Dominion Energy, Inc.【D】 業績推移・財務諸表

(単位:百万ドル) 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25 2Q25
現金同等物 85 411 446 62 188 80 212 102 133 162 81 248 35 190 287 316 419 218 318 275 271 238 607 218 377 251 261 486 260 227 120 334 354 387 391 627 560 440 269 1,267 742 558 247 562 304 267 408 594 407 340 341 1,956 315 247 336 207 1,902 477 413
現金 + 有価証券 85 411 446 62 188 80 212 102 133 162 81 248 35 190 287 316 419 218 318 275 271 238 607 218 377 251 261 486 260 227 120 334 354 387 391 627 560 440 269 1,267 742 558 247 562 304 267 408 594 407 340 341 1,956 315 247 336 207 1,902 477 413
売掛金 1,955 1,739 1,728 2,158 1,837 1,695 - 1,780 1,539 1,494 1,510 1,621 1,758 1,514 1,499 1,695 1,476 1,339 1,514 1,589 1,334 1,289 1,200 1,175 1,140 1,259 1,523 1,361 1,242 1,292 1,660 1,615 1,510 1,539 1,749 2,236 1,908 1,972 2,278 2,177 2,040 2,002 2,295 1,841 1,728 1,853 2,219 2,164 2,245 2,170 - - - 2,266 2,148 2,256 2,082 2,045 2,294
商品及び製品 984 1,107 1,222 - 1,044 1,194 - - 1,249 1,251 1,257 - 1,039 1,154 1,210 - 1,261 1,385 - 1,227 1,260 1,310 - 1,304 1,351 1,516 - 1,453 1,469 1,527 - 1,367 1,429 1,455 - 1,657 1,724 1,800 - 1,677 1,735 1,565 - 1,476 1,538 1,593 - 1,512 1,584 1,766 - - - 1,633 1,719 1,758 1,717 1,765 1,826
流動資産合計 6,033 6,375 5,995 5,400 4,932 4,962 - 5,430 5,019 4,712 4,653 5,140 5,148 5,863 5,210 5,940 5,561 5,446 5,615 5,053 4,452 4,123 4,191 3,711 4,143 3,799 4,248 4,285 3,911 3,994 4,334 4,281 4,610 5,702 5,161 5,975 5,727 6,269 6,088 6,536 6,124 19,829 6,886 6,662 6,923 9,298 7,269 8,383 11,388 8,699 - - - 24,679 16,189 10,752 7,991 6,406 6,956
有形固定資産 26,038 25,458 26,056 26,713 27,082 27,651 - 29,670 30,288 30,921 31,523 30,773 30,909 31,554 31,861 32,628 33,887 34,884 36,270 37,226 38,668 39,781 41,554 42,623 43,682 48,888 49,964 50,716 51,748 52,811 53,758 54,129 54,604 54,185 54,560 66,567 67,141 67,978 69,082 67,396 67,980 56,788 57,848 58,421 59,226 58,386 59,774 60,121 61,264 62,894 - - - 56,161 60,556 63,363 65,422 71,169 73,284
投資有価証券 3,612 3,414 3,611 4,151 4,216 4,194 - 3,985 4,183 4,098 4,178 4,191 4,400 4,387 4,876 5,102 5,458 5,477 5,561 5,617 5,585 5,624 5,774 5,853 5,980 6,224 6,343 6,674 6,858 7,096 6,964 7,032 7,208 7,627 6,560 7,370 7,596 7,757 8,217 7,575 6,984 6,890 10,238 10,493 10,856 10,817 11,276 10,944 9,201 8,914 - - - 6,972 7,894 8,084 8,499 8,371 8,939
固定資産合計 36,130 35,413 36,234 37,417 37,845 38,449 - 40,184 41,074 41,704 42,233 41,698 41,968 42,563 43,278 44,156 45,938 46,833 48,712 50,103 51,490 52,476 54,606 55,794 57,226 65,800 67,362 68,567 69,991 71,397 72,251 73,073 73,465 73,380 72,753 94,079 95,095 96,090 97,712 97,590 97,604 84,706 89,014 90,041 91,040 90,506 92,331 92,469 92,290 94,836 - - - 81,264 85,816 89,665 91,829 98,194 100,444
総資産 42,163 41,788 42,229 42,817 42,777 43,411 - 45,614 46,093 46,416 46,886 46,838 47,116 48,426 48,488 50,096 51,499 52,279 54,327 55,156 55,942 56,599 58,797 59,505 61,369 69,599 71,610 72,852 73,902 75,391 76,585 77,354 78,075 79,082 77,914 100,054 100,822 102,359 103,800 104,126 103,728 104,535 95,900 96,703 97,963 99,804 99,600 100,852 103,678 103,535 - - - 105,943 102,005 100,417 99,820 104,600 107,400
買掛金 1,324 1,286 1,342 1,562 1,189 1,125 - 1,250 935 917 1,020 1,137 950 909 980 1,168 852 848 952 945 842 705 726 670 589 685 1,000 724 695 757 875 702 660 587 914 920 787 791 1,115 842 797 738 944 848 774 851 1,197 1,090 1,130 1,105 - - - 756 721 917 937 995 1,015
一年内返済予定の長期借入金 1,254 895 776 497 497 813 - 1,479 2,131 2,141 1,308 1,363 1,193 1,090 1,132 1,519 865 1,591 1,375 1,822 1,310 1,528 1,826 1,774 1,348 2,931 1,709 2,391 4,050 2,788 3,078 3,603 2,950 3,101 - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 6,492 5,671 4,927 5,773 4,501 5,514 - 6,962 6,654 6,806 6,562 7,763 6,972 7,377 6,453 6,994 7,243 7,579 7,198 8,021 6,736 6,746 8,120 7,518 7,266 9,027 8,115 7,842 9,502 8,559 9,636 9,339 8,918 9,212 7,647 9,776 9,503 12,191 9,939 10,448 9,537 17,560 10,843 11,836 11,676 13,223 8,673 10,581 13,166 12,172 - - - 21,633 15,418 11,506 10,832 8,778 10,447
長期借入金 15,364 15,349 16,023 15,758 16,798 16,500 - 17,394 17,079 17,003 17,144 16,851 17,277 18,043 18,548 19,330 20,473 20,666 21,805 21,353 23,054 23,245 23,616 24,186 24,787 28,707 30,231 31,096 30,155 30,886 30,948 31,120 32,115 32,188 - - - - - 31,097 - - - - - - - - - - - - - - - - - - -
固定負債合計 24,363 23,714 24,950 24,790 26,076 25,960 - 26,892 27,213 27,400 28,189 28,193 28,959 29,732 30,536 31,203 32,555 32,993 35,172 34,719 36,351 36,577 37,075 37,972 38,651 44,380 46,655 47,829 47,195 48,330 47,579 47,973 49,121 49,444 48,219 62,679 62,938 60,211 59,851 60,926 63,307 58,909 58,601 57,829 59,403 59,349 61,999 61,141 62,215 62,790 - - - 56,282 59,166 61,838 61,457 65,055 66,122
総負債 30,855 29,385 29,877 30,563 30,577 31,474 - 33,854 33,867 34,206 34,751 35,956 35,931 37,109 36,989 38,197 39,798 40,572 42,370 42,740 43,087 43,323 45,195 45,490 45,917 53,407 54,770 55,671 56,697 56,889 57,215 57,312 58,039 58,656 55,866 72,455 72,441 72,402 69,790 71,374 72,844 76,469 69,444 69,665 71,079 72,572 70,672 71,722 75,381 74,962 - - - 77,915 74,584 73,344 72,289 73,833 76,569
資本金及び資本剰余金 6,369 6,079 5,702 5,715 5,464 5,150 - 5,180 5,256 5,351 5,420 5,493 5,571 5,650 5,699 5,783 5,861 5,788 5,876 6,170 6,530 6,606 6,680 6,778 8,160 8,592 8,550 8,629 8,717 9,789 9,865 10,316 10,782 10,862 12,588 20,834 20,660 22,131 23,824 23,902 23,984 21,930 21,258 21,310 21,369 21,573 21,610 21,657 23,427 23,480 - - - 23,720 23,763 23,809 23,854 24,424 24,463
利益剰余金 4,585 6,077 6,386 6,418 6,612 6,665 - 6,697 6,891 6,847 6,753 5,790 5,961 5,836 6,079 6,183 6,023 6,202 6,095 6,250 6,278 6,487 6,458 6,565 6,585 6,837 6,854 7,023 6,938 7,119 7,936 8,924 8,820 9,128 9,219 7,806 7,124 7,336 7,576 6,455 4,480 4,035 4,189 4,673 4,434 4,562 5,373 5,516 4,483 4,684 - - - 4,090 3,619 3,603 3,983 2,102 1,906
株主資本 11,051 12,146 12,095 11,997 11,943 11,680 - 11,503 11,969 11,953 11,878 10,625 10,928 11,060 11,242 11,642 11,567 11,573 11,957 12,416 12,855 13,276 13,602 14,015 15,452 16,192 16,840 17,181 17,205 18,502 19,370 20,042 20,036 20,426 22,048 27,599 28,381 29,957 34,033 32,752 30,884 28,066 26,461 27,038 26,884 27,232 27,308 27,520 28,297 28,573 - - - 28,028 27,421 27,073 27,531 30,722 30,872
有利子負債合計 16,618 16,244 16,799 16,255 17,295 17,313 - 18,873 19,210 19,144 18,452 18,214 18,470 19,133 19,680 20,849 21,338 22,257 23,180 23,175 24,364 24,773 25,293 25,960 26,135 31,638 31,940 33,487 34,205 33,674 34,026 34,723 35,065 35,289 - - - - - 31,097 - - - - - - - - - - - - - - - - - - -
純有利子負債 16,533 15,833 16,353 16,193 17,107 17,233 - 18,771 19,077 18,982 18,371 17,966 18,435 18,943 19,393 20,533 20,919 22,039 22,862 22,900 24,093 24,535 24,686 25,742 25,758 31,387 31,679 33,001 33,945 33,447 33,906 34,389 34,711 34,902 - - - - - 29,830 - - - - - - - - - - - - - - - - - - -
DEレシオ(%) 150.38 133.74 138.89 135.49 144.81 148.23 - 164.07 160.5 160.16 155.35 171.43 169.02 172.99 175.06 179.08 184.47 192.32 193.86 186.65 189.53 186.6 185.95 185.23 169.14 195.39 189.67 194.91 198.81 182.0 175.66 173.25 175.01 172.77 - - - - - 94.95 - - - - - - - - - - - - - - - - - - -
運転資本 - - - - - - - - - - - - - - - -