|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
|
売上高
|
369
|
231
|
441
|
148
|
157
|
583
|
708
|
167
|
560
|
173
|
387
|
173
|
380
|
234
|
312
|
384
|
278
|
305
|
523
|
241
|
198
|
349
|
224
|
220
|
273
|
285
|
325
|
209
|
222
|
358
|
238
|
403
|
194
|
541
|
452
|
152
|
117
|
495
|
202
|
123
|
233
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
177
|
24
|
109
|
23
|
23
|
215
|
145
|
29
|
120
|
22
|
46
|
22
|
57
|
25
|
36
|
56
|
30
|
19
|
79
|
19
|
23
|
54
|
13
|
20
|
16
|
25
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売上総利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
190
|
109
|
216
|
|
売上総利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
研究開発費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30
|
15
|
67
|
110
|
221
|
282
|
660
|
311
|
643
|
526
|
338
|
409
|
844
|
485
|
1,342
|
786
|
941
|
2,059
|
1,713
|
1,086
|
3,258
|
2,643
|
1,837
|
1,084
|
1,874
|
2,856
|
3,398
|
3,170
|
3,469
|
2,845
|
3,491
|
5,492
|
|
営業費用
|
328
|
209
|
365
|
207
|
186
|
406
|
339
|
270
|
402
|
386
|
585
|
555
|
732
|
974
|
1,045
|
1,451
|
1,888
|
1,295
|
1,353
|
878
|
1,012
|
1,644
|
1,014
|
2,128
|
1,643
|
1,914
|
2,967
|
2,411
|
1,658
|
4,395
|
3,839
|
4,262
|
3,129
|
3,997
|
4,700
|
5,159
|
4,750
|
5,262
|
5,311
|
5,745
|
8,506
|
|
営業利益
|
40
|
22
|
76
|
-60
|
-29
|
176
|
369
|
-104
|
158
|
-213
|
-198
|
-383
|
-353
|
-741
|
-734
|
-1,068
|
-1,611
|
-991
|
-831
|
-637
|
-815
|
-1,295
|
-790
|
-1,908
|
-1,371
|
-1,629
|
-2,643
|
-2,202
|
-1,436
|
-4,038
|
-3,601
|
-3,860
|
-2,935
|
-3,457
|
-4,249
|
-5,008
|
-4,633
|
-4,768
|
-5,122
|
-5,636
|
-8,290
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
35
|
17
|
63
|
-75
|
-46
|
160
|
353
|
-115
|
151
|
-222
|
-206
|
-389
|
-361
|
-748
|
-706
|
-1,072
|
-1,615
|
-988
|
-828
|
-634
|
-813
|
-1,290
|
-788
|
-1,905
|
-1,369
|
-1,626
|
-2,634
|
-2,193
|
-1,436
|
-4,037
|
-3,598
|
-3,861
|
-2,772
|
-3,452
|
-4,247
|
-5,008
|
-4,637
|
-4,772
|
-4,344
|
-5,982
|
-8,833
|
|
経常(税引前)利益率(%)
|
9.58
|
7.59
|
14.43
|
-50.23
|
-29.06
|
27.43
|
49.94
|
-68.45
|
27.11
|
-127.57
|
-53.14
|
-224.17
|
-94.7
|
-318.57
|
-225.71
|
-278.67
|
-580.5
|
-323.7
|
-158.25
|
-262.81
|
-410.43
|
-368.97
|
-350.72
|
-862.29
|
-500.93
|
-568.47
|
-808.63
|
-1046.02
|
-645.33
|
-1127.13
|
-1507.77
|
-955.7
|
-1422.03
|
-637.03
|
-939.23
|
-3285.25
|
-3958.79
|
-962.98
|
-2145.25
|
-4858.7
|
-3778.44
|
|
法人税等合計
|
0
|
0
|
18
|
-18
|
-
|
40
|
90
|
-20
|
55
|
-70
|
-15
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
実効税率(%)
|
|
|
|
|
-
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純利益
|
35
|
17
|
45
|
-57
|
-46
|
120
|
263
|
-95
|
96
|
-152
|
-221
|
-389
|
-361
|
-748
|
-706
|
-1,072
|
-1,615
|
-988
|
-828
|
-634
|
-813
|
-1,290
|
-788
|
-1,905
|
-1,369
|
-1,626
|
-2,634
|
-2,193
|
-1,436
|
-4,037
|
-3,598
|
-3,861
|
-2,772
|
-3,452
|
-4,247
|
-5,008
|
-4,637
|
-4,772
|
-4,344
|
-5,982
|
-8,833
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.33
|
-0.41
|
-0.5
|
-0.46
|
-0.33
|
-0.29
|
-0.15
|
-0.21
|
-0.31
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.33
|
-0.41
|
-0.5
|
-0.46
|
-0.33
|
-0.29
|
-0.15
|
-0.21
|
-0.31
|
|
EBITDA
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
EBITDAマージン(%)
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|