|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
23
|
18
|
18
|
17
|
63
|
15
|
14
|
13
|
17
|
19
|
20
|
13
|
12
|
12
|
20
|
22
|
24
|
25
|
65
|
42
|
27
|
30
|
66
|
49
|
100
|
116
|
125
|
115
|
46
|
27
|
42
|
39
|
34
|
39
|
36
|
49
|
61
|
200
|
82
|
44
|
37
|
90
|
112
|
115
|
93
|
106
|
65
|
101
|
68
|
99
|
113
|
119
|
190
|
46
|
94
|
73
|
|
有価証券
|
43
|
38
|
30
|
25
|
26
|
60
|
59
|
48
|
58
|
62
|
57
|
69
|
65
|
65
|
63
|
85
|
80
|
72
|
46
|
61
|
62
|
48
|
89
|
157
|
211
|
191
|
143
|
136
|
184
|
182
|
156
|
137
|
138
|
126
|
188
|
170
|
151
|
209
|
381
|
380
|
313
|
387
|
358
|
493
|
492
|
761
|
716
|
562
|
497
|
439
|
501
|
498
|
866
|
964
|
981
|
864
|
|
現金 + 有価証券
|
66
|
57
|
49
|
43
|
90
|
75
|
74
|
61
|
75
|
81
|
77
|
82
|
77
|
78
|
83
|
107
|
105
|
97
|
111
|
103
|
90
|
78
|
156
|
206
|
312
|
307
|
268
|
251
|
231
|
210
|
198
|
176
|
172
|
166
|
225
|
220
|
213
|
410
|
464
|
425
|
350
|
477
|
471
|
608
|
586
|
867
|
782
|
663
|
565
|
539
|
614
|
618
|
1,056
|
1,011
|
1,076
|
938
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
1
|
0
|
0
|
9
|
2
|
4
|
8
|
6
|
5
|
2
|
2
|
4
|
4
|
4
|
2
|
0
|
51
|
6
|
1
|
2
|
0
|
1
|
0
|
2
|
1
|
0
|
-
|
0
|
16
|
2
|
|
流動資産合計
|
69
|
59
|
51
|
45
|
92
|
78
|
76
|
63
|
93
|
83
|
79
|
86
|
80
|
81
|
131
|
110
|
107
|
100
|
113
|
106
|
96
|
148
|
158
|
211
|
316
|
321
|
274
|
272
|
244
|
227
|
207
|
186
|
184
|
176
|
233
|
225
|
218
|
418
|
474
|
433
|
364
|
494
|
535
|
623
|
602
|
884
|
795
|
680
|
586
|
561
|
628
|
638
|
1,067
|
1,018
|
1,107
|
956
|
|
有形固定資産
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
3
|
3
|
2
|
3
|
4
|
5
|
5
|
7
|
13
|
23
|
36
|
53
|
73
|
75
|
78
|
80
|
80
|
78
|
77
|
75
|
68
|
68
|
65
|
64
|
65
|
67
|
|
投資有価証券
|
0
|
0
|
0
|
-
|
-
|
5
|
-
|
-
|
-
|
3
|
2
|
19
|
14
|
4
|
0
|
9
|
3
|
-
|
0
|
5
|
7
|
7
|
7
|
50
|
20
|
0
|
16
|
4
|
0
|
0
|
0
|
-
|
2
|
-
|
42
|
16
|
-
|
40
|
36
|
34
|
73
|
191
|
152
|
77
|
10
|
28
|
46
|
40
|
26
|
15
|
40
|
15
|
305
|
269
|
145
|
150
|
|
固定資産合計
|
2
|
1
|
1
|
1
|
1
|
6
|
1
|
1
|
0
|
4
|
3
|
21
|
16
|
5
|
1
|
11
|
4
|
1
|
2
|
7
|
9
|
9
|
11
|
54
|
23
|
4
|
20
|
7
|
3
|
3
|
3
|
12
|
13
|
10
|
56
|
30
|
13
|
55
|
59
|
143
|
200
|
332
|
305
|
232
|
169
|
191
|
219
|
209
|
193
|
179
|
196
|
169
|
455
|
417
|
293
|
307
|
|
総資産
|
72
|
61
|
52
|
46
|
94
|
85
|
77
|
64
|
94
|
88
|
83
|
107
|
96
|
87
|
132
|
122
|
112
|
102
|
115
|
113
|
106
|
158
|
170
|
265
|
340
|
326
|
294
|
279
|
247
|
230
|
211
|
198
|
198
|
187
|
289
|
256
|
232
|
474
|
533
|
577
|
564
|
827
|
841
|
856
|
771
|
1,075
|
1,014
|
889
|
779
|
740
|
824
|
808
|
1,523
|
1,436
|
1,401
|
1,264
|
|
買掛金
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
3
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
0
|
2
|
0
|
4
|
3
|
1
|
4
|
5
|
2
|
1
|
2
|
3
|
2
|
5
|
3
|
8
|
3
|
2
|
6
|
8
|
7
|
14
|
16
|
21
|
19
|
14
|
14
|
25
|
17
|
12
|
13
|
21
|
12
|
9
|
11
|
20
|
13
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
4
|
7
|
9
|
0
|
-
|
1
|
3
|
2
|
6
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
5
|
11
|
16
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
11
|
11
|
11
|
11
|
12
|
|
流動負債合計
|
5
|
5
|
4
|
4
|
3
|
4
|
7
|
5
|
34
|
45
|
26
|
19
|
16
|
12
|
23
|
25
|
29
|
30
|
31
|
24
|
26
|
29
|
33
|
36
|
31
|
42
|
32
|
38
|
27
|
21
|
22
|
26
|
21
|
21
|
26
|
20
|
22
|
27
|
31
|
35
|
61
|
80
|
71
|
66
|
66
|
76
|
84
|
75
|
65
|
77
|
102
|
88
|
102
|
109
|
179
|
159
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14
|
29
|
29
|
29
|
27
|
25
|
22
|
20
|
31
|
31
|
30
|
38
|
39
|
36
|
44
|
44
|
45
|
45
|
45
|
45
|
46
|
40
|
35
|
30
|
47
|
61
|
62
|
63
|
63
|
64
|
62
|
60
|
58
|
56
|
92
|
93
|
93
|
92
|
|
固定負債合計
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
3
|
2
|
1
|
0
|
0
|
17
|
12
|
8
|
4
|
14
|
30
|
31
|
45
|
42
|
133
|
134
|
136
|
152
|
141
|
144
|
156
|
163
|
168
|
181
|
185
|
274
|
281
|
287
|
296
|
389
|
473
|
486
|
497
|
525
|
673
|
593
|
1,015
|
1,038
|
1,043
|
1,047
|
1,101
|
1,107
|
1,115
|
1,312
|
1,340
|
1,357
|
1,370
|
|
総負債
|
5
|
5
|
4
|
4
|
4
|
4
|
7
|
6
|
42
|
48
|
28
|
21
|
17
|
13
|
40
|
38
|
37
|
34
|
46
|
55
|
57
|
74
|
75
|
169
|
165
|
179
|
184
|
180
|
172
|
178
|
185
|
195
|
203
|
207
|
300
|
302
|
310
|
324
|
420
|
509
|
547
|
578
|
597
|
739
|
660
|
1,091
|
1,122
|
1,118
|
1,113
|
1,179
|
1,210
|
1,204
|
1,415
|
1,449
|
1,537
|
1,530
|
|
資本金及び資本剰余金
|
452
|
453
|
456
|
460
|
517
|
518
|
518
|
519
|
528
|
528
|
537
|
577
|
578
|
579
|
589
|
590
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
-386
|
-397
|
-409
|
-419
|
-428
|
-438
|
-449
|
-462
|
-477
|
-490
|
-483
|
-492
|
-500
|
-506
|
-498
|
-507
|
-517
|
-526
|
-535
|
-548
|
-559
|
-527
|
-519
|
-545
|
-574
|
-606
|
-647
|
-659
|
-689
|
-715
|
-744
|
-773
|
-805
|
-835
|
-866
|
-905
|
-946
|
-949
|
-993
|
-1,040
|
-1,101
|
-1,178
|
-1,208
|
-1,287
|
-1,307
|
-1,449
|
-1,600
|
-1,700
|
-1,800
|
-2,000
|
-2,100
|
-2,200
|
-2,400
|
-2,600
|
-2,700
|
-2,900
|
|
株主資本
|
66
|
56
|
48
|
42
|
89
|
80
|
70
|
58
|
51
|
39
|
54
|
86
|
78
|
73
|
92
|
84
|
74
|
67
|
68
|
57
|
48
|
83
|
94
|
95
|
175
|
147
|
109
|
99
|
75
|
52
|
25
|
3
|
-5
|
-20
|
-11
|
-46
|
-79
|
149
|
113
|
67
|
16
|
249
|
243
|
116
|
111
|
-16
|
-108
|
-230
|
-334
|
-439
|
-387
|
-397
|
108
|
-14
|
-136
|
-267
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14
|
29
|
29
|
29
|
29
|
30
|
30
|
30
|
31
|
31
|
32
|
41
|
42
|
42
|
44
|
44
|
45
|
45
|
45
|
45
|
46
|
46
|
46
|
47
|
47
|
61
|
62
|
63
|
64
|
64
|
62
|
60
|
68
|
68
|
104
|
104
|
104
|
104
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-97
|
-74
|
-61
|
-49
|
-127
|
-177
|
-282
|
-278
|
-238
|
-220
|
-200
|
-169
|
-157
|
-135
|
-129
|
-122
|
-181
|
-176
|
-168
|
-365
|
-418
|
-380
|
-304
|
-431
|
-425
|
-548
|
-524
|
-805
|
-718
|
-600
|
-504
|
-479
|
-547
|
-551
|
-953
|
-908
|
-972
|
-834
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
21.34
|
50.89
|
60.73
|
35.73
|
31.67
|
31.47
|
17.23
|
20.61
|
28.93
|
32.08
|
43.06
|
80.48
|
163.54
|
1263.17
|
-908.35
|
-225.29
|
-411.92
|
-99.19
|
-58.44
|
30.69
|
40.75
|
68.54
|
283.75
|
18.91
|
19.42
|
52.61
|
55.96
|
-397.72
|
-60.03
|
-27.99
|
-18.76
|
-13.88
|
-17.72
|
-17.25
|
96.13
|
-751.47
|
-77.38
|
-39.41
|