|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q24
|
1Q24
|
2Q24
|
3Q24
|
4Q25
|
1Q25
|
|
現金同等物
|
16,990
|
18,380
|
18,120
|
12,284
|
11,187
|
10,528
|
10,392
|
10,588
|
10,294
|
10,426
|
8,776
|
8,220
|
9,399
|
9,361
|
8,921
|
9,145
|
8,995
|
11,268
|
9,698
|
8,824
|
9,725
|
10,513
|
12,033
|
15,164
|
18,541
|
16,816
|
16,634
|
18,902
|
18,343
|
14,782
|
15,165
|
15,178
|
13,936
|
13,814
|
13,273
|
12,982
|
14,167
|
13,621
|
13,013
|
14,241
|
14,190
|
12,296
|
10,291
|
11,041
|
11,510
|
11,868
|
11,870
|
11,867
|
12,341
|
11,999
|
11,440
|
12,372
|
10,326
|
10,485
|
|
現金 + 有価証券
|
16,990
|
18,380
|
18,120
|
12,284
|
11,187
|
10,528
|
10,392
|
10,588
|
10,294
|
10,426
|
8,776
|
8,220
|
9,399
|
9,361
|
8,921
|
9,145
|
8,995
|
11,268
|
9,698
|
8,824
|
9,725
|
10,513
|
12,033
|
15,164
|
18,541
|
16,816
|
16,634
|
18,902
|
18,343
|
14,782
|
15,165
|
15,178
|
13,936
|
13,814
|
13,273
|
12,982
|
14,167
|
13,621
|
13,013
|
14,241
|
14,190
|
12,296
|
10,291
|
11,041
|
11,510
|
11,868
|
11,870
|
11,867
|
12,341
|
11,999
|
11,440
|
12,372
|
10,326
|
10,485
|
|
売掛金
|
5,336
|
4,775
|
4,351
|
1,912
|
3,043
|
2,648
|
2,870
|
3,204
|
4,031
|
1,980
|
3,622
|
5,171
|
4,441
|
4,109
|
3,834
|
3,467
|
5,139
|
2,790
|
3,543
|
4,388
|
5,198
|
5,304
|
7,233
|
5,233
|
3,769
|
4,423
|
5,363
|
2,824
|
3,771
|
4,663
|
3,812
|
2,406
|
4,099
|
3,107
|
2,840
|
4,152
|
2,494
|
3,342
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,725
|
4,900
|
-
|
-
|
-
|
-
|
3,960
|
3,865
|
|
商品及び製品
|
3,926
|
3,798
|
3,964
|
4,487
|
4,068
|
4,033
|
3,626
|
3,393
|
3,551
|
3,770
|
3,816
|
3,952
|
4,323
|
4,445
|
3,833
|
4,116
|
3,623
|
3,705
|
4,401
|
4,088
|
3,896
|
4,407
|
4,855
|
4,950
|
4,168
|
3,959
|
4,320
|
4,558
|
5,185
|
5,744
|
5,218
|
5,432
|
5,020
|
4,804
|
4,731
|
5,060
|
5,270
|
5,132
|
5,611
|
6,050
|
6,351
|
6,625
|
6,925
|
7,104
|
6,751
|
6,976
|
6,868
|
6,392
|
5,875
|
6,372
|
6,741
|
6,627
|
6,212
|
5,820
|
|
流動資産合計
|
26,727
|
27,409
|
26,978
|
19,053
|
18,652
|
17,695
|
17,282
|
17,489
|
18,159
|
16,571
|
16,552
|
17,674
|
18,477
|
18,341
|
16,920
|
17,131
|
18,068
|
18,340
|
18,130
|
17,674
|
19,179
|
20,764
|
24,742
|
25,884
|
27,186
|
25,633
|
26,845
|
27,022
|
27,920
|
26,043
|
24,813
|
23,598
|
23,979
|
23,434
|
22,844
|
23,925
|
23,250
|
23,377
|
24,305
|
24,860
|
25,273
|
22,793
|
21,956
|
23,172
|
23,898
|
24,460
|
24,310
|
23,759
|
24,613
|
23,932
|
22,123
|
22,160
|
21,157
|
21,015
|
|
有形固定資産
|
1,270
|
1,201
|
1,489
|
1,433
|
1,152
|
1,006
|
847
|
906
|
881
|
843
|
781
|
1,090
|
653
|
926
|
920
|
1,003
|
973
|
1,237
|
1,373
|
1,651
|
1,794
|
1,998
|
1,990
|
2,158
|
2,458
|
2,419
|
2,109
|
2,023
|
1,985
|
1,969
|
1,953
|
1,733
|
1,668
|
1,813
|
1,602
|
1,516
|
1,216
|
977
|
971
|
940
|
946
|
953
|
1,040
|
983
|
1,072
|
1,000
|
989
|
955
|
1,359
|
1,044
|
932
|
928
|
1,001
|
921
|
|
固定資産合計
|
4,386
|
4,203
|
4,367
|
4,201
|
3,700
|
1,127
|
965
|
1,024
|
1,000
|
931
|
869
|
1,178
|
737
|
991
|
983
|
1,067
|
1,036
|
1,300
|
1,436
|
1,714
|
1,857
|
2,060
|
2,034
|
2,203
|
3,101
|
3,237
|
2,927
|
2,841
|
2,803
|
4,867
|
4,877
|
4,481
|
4,302
|
3,663
|
3,319
|
3,098
|
2,342
|
1,967
|
2,585
|
2,394
|
3,784
|
3,695
|
3,582
|
3,297
|
3,267
|
3,012
|
2,791
|
2,557
|
2,788
|
2,272
|
1,964
|
2,683
|
3,813
|
3,498
|
|
総資産
|
31,113
|
31,612
|
31,345
|
23,254
|
22,352
|
18,822
|
18,247
|
18,513
|
19,159
|
17,502
|
17,421
|
18,852
|
19,214
|
19,332
|
17,903
|
18,198
|
19,104
|
19,640
|
19,566
|
19,388
|
21,036
|
22,824
|
26,776
|
28,087
|
30,287
|
28,870
|
29,772
|
29,863
|
30,723
|
30,910
|
29,690
|
28,079
|
28,281
|
27,097
|
26,163
|
27,023
|
25,592
|
25,344
|
26,890
|
27,254
|
29,057
|
26,488
|
25,538
|
26,469
|
27,165
|
27,472
|
27,101
|
26,316
|
27,401
|
26,204
|
24,087
|
24,843
|
24,970
|
24,513
|
|
買掛金
|
917
|
1,293
|
1,122
|
844
|
649
|
850
|
981
|
1,117
|
1,226
|
720
|
1,051
|
1,315
|
1,282
|
968
|
1,162
|
990
|
994
|
1,250
|
1,444
|
920
|
1,298
|
1,490
|
1,676
|
1,598
|
1,301
|
1,369
|
1,238
|
1,286
|
1,755
|
1,236
|
1,006
|
869
|
1,151
|
1,072
|
908
|
1,760
|
1,245
|
1,412
|
1,720
|
1,527
|
1,373
|
1,463
|
1,848
|
1,533
|
1,366
|
1,534
|
1,590
|
1,101
|
1,272
|
1,544
|
1,041
|
895
|
820
|
1,342
|
|
流動負債合計
|
4,395
|
4,755
|
4,623
|
4,007
|
4,254
|
3,858
|
3,738
|
4,263
|
4,467
|
4,327
|
4,772
|
5,659
|
5,374
|
5,278
|
3,921
|
4,012
|
4,208
|
4,517
|
4,332
|
3,931
|
4,894
|
5,278
|
7,880
|
7,470
|
7,700
|
5,735
|
6,631
|
6,424
|
6,855
|
5,522
|
5,272
|
5,185
|
5,482
|
5,021
|
4,869
|
5,652
|
5,191
|
5,296
|
6,146
|
6,378
|
6,789
|
5,897
|
6,091
|
6,682
|
6,319
|
6,428
|
6,309
|
5,661
|
6,188
|
5,784
|
4,494
|
4,546
|
5,072
|
5,001
|
|
資本金及び資本剰余金
|
23,388
|
23,534
|
23,414
|
17,532
|
17,808
|
35,856
|
18,002
|
18,131
|
18,253
|
18,343
|
18,435
|
18,530
|
18,625
|
18,704
|
18,796
|
18,867
|
18,964
|
19,051
|
19,053
|
19,125
|
19,202
|
19,206
|
19,065
|
18,836
|
18,989
|
19,161
|
19,219
|
19,493
|
19,254
|
19,235
|
18,463
|
18,490
|
18,748
|
19,001
|
19,319
|
19,700
|
20,071
|
20,361
|
20,320
|
20,608
|
20,886
|
21,183
|
21,386
|
21,656
|
21,897
|
22,153
|
22,165
|
22,471
|
22,731
|
23,019
|
23,172
|
23,482
|
23,475
|
23,652
|
|
利益剰余金
|
1,830
|
1,961
|
1,963
|
286
|
-1,100
|
-4,466
|
-4,925
|
-5,549
|
-5,404
|
-7,042
|
-7,385
|
-6,938
|
-6,292
|
-5,943
|
-5,894
|
-5,794
|
-5,354
|
-5,016
|
-5,184
|
-4,740
|
-4,115
|
-2,381
|
-1,175
|
553
|
2,089
|
2,219
|
2,705
|
3,047
|
3,695
|
3,721
|
3,848
|
3,004
|
2,508
|
1,954
|
897
|
190
|
-1,456
|
-1,789
|
1,818
|
-1,806
|
-2,011
|
-3,831
|
-4,488
|
-3,641
|
-3,131
|
-3,036
|
-2,736
|
-2,789
|
-2,645
|
-3,452
|
-4,249
|
-4,556
|
-5,738
|
-6,120
|
|
株主資本
|
26,438
|
26,552
|
26,469
|
19,013
|
17,869
|
14,745
|
14,281
|
13,857
|
14,307
|
12,862
|
12,391
|
12,957
|
13,621
|
13,871
|
13,841
|
14,071
|
14,516
|
14,694
|
14,689
|
14,984
|
15,669
|
17,095
|
18,432
|
20,179
|
22,060
|
22,663
|
22,673
|
23,025
|
23,357
|
23,492
|
22,729
|
21,434
|
21,530
|
20,964
|
20,310
|
20,466
|
19,639
|
19,416
|
19,498
|
19,713
|
19,853
|
18,260
|
17,352
|
17,925
|
19,109
|
19,525
|
19,487
|
19,610
|
20,319
|
19,632
|
18,918
|
19,189
|
17,626
|
17,547
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
-
|
-
|
-
|
-
|
|
|