|
(単位:千ドル)
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
8,468
|
64,271
|
57,786
|
51,174
|
56,316
|
85,476
|
77,631
|
75,908
|
60,515
|
47,193
|
38,058
|
34,950
|
12,028
|
7,244
|
8,529
|
7,559
|
15,625
|
12,446
|
9,537
|
6,805
|
3,505
|
5,630
|
2,435
|
4,780
|
5,047
|
5,346
|
5,389
|
4,669
|
7,700
|
9,111
|
45,600
|
51,674
|
39,316
|
32,100
|
40,400
|
34,700
|
19,829
|
13,664
|
14,229
|
10,811
|
3,965
|
16,714
|
11,532
|
15,998
|
10,629
|
|
現金 + 有価証券
|
8,468
|
64,271
|
57,786
|
51,174
|
56,316
|
85,476
|
77,631
|
75,908
|
60,515
|
47,193
|
38,058
|
34,950
|
12,028
|
7,244
|
8,529
|
7,559
|
15,625
|
12,446
|
9,537
|
6,805
|
3,505
|
5,630
|
2,435
|
4,780
|
5,047
|
5,346
|
5,389
|
4,669
|
7,700
|
9,111
|
45,600
|
51,674
|
39,316
|
32,100
|
40,400
|
34,700
|
19,829
|
13,664
|
14,229
|
10,811
|
3,965
|
16,714
|
11,532
|
15,998
|
10,629
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,139
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
11,501
|
65,394
|
59,698
|
52,836
|
58,582
|
87,085
|
79,153
|
77,302
|
62,101
|
48,922
|
39,204
|
36,790
|
15,609
|
8,134
|
10,383
|
8,349
|
15,944
|
12,818
|
10,167
|
7,240
|
4,260
|
6,561
|
3,243
|
6,443
|
9,321
|
7,776
|
6,984
|
6,983
|
9,599
|
14,059
|
48,243
|
55,296
|
47,817
|
50,112
|
49,567
|
43,038
|
29,511
|
22,243
|
22,435
|
17,543
|
9,982
|
20,829
|
14,946
|
18,447
|
11,822
|
|
有形固定資産
|
223
|
221
|
268
|
342
|
330
|
366
|
354
|
576
|
693
|
740
|
699
|
668
|
114
|
17
|
-
|
-
|
-
|
7
|
10
|
9
|
8
|
7
|
5
|
63
|
51
|
54
|
42
|
37
|
31
|
24
|
33
|
26
|
25
|
20
|
72
|
64
|
55
|
45
|
58
|
655
|
52
|
322
|
706
|
1,335
|
1,484
|
|
固定資産合計
|
353
|
345
|
388
|
557
|
799
|
1,019
|
964
|
923
|
923
|
970
|
929
|
898
|
344
|
17
|
12,883
|
5,910
|
686
|
664
|
628
|
587
|
759
|
699
|
638
|
998
|
892
|
793
|
677
|
566
|
919
|
763
|
568
|
511
|
1,369
|
1,281
|
809
|
787
|
854
|
966
|
2,618
|
3,738
|
3,030
|
2,776
|
3,112
|
3,653
|
6,796
|
|
総資産
|
11,854
|
65,739
|
60,086
|
53,393
|
59,381
|
88,104
|
80,117
|
78,225
|
63,024
|
49,892
|
40,133
|
37,688
|
15,953
|
8,151
|
23,266
|
14,259
|
16,630
|
13,483
|
10,795
|
7,827
|
5,019
|
7,260
|
3,882
|
7,442
|
10,213
|
8,570
|
7,661
|
7,550
|
10,518
|
14,822
|
48,811
|
55,807
|
49,186
|
51,394
|
50,376
|
43,826
|
30,366
|
23,209
|
25,054
|
21,282
|
13,012
|
23,606
|
18,058
|
22,101
|
18,618
|
|
買掛金
|
2,160
|
579
|
1,461
|
1,255
|
1,682
|
1,808
|
2,158
|
2,226
|
2,190
|
1,593
|
1,778
|
1,446
|
644
|
660
|
-
|
-
|
-
|
-
|
-
|
459
|
-
|
-
|
-
|
1,083
|
1,531
|
1,714
|
1,555
|
1,021
|
1,471
|
216
|
605
|
2,103
|
2,830
|
1,114
|
3,477
|
2,027
|
2,695
|
6,541
|
4,987
|
3,385
|
4,040
|
1,909
|
1,048
|
1,455
|
1,883
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
91
|
|
流動負債合計
|
24,180
|
5,963
|
6,379
|
8,061
|
5,289
|
7,845
|
10,608
|
16,337
|
15,581
|
14,462
|
15,889
|
16,939
|
6,682
|
3,349
|
839
|
966
|
807
|
1,265
|
1,202
|
1,091
|
1,016
|
1,973
|
1,888
|
5,612
|
4,715
|
6,083
|
7,964
|
7,660
|
6,108
|
6,004
|
15,907
|
16,052
|
16,394
|
16,536
|
22,838
|
31,623
|
24,337
|
24,700
|
26,342
|
20,480
|
17,724
|
14,589
|
13,155
|
21,609
|
21,188
|
|
固定負債合計
|
3,187
|
1,968
|
1,175
|
7
|
13,684
|
12,057
|
10,866
|
13,145
|
11,460
|
9,590
|
7,625
|
7,638
|
1,530
|
743
|
0
|
0
|
2
|
0
|
9
|
9
|
223
|
203
|
183
|
1,389
|
2,284
|
2,175
|
1,082
|
1,041
|
1,151
|
1,073
|
1,015
|
1,000
|
1,913
|
1,823
|
1,194
|
1,090
|
1,057
|
1,228
|
1,000
|
5,849
|
6,287
|
6,344
|
6,387
|
6,504
|
6,994
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
839
|
967
|
810
|
1,265
|
1,212
|
1,100
|
1,239
|
2,177
|
2,072
|
7,001
|
6,999
|
8,259
|
9,047
|
8,702
|
7,260
|
7,078
|
16,922
|
17,052
|
18,307
|
18,360
|
24,032
|
32,714
|
25,395
|
25,929
|
27,342
|
26,329
|
24,012
|
20,934
|
19,543
|
28,113
|
28,182
|
|
資本金及び資本剰余金
|
4,315
|
166,564
|
166,846
|
167,106
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
3
|
-
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
4
|
5
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
0
|
10
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
-
|
-108,756
|
-114,314
|
-121,781
|
-130,209
|
-140,116
|
-150,667
|
-161,375
|
-174,917
|
-185,776
|
-195,735
|
-200,680
|
-207,019
|
-211,154
|
-3,100
|
-12,231
|
-19,897
|
-23,479
|
-26,054
|
-28,970
|
-32,022
|
-36,800
|
-40,200
|
-44,024
|
-48,276
|
-55,400
|
-63,000
|
-71,400
|
-78,800
|
-87,900
|
-100,600
|
-110,100
|
-118,500
|
-118,100
|
-125,100
|
-141,100
|
-149,100
|
-157,900
|
-166,200
|
-171,200
|
-178,000
|
-165,100
|
-169,800
|
-175,300
|
-179,700
|
|
株主資本
|
-97,038
|
57,808
|
52,532
|
45,325
|
40,408
|
68,202
|
58,643
|
48,743
|
35,983
|
25,840
|
16,619
|
13,111
|
7,741
|
4,059
|
22,427
|
13,292
|
15,820
|
12,217
|
9,583
|
6,726
|
3,780
|
5,083
|
1,809
|
440
|
3,214
|
311
|
-1,386
|
-1,152
|
3,258
|
7,744
|
31,888
|
38,754
|
30,878
|
33,033
|
26,343
|
11,112
|
4,971
|
-2,720
|
-2,289
|
-5,048
|
-11,000
|
2,671
|
-1,485
|
-6,013
|
-9,564
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
91
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-10,539
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.96
|