|
(単位:百万ドル)
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q20
|
3Q20
|
4Q21
|
1Q21
|
2Q21
|
3Q21
|
4Q22
|
1Q22
|
2Q22
|
3Q22
|
4Q23
|
1Q23
|
2Q23
|
3Q23
|
4Q24
|
1Q24
|
2Q24
|
3Q24
|
4Q25
|
1Q25
|
2Q25
|
3Q25
|
4Q26
|
|
現金同等物
|
49
|
101
|
79
|
76
|
61
|
134
|
81
|
82
|
68
|
86
|
112
|
132
|
87
|
96
|
59
|
206
|
151
|
90
|
32
|
59
|
62
|
60
|
110
|
79
|
89
|
149
|
175
|
197
|
215
|
222
|
100
|
72
|
51
|
87
|
86
|
250
|
206
|
114
|
59
|
49
|
48
|
84
|
74
|
56
|
52
|
64
|
58
|
50
|
46
|
54
|
49
|
43
|
38
|
36
|
44
|
46
|
44
|
51
|
50
|
|
現金 + 有価証券
|
49
|
101
|
79
|
76
|
61
|
134
|
81
|
82
|
68
|
86
|
112
|
132
|
87
|
96
|
59
|
206
|
151
|
90
|
32
|
59
|
62
|
60
|
110
|
79
|
89
|
149
|
175
|
197
|
215
|
222
|
100
|
72
|
51
|
87
|
86
|
250
|
206
|
114
|
59
|
49
|
48
|
84
|
74
|
56
|
52
|
64
|
58
|
50
|
46
|
54
|
49
|
43
|
38
|
36
|
44
|
46
|
44
|
51
|
50
|
|
売掛金
|
14
|
14
|
16
|
18
|
24
|
26
|
26
|
19
|
21
|
23
|
26
|
22
|
27
|
26
|
24
|
24
|
18
|
18
|
15
|
15
|
18
|
20
|
18
|
15
|
16
|
19
|
17
|
12
|
17
|
14
|
68
|
78
|
85
|
87
|
89
|
81
|
49
|
61
|
196
|
213
|
199
|
231
|
199
|
222
|
204
|
228
|
77
|
100
|
97
|
106
|
83
|
96
|
49
|
70
|
50
|
56
|
55
|
64
|
59
|
|
商品及び製品
|
318
|
377
|
334
|
373
|
367
|
422
|
393
|
395
|
404
|
424
|
397
|
419
|
414
|
486
|
450
|
512
|
505
|
521
|
484
|
563
|
556
|
562
|
499
|
575
|
527
|
546
|
501
|
539
|
596
|
624
|
645
|
642
|
706
|
677
|
632
|
533
|
445
|
545
|
473
|
540
|
504
|
602
|
586
|
672
|
694
|
681
|
605
|
637
|
606
|
601
|
571
|
620
|
642
|
637
|
599
|
623
|
610
|
620
|
563
|
|
流動資産合計
|
744
|
752
|
868
|
906
|
916
|
899
|
821
|
799
|
776
|
795
|
812
|
821
|
756
|
787
|
768
|
940
|
870
|
677
|
795
|
767
|
770
|
748
|
759
|
882
|
854
|
921
|
863
|
878
|
977
|
983
|
955
|
896
|
924
|
926
|
900
|
949
|
770
|
776
|
780
|
863
|
803
|
970
|
914
|
999
|
1,001
|
1,027
|
789
|
831
|
800
|
799
|
777
|
838
|
798
|
800
|
734
|
773
|
751
|
772
|
708
|
|
有形固定資産
|
220
|
227
|
235
|
245
|
253
|
276
|
300
|
303
|
310
|
316
|
318
|
327
|
331
|
338
|
337
|
346
|
354
|
364
|
374
|
373
|
379
|
381
|
375
|
374
|
364
|
358
|
355
|
352
|
387
|
383
|
409
|
405
|
402
|
394
|
395
|
359
|
332
|
313
|
296
|
284
|
271
|
263
|
256
|
250
|
242
|
233
|
235
|
227
|
226
|
224
|
219
|
223
|
216
|
212
|
208
|
230
|
227
|
221
|
-
|
|
投資有価証券
|
66
|
65
|
53
|
77
|
103
|
92
|
96
|
134
|
230
|
234
|
243
|
235
|
225
|
202
|
216
|
120
|
179
|
306
|
71
|
80
|
77
|
76
|
77
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
1,192
|
1,185
|
1,207
|
1,263
|
1,307
|
1,302
|
1,262
|
1,284
|
1,366
|
1,391
|
1,421
|
1,431
|
1,433
|
1,450
|
1,438
|
1,521
|
1,514
|
1,458
|
1,369
|
1,456
|
1,458
|
1,431
|
1,428
|
1,471
|
1,439
|
1,431
|
1,413
|
1,431
|
1,445
|
1,474
|
1,620
|
2,549
|
2,557
|
2,537
|
2,465
|
2,438
|
2,273
|
2,227
|
1,976
|
2,032
|
1,946
|
2,093
|
2,014
|
2,087
|
2,102
|
2,171
|
2,009
|
2,134
|
2,147
|
2,132
|
2,076
|
2,164
|
2,107
|
2,080
|
2,009
|
2,091
|
2,061
|
2,052
|
1,947
|
|
買掛金
|
126
|
154
|
148
|
157
|
151
|
167
|
150
|
133
|
175
|
146
|
167
|
148
|
192
|
185
|
169
|
194
|
190
|
168
|
214
|
196
|
198
|
160
|
185
|
212
|
164
|
193
|
178
|
185
|
228
|
197
|
261
|
224
|
289
|
266
|
299
|
283
|
224
|
371
|
245
|
341
|
299
|
401
|
340
|
369
|
337
|
315
|
255
|
288
|
294
|
310
|
289
|
298
|
294
|
238
|
271
|
261
|
239
|
249
|
236
|
|
一年内返済予定の長期借入金
|
133
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
62
|
62
|
62
|
62
|
62
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
2
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|
流動負債合計
|
459
|
306
|
307
|
287
|
263
|
299
|
275
|
264
|
303
|
277
|
284
|
270
|
300
|
311
|
283
|
331
|
304
|
287
|
323
|
323
|
314
|
304
|
316
|
349
|
287
|
336
|
324
|
325
|
375
|
381
|
463
|
596
|
648
|
641
|
680
|
732
|
669
|
831
|
752
|
800
|
774
|
880
|
758
|
757
|
740
|
717
|
636
|
642
|
650
|
678
|
622
|
649
|
619
|
567
|
590
|
607
|
573
|
610
|
588
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
160
|
235
|
235
|
235
|
190
|
393
|
393
|
274
|
272
|
274
|
184
|
165
|
225
|
306
|
387
|
415
|
281
|
390
|
328
|
372
|
420
|
469
|
458
|
529
|
484
|
516
|
509
|
463
|
428
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
517
|
508
|
490
|
526
|
466
|
483
|
463
|
470
|
525
|
532
|
788
|
1,786
|
1,827
|
1,793
|
1,744
|
1,939
|
1,866
|
1,856
|
1,733
|
1,769
|
1,634
|
1,700
|
1,602
|
1,670
|
1,741
|
1,787
|
1,573
|
1,691
|
1,684
|
1,741
|
1,713
|
1,801
|
1,748
|
1,758
|
1,727
|
1,821
|
1,777
|
1,750
|
1,659
|
|
利益剰余金
|
25
|
-15
|
-2
|
31
|
52
|
5
|
16
|
51
|
73
|
117
|
134
|
156
|
173
|
206
|
220
|
250
|
270
|
292
|
287
|
300
|
309
|
332
|
346
|
353
|
366
|
354
|
350
|
359
|
301
|
320
|
254
|
257
|
266
|
292
|
267
|
44
|
-55
|
-95
|
-229
|
-212
|
-169
|
-89
|
-75
|
-49
|
-2
|
40
|
81
|
90
|
124
|
131
|
98
|
96
|
107
|
118
|
77
|
58
|
66
|
82
|
59
|
|
株主資本
|
626
|
771
|
786
|
854
|
901
|
858
|
858
|
893
|
930
|
981
|
998
|
1,023
|
991
|
995
|
1,011
|
1,048
|
1,065
|
1,028
|
904
|
933
|
941
|
923
|
937
|
945
|
973
|
948
|
950
|
960
|
919
|
942
|
832
|
762
|
729
|
743
|
720
|
498
|
406
|
370
|
243
|
262
|
311
|
393
|
412
|
416
|
360
|
383
|
432
|
440
|
459
|
387
|
359
|
358
|
355
|
318
|
278
|
266
|
280
|
298
|
282
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
378
|
417
|
427
|
434
|
386
|