|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
231
|
239
|
328
|
279
|
278
|
256
|
333
|
311
|
320
|
302
|
368
|
340
|
282
|
205
|
230
|
217
|
222
|
240
|
322
|
227
|
244
|
198
|
313
|
304
|
335
|
748
|
652
|
490
|
451
|
380
|
535
|
362
|
299
|
443
|
458
|
377
|
259
|
252
|
280
|
512
|
446
|
277
|
324
|
234
|
224
|
215
|
388
|
224
|
249
|
128
|
319
|
246
|
541
|
440
|
592
|
388
|
360
|
334
|
311
|
320
|
|
有価証券
|
151
|
195
|
273
|
272
|
261
|
215
|
286
|
300
|
270
|
269
|
261
|
257
|
243
|
199
|
242
|
209
|
152
|
133
|
136
|
114
|
119
|
99
|
39
|
49
|
26
|
39
|
64
|
77
|
76
|
64
|
81
|
24
|
14
|
5
|
33
|
31
|
13
|
8
|
10
|
13
|
9
|
6
|
74
|
21
|
8
|
13
|
-
|
42
|
31
|
14
|
-
|
16
|
11
|
16
|
13
|
19
|
8
|
11
|
16
|
8
|
|
現金 + 有価証券
|
383
|
435
|
601
|
552
|
539
|
472
|
620
|
611
|
591
|
572
|
630
|
597
|
526
|
405
|
473
|
426
|
375
|
374
|
458
|
341
|
363
|
297
|
353
|
354
|
362
|
788
|
716
|
567
|
528
|
444
|
616
|
386
|
313
|
448
|
491
|
409
|
272
|
260
|
290
|
525
|
455
|
284
|
398
|
256
|
232
|
229
|
388
|
266
|
281
|
143
|
319
|
263
|
552
|
456
|
605
|
407
|
368
|
345
|
328
|
328
|
|
商品及び製品
|
466
|
484
|
444
|
474
|
496
|
512
|
440
|
493
|
486
|
490
|
412
|
431
|
461
|
480
|
376
|
417
|
481
|
519
|
405
|
422
|
425
|
420
|
369
|
412
|
430
|
887
|
737
|
761
|
779
|
807
|
737
|
831
|
820
|
846
|
610
|
663
|
607
|
591
|
466
|
475
|
513
|
542
|
498
|
538
|
587
|
624
|
544
|
620
|
642
|
666
|
588
|
639
|
648
|
666
|
589
|
636
|
632
|
641
|
528
|
553
|
|
流動資産合計
|
1,515
|
1,613
|
1,714
|
1,721
|
1,790
|
1,698
|
1,732
|
1,835
|
1,800
|
1,788
|
1,814
|
1,831
|
1,811
|
1,706
|
1,555
|
1,617
|
1,717
|
1,787
|
1,655
|
1,599
|
1,697
|
1,608
|
1,643
|
1,687
|
3,458
|
3,296
|
2,620
|
2,602
|
2,642
|
2,576
|
2,508
|
2,414
|
2,292
|
2,442
|
2,203
|
2,137
|
1,937
|
1,870
|
1,892
|
2,045
|
1,895
|
1,841
|
1,857
|
1,792
|
1,816
|
1,921
|
1,887
|
1,781
|
1,848
|
1,677
|
1,770
|
1,809
|
2,136
|
2,080
|
2,154
|
1,972
|
1,905
|
1,898
|
1,667
|
1,727
|
|
有形固定資産
|
198
|
201
|
203
|
202
|
202
|
194
|
192
|
192
|
179
|
182
|
184
|
177
|
169
|
164
|
160
|
159
|
158
|
161
|
169
|
172
|
176
|
177
|
175
|
169
|
166
|
410
|
387
|
382
|
391
|
367
|
364
|
365
|
338
|
320
|
304
|
294
|
277
|
254
|
231
|
216
|
205
|
198
|
177
|
156
|
154
|
145
|
138
|
131
|
117
|
112
|
120
|
120
|
119
|
159
|
159
|
153
|
147
|
143
|
128
|
130
|
|
投資有価証券
|
73
|
74
|
76
|
73
|
74
|
72
|
74
|
74
|
74
|
74
|
77
|
77
|
77
|
76
|
82
|
81
|
82
|
81
|
83
|
82
|
83
|
82
|
85
|
83
|
84
|
83
|
94
|
94
|
93
|
92
|
96
|
97
|
96
|
24
|
22
|
18
|
17
|
14
|
21
|
18
|
17
|
9
|
10
|
10
|
10
|
10
|
11
|
9
|
8
|
7
|
7
|
7
|
7
|
5
|
6
|
6
|
6
|
6
|
7
|
6
|
|
固定資産合計
|
926
|
977
|
805
|
810
|
806
|
766
|
785
|
795
|
768
|
807
|
778
|
797
|
714
|
593
|
628
|
714
|
696
|
670
|
686
|
715
|
698
|
666
|
605
|
590
|
582
|
2,485
|
2,651
|
2,643
|
2,814
|
2,785
|
2,742
|
2,765
|
2,516
|
2,256
|
2,108
|
2,190
|
2,167
|
2,018
|
1,898
|
1,793
|
1,825
|
1,786
|
1,800
|
1,722
|
1,718
|
1,665
|
1,619
|
1,535
|
1,333
|
1,230
|
1,294
|
1,281
|
1,269
|
1,938
|
2,008
|
1,970
|
1,944
|
2,002
|
1,875
|
1,898
|
|
総資産
|
2,442
|
2,590
|
2,520
|
2,532
|
2,597
|
2,465
|
2,517
|
2,631
|
2,569
|
2,596
|
2,593
|
2,630
|
2,526
|
2,300
|
2,183
|
2,333
|
2,415
|
2,458
|
2,342
|
2,314
|
2,396
|
2,275
|
2,249
|
2,278
|
4,041
|
5,781
|
5,270
|
5,245
|
5,456
|
5,361
|
5,250
|
5,178
|
4,809
|
4,698
|
4,312
|
4,327
|
4,105
|
3,889
|
3,791
|
3,839
|
3,721
|
3,628
|
3,657
|
3,516
|
3,535
|
3,587
|
3,507
|
3,317
|
3,182
|
2,907
|
3,065
|
3,091
|
3,406
|
4,020
|
4,162
|
3,943
|
3,850
|
3,901
|
3,544
|
3,626
|
|
買掛金
|
163
|
176
|
214
|
187
|
206
|
214
|
221
|
231
|
229
|
219
|
224
|
212
|
243
|
210
|
210
|
278
|
296
|
295
|
261
|
270
|
306
|
283
|
281
|
248
|
261
|
698
|
560
|
541
|
602
|
579
|
562
|
560
|
566
|
554
|
509
|
491
|
509
|
485
|
471
|
499
|
479
|
504
|
499
|
546
|
561
|
572
|
706
|
623
|
718
|
623
|
611
|
636
|
504
|
528
|
529
|
536
|
489
|
479
|
460
|
449
|
|
流動負債合計
|
673
|
678
|
809
|
788
|
808
|
786
|
824
|
867
|
840
|
821
|
838
|
874
|
963
|
899
|
893
|
1,050
|
1,062
|
1,077
|
1,027
|
1,025
|
1,004
|
966
|
955
|
990
|
918
|
2,182
|
1,824
|
1,846
|
1,882
|
1,758
|
1,799
|
1,847
|
1,652
|
1,579
|
1,568
|
1,654
|
1,569
|
1,546
|
1,599
|
1,645
|
1,527
|
1,449
|
1,649
|
1,628
|
1,591
|
1,559
|
1,749
|
1,662
|
1,656
|
3,901
|
1,604
|
1,742
|
3,090
|
1,413
|
1,421
|
1,418
|
1,341
|
1,311
|
1,266
|
1,283
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
2,167
|
-
|
-
|
-
|
-
|
-
|
-
|
928
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
206
|
1,614
|
1,661
|
1,499
|
1,498
|
1,513
|
1,339
|
1,351
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,296
|
3,028
|
3,083
|
2,917
|
2,841
|
2,825
|
2,605
|
2,635
|
|
資本金及び資本剰余金
|
95
|
95
|
95
|
95
|
96
|
96
|
96
|
96
|
96
|
97
|
97
|
97
|
97
|
97
|
98
|
98
|
98
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
100
|
112
|
112
|
113
|
113
|
113
|
113
|
113
|
114
|
114
|
114
|
114
|
115
|
115
|
115
|
116
|
116
|
116
|
116
|
118
|
118
|
118
|
118
|
119
|
119
|
119
|
119
|
120
|
121
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
1,029
|
1,057
|
919
|
903
|
905
|
929
|
991
|
1,018
|
1,026
|
1,025
|
996
|
964
|
822
|
782
|
722
|
713
|
736
|
751
|
762
|
740
|
743
|
746
|
760
|
909
|
869
|
748
|
662
|
596
|
558
|
514
|
399
|
354
|
215
|
-4
|
-169
|
-301
|
-352
|
-387
|
-473
|
-566
|
-589
|
-691
|
-743
|
-751
|
-781
|
-783
|
-823
|
-1,006
|
-1,205
|
-1,255
|
-1,407
|
-1,518
|
-2,195
|
-27
|
17
|
2
|
17
|
-5
|
-2
|
-10
|
|
株主資本
|
1,046
|
1,133
|
989
|
977
|
982
|
858
|
858
|
925
|
882
|
893
|
845
|
834
|
653
|
677
|
620
|
627
|
668
|
641
|
554
|
472
|
490
|
426
|
435
|
619
|
602
|
1,146
|
1,024
|
567
|
624
|
611
|
506
|
463
|
261
|
22
|
-160
|
-275
|
-304
|
-426
|
-507
|
-711
|
-703
|
-807
|
-828
|
-840
|
-843
|
-864
|
-837
|
-1,009
|
-1,248
|
-1,318
|
-1,372
|
-1,474
|
-2,131
|
991
|
1,079
|
1,025
|
1,009
|
1,075
|
938
|
991
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
2,167
|
-
|
-
|
-
|
-
|
-
|
-
|
928
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-263
|
1,614
|
-
|
-
|
-
|
-
|
-
|
-
|
600
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.0
|
-101.7
|
-
|
-
|
-
|
-
|
-
|
-
|
93.71
|