Dana Incorporated【DAN】 業績推移・財務諸表

(単位:百万ドル) 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 837 718 851 931 773 881 940 1,059 981 1,030 1,121 1,256 1,116 1,172 1,103 1,121 885 894 817 791 669 745 727 707 423 568 558 603 479 339 322 510 383 289 402 508 628 694 956 559 483 384 220 268 259 321 371 425 401 484 421 529 351 419 419 494 507
有価証券 - 58 50 56 58 60 64 60 63 97 105 110 144 168 169 169 165 169 157 162 164 164 126 30 31 36 38 80 41 37 36 42 20 15 20 38 23 19 22 21 26 59 18 17 19 19 13 - - - - - - - - - -
現金 + 有価証券 837 776 901 987 831 941 1,004 1,119 1,044 1,127 1,226 1,366 1,260 1,340 1,272 1,290 1,050 1,063 974 953 833 909 853 737 454 604 596 683 520 376 358 552 403 304 422 546 651 713 978 580 509 443 238 285 278 340 384 425 401 484 421 529 351 419 419 494 507
売掛金 1,074 1,124 1,097 979 1,155 1,106 969 818 980 975 916 793 961 925 902 755 880 881 775 673 804 808 802 721 1,009 1,061 1,074 994 1,266 1,231 1,228 1,065 1,416 1,423 1,285 1,103 1,109 890 1,239 1,201 1,428 1,353 1,404 1,321 1,625 1,555 1,507 1,374 1,624 1,581 1,562 1,371 1,526 1,501 1,463 1,195 1,425
商品及び製品 - - - 784 - - - 742 - - - 670 - - - 654 - - - 625 - - - 638 - - - 969 1,032 1,046 1,100 1,031 1,282 1,286 1,233 1,193 1,213 1,116 1,087 1,149 1,260 1,435 1,546 1,564 1,631 1,594 1,603 1,609 1,723 1,731 1,713 1,676 1,625 1,602 1,714 1,547 1,617
流動資産合計 2,957 2,991 3,080 3,049 3,170 3,236 3,169 2,953 3,157 3,160 3,201 3,165 3,219 3,258 3,141 2,954 2,860 2,879 2,681 2,474 2,563 2,637 2,641 2,284 2,504 2,775 2,843 2,882 3,164 2,947 2,962 2,907 3,443 3,370 3,273 3,162 3,307 3,042 3,604 3,288 3,573 3,650 3,603 3,586 3,994 3,953 3,954 3,829 4,233 4,331 4,220 4,103 4,102 4,076 4,054 3,703 4,031
有形固定資産 1,377 1,377 1,289 1,285 1,295 1,232 1,236 1,239 1,209 1,179 1,200 1,225 1,220 1,244 1,200 1,176 1,131 1,168 1,141 1,167 1,210 1,241 1,283 1,413 1,676 1,708 1,762 1,807 1,827 1,806 1,828 1,850 2,242 2,232 2,199 2,265 2,172 2,149 2,154 - - - - - - - - - - - - - - - - - -
固定資産合計 2,341 2,506 2,268 2,256 2,252 2,139 2,143 2,191 2,077 2,014 2,043 1,964 1,939 1,954 1,873 1,976 1,878 1,911 1,919 1,852 1,905 1,930 1,972 2,576 2,786 2,822 2,867 2,762 2,781 2,977 2,985 3,011 3,841 3,976 3,958 4,058 3,928 3,866 3,918 4,088 4,029 4,029 3,974 4,046 4,059 3,966 3,708 3,620 3,660 3,715 3,717 3,862 3,755 3,732 3,805 3,782 3,769
総資産 5,298 5,497 5,348 5,305 5,422 5,375 5,312 5,144 5,234 5,174 5,244 5,129 5,158 5,212 5,014 4,930 4,738 4,790 4,600 4,326 4,468 4,567 4,613 4,860 5,290 5,597 5,710 5,644 5,945 5,924 5,947 5,918 7,284 7,346 7,231 7,220 7,235 6,908 7,522 7,376 7,602 7,679 7,577 7,632 8,053 7,919 7,662 7,449 7,893 8,046 7,937 7,965 7,857 7,808 7,859 7,485 7,800
買掛金 985 1,021 1,029 942 1,071 1,009 902 766 914 938 872 804 939 906 877 791 866 860 796 712 795 843 833 819 1,028 1,116 1,154 1,165 1,301 1,244 1,246 1,217 1,448 1,405 1,285 1,255 1,181 796 1,187 1,331 1,536 1,568 1,513 1,571 1,717 1,766 1,839 1,838 1,919 1,966 1,883 1,756 1,697 1,767 1,689 1,522 1,659
流動負債合計 1,517 1,558 1,564 1,493 1,619 1,619 1,529 1,310 1,406 1,415 1,346 1,268 1,355 1,360 1,303 1,261 1,268 1,302 1,196 1,091 1,152 1,237 1,252 1,253 1,616 1,587 1,653 1,702 1,861 1,812 1,799 1,747 2,113 2,064 1,990 1,845 2,067 1,379 1,837 1,941 2,170 2,200 2,173 2,174 2,620 2,605 2,658 2,479 2,876 2,720 2,670 2,602 2,565 2,758 2,716 2,561 2,828
長期借入金 834 867 839 831 847 851 813 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 1,969 2,014 1,928 1,974 1,845 1,806 1,756 1,886 1,880 1,848 2,563 2,448 2,426 2,426 2,378 2,489 2,373 2,379 2,353 2,404 2,432 2,492 2,491 2,365 2,447 2,738 2,713 2,781 2,820 2,712 2,681 2,629 3,527 3,363 3,189 3,240 3,133 3,650 3,740 3,421 3,380 3,346 3,297 3,285 3,246 3,212 3,137 3,172 3,153 3,432 3,410 3,535 3,491 3,301 3,395 3,339 3,337
総負債 3,486 3,572 3,492 3,467 3,464 3,425 3,285 3,196 3,286 3,263 3,909 3,716 3,781 3,786 3,681 3,750 3,641 3,681 3,549 3,495 3,584 3,729 3,743 3,618 4,063 4,325 4,366 4,483 4,681 4,524 4,480 4,376 5,640 5,427 5,179 5,085 5,200 5,029 5,577 5,362 5,550 5,546 5,470 5,459 5,866 5,817 5,795 5,651 6,029 6,152 6,080 6,137 6,056 6,059 6,111 5,900 6,165
資本金及び資本剰余金 1 1 1 2,644 2,649 2,653 2,657 2,670 2,682 2,705 2,747 2,842 3,017 3,030 2,932 2,642 2,646 2,652 2,657 2,313 2,315 2,319 2,324 2,329 2,336 2,341 2,350 2,356 2,352 2,358 2,366 2,370 2,374 2,378 2,383 2,388 2,393 2,392 2,394 2,410 2,417 2,422 2,427 2,429 2,433 2,437 2,442 2,231 2,239 2,246 2,251 2,257 2,262 2,269 2,276 2,284 2,296
利益剰余金 -1,229 -1,166 -1,064 -1,001 -946 -875 -834 -762 -736 -658 -835 -812 -788 -713 -632 -532 -477 -428 -318 -410 -374 -330 -281 195 82 143 202 86 181 290 371 456 538 456 552 622 644 490 535 530 583 617 648 662 664 656 491 321 333 349 353 317 297 293 283 204 214
株主資本 1,812 1,925 1,856 1,838 1,958 1,950 2,027 1,948 1,948 1,911 1,335 1,413 1,377 1,426 1,333 1,180 1,097 1,109 1,051 831 884 838 870 1,242 1,183 1,226 1,297 1,114 1,215 1,251 1,364 1,442 1,539 1,814 1,878 1,968 1,860 1,720 1,793 1,834 1,870 1,939 1,912 1,975 1,987 1,903 1,671 1,603 1,658 1,681 1,647 1,637 1,604 1,544 1,543 1,396 1,446
有利子負債合計 834 867 839 831 847 851 813 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
純有利子負債 -3 91 -62 -156 16 -90 -191 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) 46.03 45.04 45.2 45.21 43.26 43.64 40.11 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
運転資本 - - - - - - - - - - - - - - - - - - - - -