|
(単位:百万ドル)
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
131
|
633
|
599
|
877
|
921
|
939
|
881
|
833
|
832
|
649
|
693
|
729
|
1,424
|
1,533
|
1,249
|
899
|
963
|
1,034
|
1,174
|
1,428
|
1,766
|
1,224
|
445
|
770
|
1,036
|
824
|
581
|
538
|
350
|
252
|
265
|
298
|
306
|
354
|
345
|
|
現金 + 有価証券
|
131
|
633
|
599
|
877
|
921
|
939
|
881
|
833
|
832
|
649
|
693
|
729
|
1,424
|
1,533
|
1,249
|
899
|
963
|
1,034
|
1,174
|
1,428
|
1,766
|
1,224
|
445
|
770
|
1,036
|
824
|
581
|
538
|
350
|
252
|
265
|
298
|
306
|
354
|
345
|
|
総資産
|
850
|
24,910
|
25,288
|
25,991
|
24,786
|
23,564
|
22,820
|
22,305
|
22,215
|
23,221
|
22,659
|
22,124
|
19,832
|
19,160
|
16,184
|
19,043
|
20,201
|
16,625
|
15,921
|
15,443
|
14,198
|
11,232
|
11,877
|
11,741
|
11,029
|
10,743
|
10,757
|
6,872
|
3,563
|
3,464
|
3,502
|
3,543
|
3,513
|
3,439
|
3,409
|
|
長期借入金
|
-
|
10,250
|
10,419
|
10,792
|
10,828
|
10,495
|
9,994
|
9,868
|
10,040
|
10,713
|
8,740
|
8,666
|
8,984
|
9,453
|
9,211
|
7,086
|
7,790
|
6,877
|
3,878
|
4,571
|
4,860
|
5,123
|
5,540
|
5,326
|
5,156
|
-
|
-
|
-
|
371
|
366
|
295
|
295
|
296
|
296
|
297
|
|
総負債
|
590
|
11,735
|
12,035
|
12,889
|
12,402
|
11,852
|
11,400
|
10,813
|
11,059
|
11,998
|
12,113
|
12,143
|
10,900
|
10,765
|
10,450
|
11,914
|
12,911
|
9,959
|
9,516
|
9,407
|
8,926
|
6,070
|
7,214
|
7,036
|
6,458
|
6,484
|
6,596
|
3,847
|
1,053
|
941
|
1,039
|
1,036
|
1,022
|
974
|
957
|
|
資本金及び資本剰余金
|
2,445
|
7,994
|
7,959
|
7,948
|
7,914
|
7,635
|
7,617
|
7,619
|
7,598
|
7,611
|
7,622
|
7,538
|
7,554
|
7,532
|
7,540
|
7,560
|
7,570
|
7,577
|
7,622
|
7,626
|
7,821
|
7,356
|
7,647
|
7,793
|
7,818
|
7,824
|
7,846
|
7,836
|
7,856
|
7,910
|
7,989
|
7,997
|
7,999
|
8,002
|
8,040
|
|
利益剰余金
|
-69
|
-402
|
-506
|
-651
|
-1,166
|
-1,295
|
-1,444
|
-1,568
|
-2,019
|
-2,177
|
-2,699
|
-3,308
|
-3,390
|
-3,806
|
-5,849
|
-6,055
|
-6,195
|
-6,460
|
-6,602
|
-6,558
|
-6,576
|
-6,838
|
-6,876
|
-6,942
|
-6,963
|
-7,177
|
-7,202
|
-6,941
|
-6,843
|
-6,888
|
-6,813
|
-6,816
|
-6,838
|
-6,840
|
-6,825
|
|
株主資本
|
185
|
13,096
|
13,174
|
12,993
|
12,349
|
11,680
|
11,386
|
11,458
|
11,146
|
11,215
|
10,537
|
9,975
|
8,926
|
8,392
|
5,705
|
6,842
|
6,985
|
6,350
|
6,059
|
5,688
|
4,912
|
4,123
|
4,562
|
4,609
|
4,469
|
4,152
|
4,129
|
2,998
|
2,491
|
2,503
|
2,443
|
2,483
|
2,467
|
2,441
|
2,426
|
|
有利子負債合計
|
-
|
10,250
|
10,419
|
10,792
|
10,828
|
10,495
|
9,994
|
9,868
|
10,040
|
10,713
|
8,740
|
8,666
|
8,984
|
9,453
|
9,211
|
7,086
|
7,790
|
6,877
|
3,878
|
4,571
|
4,860
|
5,123
|
5,540
|
5,326
|
5,156
|
-
|
-
|
-
|
371
|
366
|
295
|
295
|
296
|
296
|
297
|
|
純有利子負債
|
-
|
9,616
|
9,819
|
9,914
|
9,906
|
9,556
|
9,113
|
9,035
|
9,207
|
10,063
|
8,046
|
7,937
|
7,559
|
7,920
|
7,961
|
6,187
|
6,827
|
5,843
|
2,704
|
3,142
|
3,094
|
3,899
|
5,094
|
4,555
|
4,119
|
-
|
-
|
-
|
21
|
114
|
29
|
-3
|
-10
|
-58
|
-48
|
|
DEレシオ(%)
|
-
|
78.27
|
79.09
|
83.06
|
87.68
|
89.85
|
87.77
|
86.13
|
90.07
|
95.52
|
82.94
|
86.87
|
100.64
|
112.65
|
161.47
|
103.57
|
111.53
|
108.3
|
64.0
|
80.36
|
98.94
|
124.26
|
121.44
|
115.56
|
115.36
|
-
|
-
|
-
|
14.92
|
14.64
|
12.09
|
11.92
|
12.01
|
12.16
|
12.28
|