|
(単位:千ドル)
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
現金同等物
|
57,440
|
34,094
|
82,193
|
158,171
|
78,380
|
80,071
|
57,660
|
55,313
|
48,626
|
42,015
|
32,439
|
27,825
|
11,697
|
9,594
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,781
|
-
|
|
現金 + 有価証券
|
57,440
|
34,094
|
82,193
|
158,171
|
78,380
|
80,071
|
57,660
|
55,313
|
48,626
|
42,015
|
32,439
|
27,825
|
22,478
|
9,594
|
|
売掛金
|
50,533
|
46,964
|
41,174
|
34,396
|
31,502
|
29,114
|
26,740
|
22,057
|
18,441
|
16,562
|
16,012
|
14,023
|
9,923
|
10,662
|
|
商品及び製品
|
9,918
|
9,393
|
8,180
|
4,901
|
4,052
|
3,386
|
3,171
|
3,912
|
2,573
|
1,974
|
2,192
|
2,725
|
1,930
|
1,231
|
|
流動資産合計
|
128,198
|
99,137
|
140,685
|
206,455
|
123,349
|
122,124
|
102,394
|
87,394
|
74,804
|
88,106
|
76,528
|
47,925
|
36,933
|
24,343
|
|
有形固定資産
|
163,418
|
144,609
|
97,112
|
61,589
|
51,358
|
43,759
|
31,706
|
26,261
|
18,453
|
11,959
|
8,822
|
7,438
|
7,099
|
12,633
|
|
固定資産合計
|
216,890
|
192,802
|
138,533
|
92,292
|
98,152
|
70,607
|
60,454
|
54,954
|
66,241
|
35,109
|
28,924
|
24,340
|
25,301
|
37,500
|
|
総資産
|
345,088
|
291,939
|
279,218
|
298,747
|
221,501
|
192,731
|
162,848
|
142,348
|
141,045
|
123,215
|
105,452
|
72,265
|
62,234
|
61,843
|
|
買掛金
|
18,062
|
15,178
|
15,488
|
12,904
|
12,736
|
9,036
|
10,303
|
6,334
|
6,103
|
7,759
|
7,821
|
5,041
|
3,963
|
4,808
|
|
流動負債合計
|
70,720
|
61,898
|
54,340
|
101,406
|
38,972
|
37,254
|
34,491
|
31,663
|
31,538
|
31,484
|
27,918
|
22,759
|
23,923
|
24,995
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
62,258
|
63,655
|
30,658
|
40,099
|
51,770
|
45,323
|
34,957
|
37,143
|
35,353
|
30,035
|
|
総負債
|
-
|
-
|
-
|
-
|
101,230
|
100,909
|
65,149
|
71,762
|
83,308
|
76,807
|
62,875
|
59,902
|
59,276
|
55,030
|
|
利益剰余金
|
-309,441
|
-319,862
|
-310,099
|
-308,330
|
-333,222
|
-361,324
|
-361,288
|
-373,794
|
-391,148
|
-402,303
|
-406,195
|
-427,435
|
-437,973
|
-437,842
|
|
株主資本
|
121,479
|
102,060
|
168,776
|
126,019
|
118,850
|
89,152
|
97,699
|
70,586
|
57,737
|
46,408
|
42,577
|
12,363
|
2,958
|
6,813
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|