|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
548
|
567
|
299
|
270
|
266
|
129
|
129
|
115
|
240
|
387
|
285
|
251
|
143
|
373
|
613
|
389
|
221
|
509
|
222
|
365
|
186
|
184
|
181
|
461
|
133
|
238
|
247
|
768
|
590
|
563
|
424
|
208
|
335
|
196
|
277
|
207
|
157
|
216
|
246
|
1,552
|
1,823
|
1,676
|
1,251
|
1,250
|
1,294
|
507
|
460
|
346
|
300
|
118
|
144
|
118
|
91
|
38
|
48
|
39
|
33
|
37
|
431
|
|
現金 + 有価証券
|
548
|
567
|
299
|
270
|
266
|
129
|
129
|
115
|
240
|
387
|
285
|
251
|
143
|
373
|
613
|
389
|
221
|
509
|
222
|
365
|
186
|
184
|
181
|
461
|
133
|
238
|
247
|
768
|
590
|
563
|
424
|
208
|
335
|
196
|
277
|
207
|
157
|
216
|
246
|
1,552
|
1,823
|
1,676
|
1,251
|
1,250
|
1,294
|
507
|
460
|
346
|
300
|
118
|
144
|
118
|
91
|
38
|
48
|
39
|
33
|
37
|
431
|
|
売掛金
|
1,681
|
1,651
|
1,714
|
1,766
|
1,773
|
1,834
|
2,019
|
2,055
|
2,091
|
2,067
|
2,215
|
2,173
|
2,299
|
2,353
|
3,129
|
3,121
|
3,266
|
3,409
|
3,606
|
3,491
|
3,686
|
3,611
|
3,723
|
3,179
|
3,179
|
3,176
|
3,164
|
2,939
|
2,888
|
2,384
|
2,453
|
2,407
|
2,347
|
2,352
|
2,360
|
2,356
|
2,269
|
2,258
|
2,100
|
1,925
|
1,956
|
1,927
|
1,961
|
1,958
|
2,024
|
2,062
|
2,079
|
2,001
|
1,969
|
2,040
|
2,043
|
2,043
|
2,160
|
2,231
|
2,194
|
2,195
|
2,043
|
2,286
|
2,326
|
|
流動資産合計
|
2,980
|
2,984
|
2,871
|
2,836
|
2,837
|
2,846
|
3,100
|
2,997
|
3,207
|
3,419
|
3,419
|
3,357
|
3,446
|
3,748
|
5,627
|
5,397
|
5,372
|
5,566
|
5,426
|
5,500
|
5,552
|
5,166
|
5,256
|
4,842
|
4,541
|
4,666
|
4,775
|
5,055
|
4,678
|
4,068
|
3,993
|
3,694
|
3,724
|
3,549
|
3,595
|
3,484
|
3,382
|
3,427
|
3,360
|
4,413
|
4,692
|
4,510
|
4,104
|
4,053
|
4,177
|
3,479
|
3,488
|
3,329
|
3,269
|
3,082
|
3,114
|
3,192
|
3,248
|
3,208
|
3,175
|
3,199
|
3,108
|
3,301
|
3,407
|
|
有形固定資産
|
6,085
|
6,144
|
6,457
|
6,446
|
6,574
|
6,856
|
7,002
|
7,048
|
7,106
|
7,152
|
7,095
|
7,104
|
7,069
|
7,114
|
10,572
|
10,817
|
10,298
|
10,169
|
10,091
|
10,090
|
10,064
|
10,112
|
10,104
|
8,955
|
8,830
|
8,149
|
7,639
|
7,312
|
7,331
|
7,052
|
6,971
|
6,749
|
6,570
|
6,139
|
6,086
|
5,934
|
5,931
|
5,608
|
5,522
|
5,309
|
5,290
|
5,322
|
5,305
|
5,325
|
5,368
|
5,553
|
5,556
|
5,539
|
5,450
|
5,365
|
5,255
|
5,250
|
5,160
|
5,207
|
5,219
|
5,222
|
4,964
|
4,776
|
4,742
|
|
固定資産合計
|
11,333
|
11,436
|
11,827
|
11,882
|
12,011
|
12,363
|
12,746
|
12,876
|
13,034
|
13,187
|
13,178
|
13,240
|
13,276
|
13,369
|
21,335
|
21,873
|
21,852
|
21,855
|
21,693
|
21,686
|
21,637
|
21,695
|
21,468
|
17,590
|
17,686
|
17,278
|
16,885
|
15,818
|
15,057
|
13,382
|
13,318
|
13,100
|
12,745
|
12,310
|
12,714
|
12,648
|
12,513
|
12,182
|
12,085
|
12,002
|
11,824
|
11,496
|
11,488
|
11,475
|
11,493
|
11,738
|
11,775
|
11,729
|
11,645
|
11,587
|
11,509
|
11,456
|
11,426
|
11,247
|
11,242
|
11,212
|
10,797
|
10,753
|
10,483
|
|
総資産
|
14,313
|
14,419
|
14,698
|
14,718
|
14,848
|
15,209
|
15,846
|
15,873
|
16,241
|
16,606
|
16,597
|
16,597
|
16,722
|
17,117
|
26,962
|
27,270
|
27,224
|
27,421
|
27,119
|
27,186
|
27,189
|
26,861
|
26,724
|
22,432
|
22,227
|
21,944
|
21,660
|
20,873
|
19,735
|
17,450
|
17,311
|
16,794
|
16,469
|
15,859
|
16,309
|
16,132
|
15,895
|
15,609
|
15,445
|
16,415
|
16,516
|
16,006
|
15,592
|
15,528
|
15,670
|
15,217
|
15,263
|
15,058
|
14,914
|
14,669
|
14,623
|
14,648
|
14,674
|
14,455
|
14,417
|
14,411
|
13,905
|
14,054
|
13,890
|
|
買掛金
|
514
|
516
|
526
|
547
|
636
|
748
|
822
|
770
|
809
|
825
|
741
|
753
|
743
|
958
|
1,016
|
1,000
|
1,060
|
1,293
|
1,192
|
1,144
|
1,214
|
1,258
|
1,179
|
979
|
1,018
|
995
|
988
|
917
|
850
|
967
|
892
|
839
|
816
|
887
|
863
|
812
|
743
|
811
|
727
|
677
|
710
|
783
|
730
|
681
|
763
|
830
|
825
|
832
|
820
|
773
|
712
|
736
|
837
|
912
|
941
|
896
|
842
|
913
|
974
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
205
|
206
|
318
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
1,501
|
1,580
|
1,642
|
1,605
|
1,703
|
1,911
|
1,996
|
1,899
|
1,981
|
2,143
|
2,008
|
1,986
|
2,109
|
2,457
|
3,126
|
3,169
|
3,180
|
3,589
|
3,161
|
3,230
|
3,154
|
3,072
|
3,054
|
2,728
|
2,686
|
2,887
|
2,996
|
2,378
|
2,277
|
2,356
|
2,263
|
2,062
|
2,479
|
2,392
|
2,508
|
2,503
|
2,355
|
2,282
|
2,165
|
3,422
|
3,629
|
2,815
|
2,710
|
2,869
|
3,090
|
2,364
|
2,347
|
2,295
|
2,383
|
2,186
|
2,132
|
2,076
|
2,149
|
2,142
|
2,136
|
2,172
|
2,126
|
2,345
|
2,370
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13,393
|
13,286
|
13,385
|
13,525
|
13,106
|
12,860
|
12,093
|
11,897
|
11,926
|
11,976
|
12,109
|
12,154
|
12,183
|
11,943
|
11,614
|
11,696
|
11,728
|
11,820
|
11,466
|
11,533
|
11,504
|
11,467
|
11,432
|
11,303
|
|
固定負債合計
|
10,260
|
10,329
|
10,418
|
10,355
|
10,352
|
10,438
|
10,934
|
10,945
|
11,177
|
11,299
|
11,272
|
11,216
|
11,193
|
11,170
|
19,358
|
19,547
|
19,379
|
19,218
|
19,278
|
19,148
|
19,190
|
19,113
|
18,987
|
17,156
|
17,061
|
16,775
|
16,571
|
16,554
|
15,619
|
15,259
|
15,226
|
15,021
|
14,625
|
14,426
|
14,886
|
14,885
|
14,807
|
14,966
|
14,914
|
14,556
|
14,363
|
14,245
|
13,996
|
13,777
|
13,580
|
13,663
|
13,735
|
13,921
|
13,709
|
13,217
|
13,282
|
13,392
|
13,418
|
13,137
|
13,159
|
13,118
|
13,049
|
13,026
|
12,849
|
|
総負債
|
11,761
|
11,909
|
12,060
|
11,961
|
12,055
|
12,349
|
12,931
|
12,844
|
13,158
|
13,442
|
13,281
|
13,203
|
13,302
|
13,627
|
22,484
|
22,716
|
22,559
|
22,807
|
22,439
|
22,378
|
22,344
|
22,185
|
22,041
|
19,884
|
19,747
|
19,662
|
19,567
|
18,932
|
17,896
|
17,615
|
17,489
|
17,083
|
17,104
|
16,818
|
17,394
|
17,388
|
17,162
|
17,248
|
17,079
|
17,978
|
17,992
|
17,060
|
16,706
|
16,646
|
16,670
|
16,027
|
16,082
|
16,216
|
16,092
|
15,403
|
15,414
|
15,468
|
15,567
|
15,279
|
15,295
|
15,290
|
15,175
|
15,371
|
15,219
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
利益剰余金
|
1,159
|
1,229
|
1,299
|
1,360
|
1,470
|
1,501
|
1,576
|
1,660
|
1,704
|
1,743
|
1,823
|
1,852
|
1,857
|
1,885
|
1,774
|
1,815
|
1,877
|
1,977
|
2,056
|
2,166
|
2,218
|
2,135
|
2,146
|
19
|
-60
|
-299
|
-498
|
-634
|
-745
|
-2,761
|
-2,774
|
-2,884
|
-3,209
|
-3,543
|
-3,661
|
-3,828
|
-3,845
|
-4,218
|
-4,200
|
-4,131
|
-4,018
|
-3,707
|
-3,771
|
-3,765
|
-3,655
|
-3,477
|
-3,478
|
-3,804
|
-3,845
|
-3,431
|
-3,482
|
-3,520
|
-3,611
|
-3,564
|
-3,605
|
-3,619
|
-4,010
|
-4,080
|
-4,093
|
|
株主資本
|
2,164
|
2,126
|
2,250
|
2,372
|
2,409
|
2,464
|
2,552
|
2,661
|
2,713
|
2,797
|
2,941
|
3,022
|
3,053
|
3,131
|
3,786
|
3,865
|
3,970
|
4,083
|
4,160
|
4,284
|
4,323
|
4,105
|
4,118
|
2,002
|
1,927
|
1,728
|
1,541
|
1,393
|
1,309
|
-692
|
-701
|
-803
|
-1,130
|
-1,463
|
-1,590
|
-1,759
|
-1,765
|
-2,141
|
-2,136
|
-2,052
|
-1,957
|
-1,538
|
-1,595
|
-1,616
|
-1,493
|
-1,290
|
-1,312
|
-1,656
|
-1,694
|
-1,275
|
-1,352
|
-1,403
|
-1,222
|
-1,147
|
-1,207
|
-1,203
|
-1,592
|
-1,676
|
-1,693
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
205
|
13,599
|
13,604
|
13,385
|
13,525
|
13,106
|
12,860
|
12,093
|
11,897
|
11,926
|
11,976
|
12,109
|
12,154
|
12,183
|
11,943
|
11,614
|
11,696
|
11,728
|
11,820
|
11,466
|
11,533
|
11,504
|
11,467
|
11,432
|
11,303
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-72
|
13,392
|
13,447
|
13,169
|
13,279
|
11,554
|
11,037
|
10,417
|
10,646
|
10,676
|
10,682
|
11,602
|
11,694
|
11,837
|
11,643
|
11,496
|
11,552
|
11,610
|
11,729
|
11,428
|
11,485
|
11,465
|
11,434
|
11,395
|
10,872
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-12.89
|
-773.11
|
-770.76
|
-625.18
|
-633.19
|
-638.69
|
-657.13
|
-786.28
|
-745.89
|
-738.0
|
-802.14
|
-938.68
|
-926.37
|
-735.69
|
-705.02
|
-910.9
|
-865.09
|
-835.92
|
-967.27
|
-999.65
|
-955.51
|
-956.28
|
-720.29
|
-682.1
|
-667.63
|