|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
837
|
718
|
851
|
931
|
773
|
881
|
940
|
1,059
|
981
|
1,030
|
1,121
|
1,256
|
1,116
|
1,172
|
1,103
|
1,121
|
885
|
894
|
817
|
791
|
669
|
745
|
727
|
707
|
423
|
568
|
558
|
603
|
479
|
339
|
322
|
510
|
383
|
289
|
402
|
508
|
628
|
694
|
956
|
559
|
483
|
384
|
220
|
268
|
259
|
321
|
371
|
425
|
401
|
484
|
421
|
529
|
351
|
419
|
419
|
494
|
507
|
|
有価証券
|
-
|
58
|
50
|
56
|
58
|
60
|
64
|
60
|
63
|
97
|
105
|
110
|
144
|
168
|
169
|
169
|
165
|
169
|
157
|
162
|
164
|
164
|
126
|
30
|
31
|
36
|
38
|
80
|
41
|
37
|
36
|
42
|
20
|
15
|
20
|
38
|
23
|
19
|
22
|
21
|
26
|
59
|
18
|
17
|
19
|
19
|
13
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
837
|
776
|
901
|
987
|
831
|
941
|
1,004
|
1,119
|
1,044
|
1,127
|
1,226
|
1,366
|
1,260
|
1,340
|
1,272
|
1,290
|
1,050
|
1,063
|
974
|
953
|
833
|
909
|
853
|
737
|
454
|
604
|
596
|
683
|
520
|
376
|
358
|
552
|
403
|
304
|
422
|
546
|
651
|
713
|
978
|
580
|
509
|
443
|
238
|
285
|
278
|
340
|
384
|
425
|
401
|
484
|
421
|
529
|
351
|
419
|
419
|
494
|
507
|
|
売掛金
|
1,074
|
1,124
|
1,097
|
979
|
1,155
|
1,106
|
969
|
818
|
980
|
975
|
916
|
793
|
961
|
925
|
902
|
755
|
880
|
881
|
775
|
673
|
804
|
808
|
802
|
721
|
1,009
|
1,061
|
1,074
|
994
|
1,266
|
1,231
|
1,228
|
1,065
|
1,416
|
1,423
|
1,285
|
1,103
|
1,109
|
890
|
1,239
|
1,201
|
1,428
|
1,353
|
1,404
|
1,321
|
1,625
|
1,555
|
1,507
|
1,374
|
1,624
|
1,581
|
1,562
|
1,371
|
1,526
|
1,501
|
1,463
|
1,195
|
1,425
|
|
商品及び製品
|
-
|
-
|
-
|
784
|
-
|
-
|
-
|
742
|
-
|
-
|
-
|
670
|
-
|
-
|
-
|
654
|
-
|
-
|
-
|
625
|
-
|
-
|
-
|
638
|
-
|
-
|
-
|
969
|
1,032
|
1,046
|
1,100
|
1,031
|
1,282
|
1,286
|
1,233
|
1,193
|
1,213
|
1,116
|
1,087
|
1,149
|
1,260
|
1,435
|
1,546
|
1,564
|
1,631
|
1,594
|
1,603
|
1,609
|
1,723
|
1,731
|
1,713
|
1,676
|
1,625
|
1,602
|
1,714
|
1,547
|
1,617
|
|
流動資産合計
|
2,957
|
2,991
|
3,080
|
3,049
|
3,170
|
3,236
|
3,169
|
2,953
|
3,157
|
3,160
|
3,201
|
3,165
|
3,219
|
3,258
|
3,141
|
2,954
|
2,860
|
2,879
|
2,681
|
2,474
|
2,563
|
2,637
|
2,641
|
2,284
|
2,504
|
2,775
|
2,843
|
2,882
|
3,164
|
2,947
|
2,962
|
2,907
|
3,443
|
3,370
|
3,273
|
3,162
|
3,307
|
3,042
|
3,604
|
3,288
|
3,573
|
3,650
|
3,603
|
3,586
|
3,994
|
3,953
|
3,954
|
3,829
|
4,233
|
4,331
|
4,220
|
4,103
|
4,102
|
4,076
|
4,054
|
3,703
|
4,031
|
|
有形固定資産
|
1,377
|
1,377
|
1,289
|
1,285
|
1,295
|
1,232
|
1,236
|
1,239
|
1,209
|
1,179
|
1,200
|
1,225
|
1,220
|
1,244
|
1,200
|
1,176
|
1,131
|
1,168
|
1,141
|
1,167
|
1,210
|
1,241
|
1,283
|
1,413
|
1,676
|
1,708
|
1,762
|
1,807
|
1,827
|
1,806
|
1,828
|
1,850
|
2,242
|
2,232
|
2,199
|
2,265
|
2,172
|
2,149
|
2,154
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
2,341
|
2,506
|
2,268
|
2,256
|
2,252
|
2,139
|
2,143
|
2,191
|
2,077
|
2,014
|
2,043
|
1,964
|
1,939
|
1,954
|
1,873
|
1,976
|
1,878
|
1,911
|
1,919
|
1,852
|
1,905
|
1,930
|
1,972
|
2,576
|
2,786
|
2,822
|
2,867
|
2,762
|
2,781
|
2,977
|
2,985
|
3,011
|
3,841
|
3,976
|
3,958
|
4,058
|
3,928
|
3,866
|
3,918
|
4,088
|
4,029
|
4,029
|
3,974
|
4,046
|
4,059
|
3,966
|
3,708
|
3,620
|
3,660
|
3,715
|
3,717
|
3,862
|
3,755
|
3,732
|
3,805
|
3,782
|
3,769
|
|
総資産
|
5,298
|
5,497
|
5,348
|
5,305
|
5,422
|
5,375
|
5,312
|
5,144
|
5,234
|
5,174
|
5,244
|
5,129
|
5,158
|
5,212
|
5,014
|
4,930
|
4,738
|
4,790
|
4,600
|
4,326
|
4,468
|
4,567
|
4,613
|
4,860
|
5,290
|
5,597
|
5,710
|
5,644
|
5,945
|
5,924
|
5,947
|
5,918
|
7,284
|
7,346
|
7,231
|
7,220
|
7,235
|
6,908
|
7,522
|
7,376
|
7,602
|
7,679
|
7,577
|
7,632
|
8,053
|
7,919
|
7,662
|
7,449
|
7,893
|
8,046
|
7,937
|
7,965
|
7,857
|
7,808
|
7,859
|
7,485
|
7,800
|
|
買掛金
|
985
|
1,021
|
1,029
|
942
|
1,071
|
1,009
|
902
|
766
|
914
|
938
|
872
|
804
|
939
|
906
|
877
|
791
|
866
|
860
|
796
|
712
|
795
|
843
|
833
|
819
|
1,028
|
1,116
|
1,154
|
1,165
|
1,301
|
1,244
|
1,246
|
1,217
|
1,448
|
1,405
|
1,285
|
1,255
|
1,181
|
796
|
1,187
|
1,331
|
1,536
|
1,568
|
1,513
|
1,571
|
1,717
|
1,766
|
1,839
|
1,838
|
1,919
|
1,966
|
1,883
|
1,756
|
1,697
|
1,767
|
1,689
|
1,522
|
1,659
|
|
流動負債合計
|
1,517
|
1,558
|
1,564
|
1,493
|
1,619
|
1,619
|
1,529
|
1,310
|
1,406
|
1,415
|
1,346
|
1,268
|
1,355
|
1,360
|
1,303
|
1,261
|
1,268
|
1,302
|
1,196
|
1,091
|
1,152
|
1,237
|
1,252
|
1,253
|
1,616
|
1,587
|
1,653
|
1,702
|
1,861
|
1,812
|
1,799
|
1,747
|
2,113
|
2,064
|
1,990
|
1,845
|
2,067
|
1,379
|
1,837
|
1,941
|
2,170
|
2,200
|
2,173
|
2,174
|
2,620
|
2,605
|
2,658
|
2,479
|
2,876
|
2,720
|
2,670
|
2,602
|
2,565
|
2,758
|
2,716
|
2,561
|
2,828
|
|
長期借入金
|
834
|
867
|
839
|
831
|
847
|
851
|
813
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
1,969
|
2,014
|
1,928
|
1,974
|
1,845
|
1,806
|
1,756
|
1,886
|
1,880
|
1,848
|
2,563
|
2,448
|
2,426
|
2,426
|
2,378
|
2,489
|
2,373
|
2,379
|
2,353
|
2,404
|
2,432
|
2,492
|
2,491
|
2,365
|
2,447
|
2,738
|
2,713
|
2,781
|
2,820
|
2,712
|
2,681
|
2,629
|
3,527
|
3,363
|
3,189
|
3,240
|
3,133
|
3,650
|
3,740
|
3,421
|
3,380
|
3,346
|
3,297
|
3,285
|
3,246
|
3,212
|
3,137
|
3,172
|
3,153
|
3,432
|
3,410
|
3,535
|
3,491
|
3,301
|
3,395
|
3,339
|
3,337
|
|
総負債
|
3,486
|
3,572
|
3,492
|
3,467
|
3,464
|
3,425
|
3,285
|
3,196
|
3,286
|
3,263
|
3,909
|
3,716
|
3,781
|
3,786
|
3,681
|
3,750
|
3,641
|
3,681
|
3,549
|
3,495
|
3,584
|
3,729
|
3,743
|
3,618
|
4,063
|
4,325
|
4,366
|
4,483
|
4,681
|
4,524
|
4,480
|
4,376
|
5,640
|
5,427
|
5,179
|
5,085
|
5,200
|
5,029
|
5,577
|
5,362
|
5,550
|
5,546
|
5,470
|
5,459
|
5,866
|
5,817
|
5,795
|
5,651
|
6,029
|
6,152
|
6,080
|
6,137
|
6,056
|
6,059
|
6,111
|
5,900
|
6,165
|
|
資本金及び資本剰余金
|
1
|
1
|
1
|
2,644
|
2,649
|
2,653
|
2,657
|
2,670
|
2,682
|
2,705
|
2,747
|
2,842
|
3,017
|
3,030
|
2,932
|
2,642
|
2,646
|
2,652
|
2,657
|
2,313
|
2,315
|
2,319
|
2,324
|
2,329
|
2,336
|
2,341
|
2,350
|
2,356
|
2,352
|
2,358
|
2,366
|
2,370
|
2,374
|
2,378
|
2,383
|
2,388
|
2,393
|
2,392
|
2,394
|
2,410
|
2,417
|
2,422
|
2,427
|
2,429
|
2,433
|
2,437
|
2,442
|
2,231
|
2,239
|
2,246
|
2,251
|
2,257
|
2,262
|
2,269
|
2,276
|
2,284
|
2,296
|
|
利益剰余金
|
-1,229
|
-1,166
|
-1,064
|
-1,001
|
-946
|
-875
|
-834
|
-762
|
-736
|
-658
|
-835
|
-812
|
-788
|
-713
|
-632
|
-532
|
-477
|
-428
|
-318
|
-410
|
-374
|
-330
|
-281
|
195
|
82
|
143
|
202
|
86
|
181
|
290
|
371
|
456
|
538
|
456
|
552
|
622
|
644
|
490
|
535
|
530
|
583
|
617
|
648
|
662
|
664
|
656
|
491
|
321
|
333
|
349
|
353
|
317
|
297
|
293
|
283
|
204
|
214
|
|
株主資本
|
1,812
|
1,925
|
1,856
|
1,838
|
1,958
|
1,950
|
2,027
|
1,948
|
1,948
|
1,911
|
1,335
|
1,413
|
1,377
|
1,426
|
1,333
|
1,180
|
1,097
|
1,109
|
1,051
|
831
|
884
|
838
|
870
|
1,242
|
1,183
|
1,226
|
1,297
|
1,114
|
1,215
|
1,251
|
1,364
|
1,442
|
1,539
|
1,814
|
1,878
|
1,968
|
1,860
|
1,720
|
1,793
|
1,834
|
1,870
|
1,939
|
1,912
|
1,975
|
1,987
|
1,903
|
1,671
|
1,603
|
1,658
|
1,681
|
1,647
|
1,637
|
1,604
|
1,544
|
1,543
|
1,396
|
1,446
|
|
有利子負債合計
|
834
|
867
|
839
|
831
|
847
|
851
|
813
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-3
|
91
|
-62
|
-156
|
16
|
-90
|
-191
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
46.03
|
45.04
|
45.2
|
45.21
|
43.26
|
43.64
|
40.11
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|