|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
50,057
|
45,687
|
57,440
|
55,701
|
41,008
|
34,094
|
31,862
|
32,851
|
56,436
|
82,193
|
82,540
|
59,754
|
108,063
|
158,171
|
81,442
|
84,061
|
79,681
|
78,380
|
74,656
|
82,384
|
78,341
|
80,071
|
69,205
|
64,856
|
49,955
|
57,660
|
53,975
|
56,751
|
58,471
|
55,313
|
50,301
|
52,017
|
53,249
|
48,626
|
43,934
|
42,310
|
43,174
|
42,015
|
38,132
|
37,770
|
34,659
|
32,439
|
30,892
|
26,560
|
33,031
|
27,825
|
15,258
|
11,928
|
13,782
|
11,697
|
7,946
|
16,601
|
13,988
|
9,594
|
44,170
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,500
|
10,669
|
10,672
|
10,781
|
10,478
|
500
|
-
|
-
|
-
|
|
現金 + 有価証券
|
50,057
|
45,687
|
57,440
|
55,701
|
41,008
|
34,094
|
31,862
|
32,851
|
56,436
|
82,193
|
82,540
|
59,754
|
108,063
|
158,171
|
81,442
|
84,061
|
79,681
|
78,380
|
74,656
|
82,384
|
78,341
|
80,071
|
69,205
|
64,856
|
49,955
|
57,660
|
53,975
|
56,751
|
58,471
|
55,313
|
50,301
|
52,017
|
53,249
|
48,626
|
43,934
|
42,310
|
43,174
|
42,015
|
38,132
|
37,770
|
34,659
|
32,439
|
30,892
|
26,560
|
33,031
|
27,825
|
25,758
|
22,597
|
24,454
|
22,478
|
18,424
|
17,101
|
13,988
|
9,594
|
44,170
|
|
売掛金
|
40,796
|
40,107
|
50,533
|
37,377
|
40,573
|
46,964
|
40,079
|
39,890
|
34,375
|
41,174
|
-
|
-
|
-
|
34,396
|
-
|
-
|
32,259
|
31,502
|
26,355
|
25,461
|
26,750
|
29,114
|
25,524
|
23,960
|
25,914
|
26,740
|
20,450
|
19,931
|
19,759
|
22,057
|
19,552
|
20,468
|
16,895
|
18,441
|
14,946
|
13,019
|
15,174
|
16,562
|
15,503
|
14,585
|
14,249
|
16,012
|
12,758
|
13,600
|
13,256
|
14,023
|
11,604
|
11,734
|
10,407
|
9,923
|
8,582
|
9,120
|
11,236
|
10,662
|
8,818
|
|
商品及び製品
|
12,349
|
10,865
|
9,918
|
11,267
|
10,140
|
9,393
|
9,838
|
8,280
|
8,496
|
8,180
|
-
|
-
|
-
|
4,901
|
-
|
-
|
3,163
|
4,052
|
4,746
|
5,194
|
4,257
|
3,386
|
4,063
|
3,071
|
3,417
|
3,171
|
4,027
|
4,101
|
4,193
|
3,912
|
3,877
|
3,454
|
2,614
|
2,573
|
2,677
|
3,060
|
2,062
|
1,974
|
2,366
|
2,007
|
2,201
|
2,192
|
1,781
|
1,770
|
1,844
|
2,725
|
2,537
|
2,105
|
1,860
|
1,930
|
1,621
|
1,266
|
1,389
|
1,231
|
991
|
|
流動資産合計
|
121,429
|
108,965
|
128,198
|
117,373
|
101,057
|
99,137
|
91,364
|
114,154
|
124,922
|
140,685
|
-
|
-
|
-
|
206,455
|
-
|
-
|
127,249
|
123,349
|
118,080
|
123,318
|
121,082
|
122,124
|
109,497
|
111,416
|
94,981
|
102,394
|
93,897
|
92,387
|
90,143
|
87,394
|
81,186
|
81,747
|
78,228
|
74,804
|
70,806
|
89,714
|
91,529
|
88,106
|
85,088
|
81,848
|
78,725
|
76,528
|
72,564
|
68,663
|
51,845
|
47,925
|
45,075
|
41,252
|
40,880
|
36,933
|
33,514
|
31,283
|
29,926
|
24,343
|
58,809
|
|
有形固定資産
|
163,460
|
163,466
|
163,418
|
158,037
|
148,278
|
144,609
|
140,322
|
111,947
|
99,567
|
97,112
|
-
|
-
|
-
|
61,589
|
-
|
-
|
50,980
|
51,358
|
50,822
|
49,295
|
45,804
|
43,759
|
41,582
|
33,531
|
33,591
|
31,706
|
30,541
|
29,239
|
27,294
|
26,261
|
23,924
|
21,996
|
19,237
|
18,453
|
16,841
|
15,181
|
13,479
|
11,959
|
10,932
|
9,996
|
9,208
|
8,822
|
8,091
|
8,091
|
7,810
|
7,438
|
7,301
|
7,582
|
7,294
|
7,099
|
6,767
|
9,280
|
11,504
|
12,633
|
10,042
|
|
固定資産合計
|
231,421
|
231,035
|
216,890
|
209,545
|
198,820
|
192,802
|
187,387
|
159,532
|
145,652
|
138,533
|
-
|
-
|
-
|
92,292
|
-
|
-
|
100,898
|
98,152
|
97,386
|
95,516
|
92,300
|
70,607
|
68,135
|
58,865
|
58,812
|
60,454
|
59,936
|
58,247
|
55,543
|
54,954
|
74,246
|
89,243
|
67,392
|
66,241
|
65,646
|
40,892
|
37,738
|
35,109
|
33,000
|
31,410
|
29,732
|
28,924
|
27,499
|
26,156
|
25,541
|
24,340
|
24,390
|
26,602
|
25,832
|
25,301
|
24,464
|
30,022
|
31,676
|
37,500
|
29,208
|
|
総資産
|
352,850
|
340,000
|
345,088
|
326,918
|
299,877
|
291,939
|
278,751
|
273,686
|
270,574
|
279,218
|
-
|
-
|
-
|
298,747
|
-
|
-
|
228,147
|
221,501
|
215,466
|
218,834
|
213,382
|
192,731
|
177,632
|
170,281
|
153,793
|
162,848
|
153,833
|
150,634
|
145,686
|
142,348
|
155,432
|
170,990
|
145,620
|
141,045
|
136,452
|
130,606
|
129,267
|
123,215
|
118,088
|
113,258
|
108,457
|
105,452
|
100,063
|
94,819
|
77,386
|
72,265
|
69,465
|
67,854
|
66,712
|
62,234
|
57,978
|
61,305
|
61,602
|
61,843
|
88,017
|
|
買掛金
|
13,815
|
12,883
|
18,062
|
13,687
|
11,985
|
15,178
|
14,055
|
14,418
|
15,376
|
15,488
|
-
|
-
|
-
|
12,904
|
-
|
-
|
12,522
|
12,736
|
9,950
|
11,988
|
10,838
|
9,036
|
11,550
|
8,411
|
9,121
|
10,303
|
7,737
|
7,254
|
7,064
|
6,334
|
4,725
|
6,062
|
5,868
|
6,103
|
4,989
|
4,903
|
5,792
|
7,759
|
7,381
|
6,621
|
6,197
|
7,821
|
5,832
|
5,873
|
4,623
|
5,041
|
4,318
|
4,130
|
4,413
|
3,963
|
3,660
|
5,111
|
5,018
|
4,808
|
4,019
|
|
流動負債合計
|
68,545
|
67,268
|
70,720
|
63,501
|
60,572
|
61,898
|
58,712
|
56,629
|
60,426
|
54,340
|
-
|
-
|
-
|
101,406
|
-
|
-
|
42,603
|
38,972
|
35,247
|
39,982
|
36,657
|
37,254
|
36,909
|
34,162
|
34,336
|
34,491
|
32,655
|
31,912
|
30,201
|
31,663
|
29,138
|
30,820
|
31,986
|
31,538
|
30,789
|
31,007
|
33,265
|
31,484
|
31,665
|
31,265
|
30,487
|
27,918
|
26,470
|
25,953
|
24,831
|
22,759
|
23,423
|
22,906
|
24,799
|
23,923
|
22,131
|
22,006
|
27,482
|
24,995
|
23,602
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
66,360
|
62,258
|
62,153
|
63,457
|
63,547
|
63,655
|
64,020
|
61,766
|
34,521
|
30,658
|
29,054
|
28,925
|
28,444
|
40,099
|
60,717
|
59,573
|
58,127
|
51,770
|
51,041
|
49,028
|
46,166
|
45,323
|
43,276
|
40,825
|
35,667
|
34,957
|
34,386
|
32,800
|
27,830
|
37,143
|
37,171
|
37,812
|
37,055
|
35,353
|
34,150
|
36,050
|
34,696
|
30,035
|
29,097
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
108,963
|
101,230
|
97,400
|
103,439
|
100,204
|
100,909
|
100,929
|
95,928
|
68,857
|
65,149
|
61,709
|
60,837
|
58,645
|
71,762
|
89,855
|
90,393
|
90,113
|
83,308
|
81,830
|
80,035
|
79,431
|
76,807
|
74,941
|
72,090
|
66,154
|
62,875
|
60,856
|
58,753
|
52,661
|
59,902
|
60,594
|
60,718
|
61,854
|
59,276
|
56,281
|
58,056
|
62,178
|
55,030
|
52,699
|
|
利益剰余金
|
-309,349
|
-310,838
|
-309,441
|
-314,691
|
-315,684
|
-319,862
|
-329,251
|
-329,438
|
-325,931
|
-310,099
|
-
|
-
|
-
|
-308,330
|
-
|
-
|
-317,817
|
-333,222
|
-335,599
|
-338,426
|
-340,686
|
-361,324
|
-367,531
|
-370,122
|
-369,303
|
-361,288
|
-367,083
|
-369,400
|
-372,217
|
-373,794
|
-378,526
|
-363,381
|
-388,342
|
-391,148
|
-394,482
|
-398,752
|
-399,706
|
-402,303
|
-405,924
|
-408,262
|
-407,487
|
-406,195
|
-409,695
|
-412,967
|
-424,438
|
-427,435
|
-430,917
|
-432,642
|
-434,910
|
-437,973
|
-439,336
|
-437,886
|
-441,813
|
-437,842
|
-409,557
|
|
株主資本
|
186,216
|
185,015
|
121,479
|
117,108
|
116,625
|
102,060
|
93,091
|
92,644
|
95,721
|
168,776
|
-
|
-
|
-
|
126,019
|
-
|
-
|
117,921
|
118,850
|
116,731
|
114,060
|
111,843
|
89,152
|
76,703
|
74,353
|
84,936
|
97,699
|
92,124
|
89,797
|
87,041
|
70,586
|
65,577
|
80,597
|
55,507
|
57,737
|
54,622
|
50,571
|
49,836
|
46,408
|
43,147
|
41,168
|
42,303
|
42,577
|
39,207
|
36,066
|
24,725
|
12,363
|
8,871
|
7,136
|
4,858
|
2,958
|
1,697
|
3,249
|
-576
|
6,813
|
35,318
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|