273
|
302
|
272
|
308
|
318
|
289
|
284
|
329
|
323
|
383
|
360
|
390
|
423
|
267
|
257
|
250
|
217
|
207
|
231
|
247
|
243
|
262
|
296
|
295
|
308
|
349
|
362
|
317
|
204
|
199
|
191
|
203
|
177
|
210
|
211
|
326
|
270
|
207
|
215
|
222
|
200
|
170
|
168
|
193
|
161
|
179
|
186
|
187
|
217
|
193
|
223
|
232
|
221
|
189
|
178
|
|
売掛金
|
380
|
376
|
421
|
445
|
439
|
408
|
453
|
438
|
415
|
407
|
437
|
430
|
420
|
395
|
453
|
474
|
429
|
431
|
422
|
460
|
429
|
402
|
426
|
452
|
415
|
408
|
459
|
497
|
483
|
509
|
530
|
534
|
542
|
515
|
534
|
529
|
501
|
475
|
460
|
465
|
492
|
541
|
552
|
545
|
553
|
585
|
616
|
584
|
574
|
626
|
599
|
582
|
599
|
638
|
629
|
631
|
597
|
665
|
|
商品及び製品
|
223
|
230
|
257
|
271
|
274
|
270
|
265
|
256
|
272
|
261
|
240
|
234
|
242
|
241
|
254
|
253
|
278
|
272
|
285
|
264
|
285
|
274
|
269
|
234
|
249
|
260
|
272
|
293
|
319
|
344
|
344
|
334
|
360
|
365
|
359
|
332
|
361
|
350
|
346
|
329
|
347
|
360
|
384
|
444
|
480
|
510
|
502
|
490
|
501
|
449
|
418
|
429
|
433
|
444
|
476
|
520
|
540
|
529
|
|
流動資産合計
|
937
|
958
|
1,082
|
1,066
|
1,090
|
1,029
|
1,099
|
1,085
|
1,048
|
1,032
|
1,073
|
1,055
|
1,120
|
1,072
|
1,167
|
1,225
|
1,068
|
1,061
|
1,052
|
1,030
|
1,013
|
1,006
|
1,028
|
1,009
|
993
|
1,025
|
1,084
|
1,151
|
1,204
|
1,279
|
1,249
|
1,125
|
1,170
|
1,157
|
1,173
|
1,122
|
1,159
|
1,121
|
1,220
|
1,143
|
1,126
|
1,198
|
1,244
|
1,295
|
1,314
|
1,367
|
1,406
|
1,335
|
1,349
|
1,352
|
1,286
|
1,313
|
1,317
|
1,400
|
1,438
|
1,479
|
1,422
|
1,475
|
|
有形固定資産
|
374
|
371
|
390
|
391
|
384
|
382
|
390
|
384
|
398
|
412
|
412
|
419
|
427
|
427
|
440
|
451
|
472
|
465
|
468
|
470
|
474
|
471
|
480
|
469
|
466
|
459
|
462
|
484
|
483
|
507
|
511
|
509
|
517
|
552
|
569
|
588
|
606
|
623
|
614
|
617
|
624
|
-
|
617
|
609
|
601
|
591
|
594
|
590
|
625
|
640
|
652
|
642
|
647
|
642
|
645
|
647
|
637
|
648
|
|
固定資産合計
|
653
|
636
|
659
|
659
|
655
|
651
|
654
|
644
|
664
|
685
|
684
|
687
|
698
|
701
|
730
|
717
|
801
|
788
|
793
|
778
|
786
|
782
|
795
|
778
|
801
|
792
|
796
|
828
|
828
|
851
|
845
|
850
|
973
|
1,008
|
1,032
|
1,020
|
1,124
|
1,141
|
1,118
|
1,125
|
1,144
|
1,155
|
1,156
|
1,142
|
1,177
|
1,151
|
1,193
|
1,176
|
1,229
|
1,322
|
1,484
|
1,455
|
1,466
|
1,465
|
1,476
|
1,564
|
1,538
|
1,521
|
|
総資産
|
1,590
|
1,595
|
1,741
|
1,726
|
1,746
|
1,681
|
1,754
|
1,730
|
1,712
|
1,718
|
1,757
|
1,743
|
1,819
|
1,773
|
1,898
|
1,942
|
1,869
|
1,850
|
1,845
|
1,809
|
1,800
|
1,788
|
1,824
|
1,788
|
1,794
|
1,817
|
1,880
|
1,979
|
2,032
|
2,131
|
2,095
|
1,976
|
2,144
|
2,166
|
2,206
|
2,142
|
2,283
|
2,262
|
2,339
|
2,269
|
2,271
|
2,355
|
2,400
|
2,439
|
2,491
|
2,519
|
2,600
|
2,512
|
2,579
|
2,676
|
2,771
|
2,769
|
2,784
|
2,866
|
2,914
|
3,044
|
2,961
|
2,997
|
|
買掛金
|
-
|
-
|
-
|
215
|
203
|
190
|
204
|
199
|
185
|
171
|
178
|
186
|
182
|
165
|
192
|
216
|
197
|
188
|
187
|
179
|
163
|
150
|
154
|
143
|
160
|
157
|
179
|
194
|
190
|
200
|
201
|
201
|
230
|
226
|
238
|
237
|
229
|
210
|
202
|
209
|
228
|
268
|
293
|
310
|
324
|
335
|
338
|
320
|
302
|
311
|
304
|
324
|
325
|
370
|
379
|
373
|
375
|
362
|
|
流動負債合計
|
387
|
417
|
494
|
496
|
544
|
461
|
475
|
498
|
444
|
485
|
457
|
476
|
472
|
468
|
459
|
609
|
648
|
697
|
643
|
560
|
584
|
587
|
523
|
543
|
563
|
615
|
654
|
484
|
415
|
435
|
397
|
469
|
487
|
493
|
446
|
482
|
531
|
498
|
432
|
419
|
499
|
548
|
606
|
581
|
638
|
606
|
629
|
569
|
580
|
712
|
756
|
882
|
893
|
735
|
782
|
800
|
765
|
760
|
|
固定負債合計
|
366
|
300
|
292
|
295
|
313
|
304
|
280
|
321
|
312
|
229
|
218
|
181
|
184
|
183
|
312
|
330
|
329
|
328
|
354
|
470
|
475
|
495
|
497
|
473
|
446
|
421
|
423
|
641
|
736
|
869
|
860
|
649
|
789
|
787
|
801
|
757
|
824
|
812
|
950
|
786
|
697
|
652
|
656
|
740
|
736
|
789
|
837
|
787
|
804
|
664
|
693
|
549
|
514
|
646
|
642
|
700
|
651
|
772
|
|
総負債
|
753
|
718
|
786
|
791
|
857
|
765
|
756
|
820
|
757
|
714
|
676
|
658
|
656
|
651
|
771
|
939
|
977
|
1,025
|
998
|
1,030
|
1,060
|
1,083
|
1,021
|
1,017
|
1,009
|
1,037
|
1,078
|
1,125
|
1,151
|
1,304
|
1,258
|
1,118
|
1,276
|
1,280
|
1,248
|
1,239
|
1,355
|
1,311
|
1,383
|
1,205
|
1,196
|
1,201
|
1,263
|
1,322
|
1,374
|
1,395
|
1,467
|
1,357
|
1,384
|
1,376
|
1,449
|
1,432
|
1,407
|
1,382
|
1,425
|
1,500
|
1,416
|
1,532
|
|
資本金及び資本剰余金
|
443
|
443
|
443
|
443
|
443
|
443
|
758
|
758
|
758
|
758
|
758
|
758
|
758
|
758
|
758
|
758
|
758
|
758
|
758
|
758
|
758
|
758
|
758
|
758
|
758
|
758
|
758
|
758
|
759
|
758
|
758
|
758
|
758
|
758
|
758
|
758
|
758
|
758
|
758
|
760
|
763
|
763
|
764
|
770
|
770
|
771
|
775
|
780
|
778
|
780
|
783
|
783
|
782
|
781
|
785
|
790
|
791
|
792
|
|
利益剰余金
|
793
|
820
|
882
|
925
|
994
|
1,027
|
323
|
366
|
409
|
430
|
499
|
532
|
589
|
608
|
675
|
702
|
755
|
760
|
805
|
815
|
852
|
843
|
895
|
905
|
961
|
961
|
1,020
|
1,041
|
1,102
|
1,016
|
1,089
|
1,122
|
1,192
|
1,202
|
1,276
|
1,281
|
1,346
|
1,354
|
1,418
|
1,491
|
1,494
|
1,579
|
1,608
|
1,685
|
1,702
|
1,785
|
1,830
|
1,932
|
1,962
|
2,056
|
2,087
|
2,180
|
2,219
|
2,333
|
2,378
|
2,476
|
2,508
|
2,566
|
|
株主資本
|
836
|
876
|
955
|
934
|
888
|
915
|
997
|
910
|
955
|
1,004
|
1,081
|
1,085
|
1,163
|
1,122
|
1,126
|
1,002
|
892
|
824
|
847
|
778
|
739
|
705
|
803
|
771
|
784
|
780
|
802
|
854
|
881
|
826
|
836
|
857
|
854
|
872
|
944
|
892
|
917
|
940
|
944
|
1,052
|
1,074
|
1,153
|
1,137
|
1,115
|
1,116
|
1,123
|
1,133
|
1,154
|
1,194
|
1,298
|
1,320
|
1,336
|
1,375
|
1,484
|
1,489
|
1,543
|
1,544
|
1,464
|
|
運転資本
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|