|
(単位:百万ドル)
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
4,345
|
4,008
|
3,335
|
2,862
|
2,506
|
2,246
|
2,731
|
2,327
|
2,188
|
2,186
|
2,133
|
2,435
|
2,772
|
3,247
|
3,620
|
3,898
|
4,221
|
4,714
|
|
有価証券
|
514
|
467
|
1,334
|
1,299
|
1,253
|
1,353
|
1,272
|
1,492
|
1,544
|
1,573
|
1,552
|
1,477
|
1,422
|
1,366
|
1,424
|
1,300
|
1,322
|
1,317
|
|
現金 + 有価証券
|
4,859
|
4,475
|
4,669
|
4,161
|
3,759
|
3,599
|
4,003
|
3,819
|
3,732
|
3,759
|
3,685
|
3,912
|
4,194
|
4,613
|
5,044
|
5,198
|
5,543
|
6,031
|
|
売掛金
|
291
|
282
|
245
|
286
|
349
|
321
|
346
|
325
|
400
|
382
|
383
|
417
|
533
|
546
|
585
|
622
|
732
|
782
|
|
流動資産合計
|
5,517
|
5,025
|
5,179
|
4,707
|
4,565
|
4,418
|
4,833
|
4,690
|
4,720
|
4,587
|
4,605
|
5,142
|
5,597
|
6,130
|
6,617
|
6,760
|
7,386
|
7,853
|
|
投資有価証券
|
-
|
-
|
-
|
554
|
650
|
643
|
495
|
365
|
397
|
314
|
381
|
474
|
583
|
646
|
669
|
795
|
835
|
842
|
|
固定資産合計
|
836
|
877
|
1,003
|
1,651
|
2,244
|
2,404
|
5,095
|
4,862
|
5,069
|
5,059
|
4,996
|
4,871
|
5,242
|
5,320
|
5,220
|
5,517
|
5,459
|
5,719
|
|
総資産
|
6,353
|
5,902
|
6,182
|
6,358
|
6,809
|
6,822
|
9,928
|
9,552
|
9,789
|
9,646
|
9,601
|
10,013
|
10,839
|
11,450
|
11,837
|
12,277
|
12,845
|
13,572
|
|
買掛金
|
80
|
75
|
96
|
86
|
161
|
203
|
207
|
238
|
157
|
208
|
173
|
149
|
216
|
203
|
163
|
191
|
321
|
329
|
|
流動負債合計
|
1,402
|
1,094
|
1,251
|
1,339
|
1,760
|
1,760
|
2,026
|
2,216
|
2,544
|
2,651
|
2,726
|
2,986
|
3,410
|
3,743
|
4,028
|
4,094
|
4,438
|
4,577
|
|
固定負債合計
|
251
|
253
|
312
|
353
|
382
|
410
|
492
|
495
|
477
|
464
|
468
|
459
|
616
|
697
|
637
|
605
|
597
|
600
|
|
総負債
|
1,653
|
1,347
|
1,563
|
1,692
|
2,142
|
2,170
|
2,518
|
2,711
|
3,021
|
3,115
|
3,194
|
3,445
|
4,026
|
4,440
|
4,665
|
4,699
|
5,035
|
5,177
|
|
資本金及び資本剰余金
|
6,313
|
6,278
|
6,444
|
6,592
|
6,752
|
6,914
|
10,028
|
10,323
|
10,633
|
10,900
|
11,257
|
11,576
|
11,887
|
12,177
|
12,523
|
12,843
|
13,165
|
13,444
|
|
利益剰余金
|
-1,613
|
-1,723
|
-1,825
|
-1,926
|
-2,081
|
-2,248
|
-2,511
|
-3,206
|
-3,846
|
-4,400
|
-4,870
|
-4,949
|
-5,154
|
-5,177
|
-5,336
|
-5,396
|
-5,255
|
-5,062
|
|
株主資本
|
4,700
|
4,555
|
4,619
|
4,666
|
4,667
|
4,652
|
7,410
|
6,825
|
6,754
|
6,518
|
6,396
|
6,559
|
6,806
|
6,999
|
7,162
|
7,569
|
7,803
|
8,389
|