|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
56,313
|
63,460
|
28,552
|
29,423
|
38,840
|
53,094
|
24,504
|
40,628
|
22,122
|
52,236
|
55,914
|
45,054
|
60,058
|
57,435
|
41,751
|
57,284
|
35,269
|
27,460
|
31,677
|
28,328
|
29,778
|
34,045
|
48,377
|
32,623
|
26,868
|
39,726
|
49,070
|
29,755
|
15,941
|
35,583
|
33,307
|
35,742
|
21,101
|
29,324
|
40,376
|
40,412
|
44,705
|
73,453
|
80,761
|
80,402
|
77,199
|
61,604
|
31,719
|
18,008
|
9,029
|
7,143
|
10,730
|
24,690
|
54,350
|
72,986
|
77,193
|
81,678
|
97,188
|
134,352
|
132,169
|
127,507
|
|
有価証券
|
25,726
|
25,663
|
19,916
|
25,258
|
25,050
|
25,969
|
25,539
|
24,052
|
24,636
|
25,367
|
25,290
|
25,398
|
25,479
|
25,441
|
25,662
|
25,346
|
25,329
|
24,935
|
24,471
|
24,672
|
20,200
|
17,904
|
28,034
|
32,713
|
25,020
|
21,787
|
23,937
|
34,522
|
27,352
|
31,721
|
37,596
|
26,344
|
11,878
|
3,618
|
1,727
|
2,460
|
1,230
|
983
|
248
|
-
|
-
|
-
|
4,035
|
4,020
|
3,023
|
525
|
530
|
534
|
539
|
546
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
82,039
|
89,123
|
48,468
|
54,681
|
63,890
|
79,063
|
50,043
|
64,680
|
46,758
|
77,603
|
81,204
|
70,452
|
85,537
|
82,876
|
67,413
|
82,630
|
60,598
|
52,395
|
56,148
|
53,000
|
49,978
|
51,949
|
76,411
|
65,336
|
51,888
|
61,513
|
73,007
|
64,277
|
43,293
|
67,304
|
70,903
|
62,086
|
32,979
|
32,942
|
42,103
|
42,872
|
45,935
|
74,436
|
81,009
|
80,402
|
77,199
|
61,604
|
35,754
|
22,028
|
12,052
|
7,668
|
11,260
|
25,224
|
54,889
|
73,532
|
77,193
|
81,678
|
97,188
|
134,352
|
132,169
|
127,507
|
|
売掛金
|
55,269
|
58,469
|
53,925
|
66,923
|
76,673
|
71,189
|
59,592
|
63,227
|
86,921
|
66,913
|
66,320
|
82,500
|
86,511
|
95,260
|
78,496
|
80,857
|
82,754
|
90,938
|
73,430
|
77,554
|
86,382
|
90,421
|
71,637
|
78,846
|
100,867
|
108,719
|
76,104
|
77,387
|
100,362
|
92,194
|
77,743
|
65,487
|
96,218
|
103,417
|
80,143
|
72,577
|
88,608
|
74,682
|
63,212
|
67,808
|
78,497
|
95,156
|
96,710
|
101,099
|
113,189
|
114,720
|
115,840
|
109,979
|
125,613
|
115,052
|
100,601
|
117,186
|
132,021
|
111,307
|
95,523
|
92,762
|
|
商品及び製品
|
50,365
|
52,825
|
51,979
|
54,924
|
55,934
|
53,830
|
49,578
|
49,045
|
58,912
|
51,308
|
57,149
|
62,228
|
62,086
|
62,824
|
67,660
|
64,389
|
72,011
|
69,441
|
68,713
|
69,827
|
68,593
|
63,632
|
61,922
|
66,486
|
74,412
|
70,436
|
70,451
|
75,335
|
78,983
|
69,529
|
72,187
|
78,832
|
85,458
|
79,237
|
80,206
|
86,803
|
81,435
|
71,428
|
72,312
|
74,356
|
84,514
|
94,790
|
111,110
|
134,392
|
157,170
|
167,892
|
164,879
|
149,448
|
144,794
|
141,646
|
140,251
|
138,008
|
134,949
|
121,582
|
112,699
|
105,839
|
|
流動資産合計
|
239,123
|
252,369
|
217,009
|
229,006
|
248,688
|
259,886
|
226,149
|
240,148
|
252,533
|
266,246
|
261,339
|
274,240
|
288,868
|
296,287
|
271,706
|
291,095
|
280,578
|
268,265
|
259,803
|
245,231
|
265,079
|
260,391
|
251,832
|
257,725
|
282,928
|
283,225
|
264,269
|
264,133
|
279,348
|
275,152
|
264,604
|
253,673
|
273,901
|
270,662
|
253,036
|
252,002
|
262,366
|
259,424
|
258,240
|
265,003
|
290,555
|
305,167
|
300,327
|
317,570
|
343,104
|
345,632
|
341,821
|
342,657
|
386,658
|
386,343
|
375,530
|
401,949
|
427,412
|
422,792
|
394,414
|
381,451
|
|
有形固定資産
|
68,081
|
67,021
|
69,022
|
68,396
|
65,656
|
64,407
|
62,666
|
61,625
|
64,526
|
63,016
|
62,676
|
65,270
|
69,504
|
71,425
|
69,963
|
72,844
|
75,944
|
74,744
|
73,378
|
73,163
|
71,042
|
69,138
|
66,951
|
66,749
|
65,293
|
65,219
|
64,295
|
68,059
|
67,290
|
69,470
|
65,765
|
65,314
|
66,707
|
67,163
|
66,368
|
67,484
|
66,059
|
64,475
|
61,805
|
58,682
|
56,208
|
56,084
|
58,262
|
66,765
|
72,395
|
74,271
|
73,795
|
72,147
|
72,080
|
72,619
|
72,406
|
71,752
|
73,613
|
73,815
|
73,728
|
73,884
|
|
固定資産合計
|
90,065
|
87,111
|
88,193
|
86,961
|
84,864
|
82,074
|
80,436
|
79,270
|
84,357
|
81,387
|
80,630
|
83,211
|
86,304
|
89,269
|
85,899
|
88,384
|
92,597
|
90,173
|
88,335
|
104,717
|
101,430
|
97,318
|
96,274
|
97,708
|
96,968
|
95,972
|
91,757
|
94,667
|
96,872
|
98,534
|
94,148
|
95,543
|
107,928
|
107,747
|
105,689
|
120,649
|
117,754
|
114,087
|
110,207
|
110,161
|
105,901
|
112,639
|
114,724
|
123,306
|
130,204
|
118,236
|
111,831
|
125,447
|
121,360
|
124,605
|
123,676
|
125,935
|
126,474
|
129,094
|
129,742
|
121,441
|
|
総資産
|
329,188
|
339,480
|
305,202
|
315,967
|
333,552
|
341,960
|
306,585
|
319,418
|
336,890
|
347,633
|
341,969
|
357,451
|
375,172
|
385,556
|
357,605
|
379,479
|
373,175
|
358,438
|
348,138
|
349,948
|
366,509
|
357,709
|
348,106
|
355,433
|
379,896
|
379,197
|
356,026
|
358,800
|
376,220
|
373,686
|
358,752
|
349,216
|
381,829
|
378,409
|
358,725
|
372,651
|
380,120
|
373,511
|
368,447
|
375,164
|
396,456
|
417,806
|
415,051
|
440,876
|
473,308
|
463,868
|
453,652
|
468,104
|
508,018
|
510,948
|
499,206
|
527,884
|
553,886
|
551,886
|
524,156
|
502,892
|
|
買掛金
|
33,639
|
35,472
|
31,951
|
33,906
|
35,550
|
34,661
|
31,798
|
38,651
|
48,916
|
40,883
|
36,499
|
45,913
|
49,087
|
54,190
|
40,875
|
52,747
|
48,640
|
44,182
|
37,903
|
43,441
|
50,605
|
44,796
|
38,688
|
51,499
|
54,505
|
49,005
|
40,309
|
48,845
|
48,726
|
46,764
|
35,117
|
44,873
|
57,001
|
48,432
|
44,846
|
47,834
|
48,255
|
37,274
|
32,692
|
40,251
|
57,775
|
65,963
|
62,835
|
76,313
|
82,470
|
86,705
|
70,592
|
67,522
|
62,449
|
53,645
|
49,489
|
60,757
|
67,265
|
57,463
|
44,627
|
46,669
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
359
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
|
流動負債合計
|
111,066
|
116,465
|
100,829
|
109,173
|
122,546
|
117,487
|
103,438
|
114,692
|
126,734
|
125,180
|
117,092
|
133,708
|
143,122
|
148,400
|
124,644
|
142,020
|
135,414
|
121,603
|
115,504
|
121,517
|
137,795
|
122,875
|
120,181
|
130,595
|
145,722
|
139,007
|
121,328
|
131,308
|
146,414
|
138,066
|
129,022
|
134,072
|
153,693
|
144,111
|
139,798
|
145,965
|
144,110
|
130,394
|
125,493
|
146,620
|
163,414
|
179,939
|
186,380
|
213,694
|
224,626
|
227,052
|
212,386
|
210,163
|
204,417
|
189,936
|
170,261
|
192,296
|
196,946
|
180,097
|
162,438
|
172,005
|
|
固定負債合計
|
14,385
|
14,553
|
13,988
|
15,989
|
17,055
|
17,483
|
17,473
|
16,480
|
19,500
|
21,005
|
20,900
|
20,624
|
22,875
|
23,142
|
22,087
|
25,420
|
25,540
|
25,488
|
26,663
|
27,364
|
28,568
|
28,587
|
28,211
|
26,552
|
27,775
|
29,151
|
30,283
|
29,876
|
30,360
|
30,883
|
28,579
|
27,481
|
35,943
|
36,287
|
35,952
|
49,706
|
49,788
|
52,712
|
50,386
|
34,990
|
34,861
|
37,064
|
34,832
|
35,618
|
61,980
|
64,286
|
61,925
|
57,063
|
82,554
|
97,791
|
92,699
|
96,796
|
118,729
|
110,859
|
89,427
|
58,956
|
|
総負債
|
125,451
|
131,018
|
114,817
|
-
|
139,601
|
134,970
|
120,911
|
-
|
146,234
|
146,185
|
137,992
|
-
|
165,997
|
171,542
|
146,731
|
-
|
160,954
|
147,091
|
142,167
|
-
|
166,363
|
151,462
|
148,392
|
-
|
173,497
|
168,158
|
151,611
|
-
|
176,774
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
資本金及び資本剰余金
|
55,583
|
56,505
|
58,079
|
58,951
|
60,504
|
61,789
|
63,808
|
64,623
|
66,408
|
68,947
|
72,807
|
73,858
|
75,636
|
78,052
|
80,089
|
81,653
|
82,978
|
83,541
|
85,135
|
86,698
|
87,406
|
88,071
|
89,824
|
90,534
|
92,238
|
92,896
|
94,396
|
95,059
|
96,587
|
96,953
|
99,648
|
100,260
|
101,682
|
102,822
|
103,372
|
104,637
|
105,202
|
105,585
|
106,666
|
107,170
|
108,289
|
108,587
|
109,697
|
110,166
|
111,271
|
111,605
|
112,721
|
113,282
|
114,500
|
115,690
|
116,925
|
183,096
|
121,808
|
122,787
|
161,649
|
189,940
|
|
利益剰余金
|
148,071
|
152,030
|
132,335
|
131,830
|
133,676
|
145,223
|
121,906
|
123,750
|
124,373
|
132,325
|
131,322
|
129,266
|
133,688
|
137,093
|
133,294
|
132,771
|
132,171
|
130,954
|
124,604
|
117,276
|
118,405
|
124,353
|
116,143
|
113,967
|
119,302
|
123,330
|
114,028
|
107,105
|
108,559
|
114,033
|
107,563
|
93,593
|
98,373
|
103,397
|
88,407
|
85,090
|
92,557
|
95,973
|
95,759
|
96,016
|
99,701
|
102,075
|
97,725
|
96,608
|
91,282
|
78,298
|
82,011
|
103,410
|
122,606
|
124,771
|
135,513
|
138,031
|
133,085
|
154,491
|
137,335
|
127,910
|
|
株主資本
|
203,737
|
208,462
|
190,385
|
190,805
|
193,951
|
206,990
|
185,674
|
188,246
|
190,656
|
201,448
|
203,977
|
203,119
|
209,175
|
214,014
|
210,874
|
212,039
|
212,221
|
211,347
|
205,971
|
201,067
|
200,146
|
206,247
|
199,714
|
198,286
|
206,399
|
211,039
|
204,415
|
197,616
|
199,446
|
204,737
|
201,151
|
187,663
|
192,193
|
198,011
|
182,975
|
176,980
|
186,222
|
190,405
|
192,568
|
193,554
|
198,181
|
200,803
|
193,839
|
191,564
|
186,702
|
172,530
|
179,341
|
200,878
|
221,047
|
223,221
|
236,246
|
238,792
|
238,211
|
260,930
|
272,291
|
271,931
|
|
有利子負債合計
|
-
|
-
|
-
|
359
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
|
純有利子負債
|
-
|
-
|
-
|
-54,322
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-53,389
|
-72,032
|
-75,693
|
-80,178
|
-95,688
|
-132,852
|
-130,669
|
-126,007
|
|
DEレシオ(%)
|
-
|
-
|
-
|
0.19
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.68
|
0.67
|
0.63
|
0.63
|
0.63
|
0.57
|
0.55
|
0.55
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|