|
(単位:千ドル)
|
1Q11
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
売上高
|
14,568
|
17,496
|
10,242
|
5,255
|
4,914
|
3,865
|
3,133
|
3,022
|
2,428
|
2,141
|
2,072
|
1,808
|
1,725
|
1,989
|
1,852
|
1,890
|
1,972
|
2,109
|
2,174
|
2,267
|
2,333
|
2,345
|
2,344
|
2,485
|
2,690
|
2,858
|
2,808
|
2,977
|
3,026
|
3,097
|
3,492
|
3,614
|
3,602
|
3,728
|
3,867
|
4,054
|
4,143
|
4,323
|
4,507
|
5,779
|
8,810
|
8,996
|
8,158
|
8,846
|
9,108
|
11,442
|
12,491
|
12,670
|
13,874
|
14,164
|
14,286
|
14,685
|
15,627
|
-
|
16,057
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
売上原価
|
6,305
|
7,675
|
2,057
|
1,421
|
1,298
|
1,233
|
1,140
|
1,042
|
1,044
|
1,035
|
930
|
884
|
790
|
978
|
861
|
855
|
882
|
979
|
913
|
917
|
932
|
863
|
802
|
703
|
709
|
802
|
729
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,347
|
1,210
|
-
|
-
|
-
|
1,375
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
研究開発費
|
872
|
871
|
807
|
594
|
505
|
420
|
466
|
481
|
396
|
401
|
414
|
435
|
394
|
361
|
203
|
165
|
209
|
202
|
229
|
216
|
189
|
192
|
190
|
185
|
194
|
181
|
181
|
194
|
214
|
212
|
212
|
197
|
215
|
229
|
270
|
244
|
326
|
349
|
350
|
388
|
358
|
300
|
304
|
1,204
|
1,122
|
1,271
|
1,191
|
1,138
|
1,276
|
1,255
|
1,249
|
1,328
|
1,473
|
1,502
|
1,523
|
|
営業費用
|
18,699
|
21,955
|
6,946
|
5,981
|
5,528
|
5,080
|
-
|
3,869
|
4,162
|
-
|
3,747
|
3,371
|
3,279
|
3,796
|
3,227
|
2,975
|
3,024
|
3,436
|
3,043
|
3,043
|
2,942
|
2,854
|
2,853
|
2,730
|
2,744
|
2,875
|
2,871
|
2,927
|
3,219
|
3,097
|
3,251
|
3,274
|
3,266
|
3,510
|
3,686
|
3,523
|
3,988
|
4,199
|
5,329
|
7,023
|
8,757
|
9,793
|
9,551
|
9,698
|
9,652
|
46,045
|
14,065
|
13,187
|
13,510
|
14,126
|
13,803
|
14,105
|
15,492
|
15,614
|
14,907
|
|
営業利益
|
-
|
-4,459
|
3,296
|
-726
|
-614
|
-1,215
|
-3,560
|
-847
|
-1,734
|
-1,948
|
-1,675
|
-1,563
|
-1,554
|
-1,807
|
-1,375
|
-1,085
|
-1,052
|
-1,327
|
-869
|
-776
|
-609
|
-509
|
-509
|
-245
|
-54
|
-17
|
-63
|
50
|
-193
|
0
|
241
|
340
|
336
|
218
|
181
|
531
|
155
|
124
|
-822
|
-1,244
|
53
|
-797
|
-1,393
|
-852
|
-544
|
-34,603
|
-1,574
|
-517
|
364
|
38
|
483
|
580
|
135
|
626
|
1,150
|
|
営業利益率 (%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
経常(税引前)利益
|
-2,973
|
-3,183
|
4,546
|
44
|
-104
|
-796
|
-
|
-635
|
-1,636
|
-
|
-1,598
|
-1,481
|
-1,493
|
-1,727
|
-1,160
|
-1,052
|
-1,033
|
-1,308
|
-865
|
-774
|
-617
|
-524
|
-539
|
-277
|
-181
|
-16
|
-59
|
50
|
-191
|
-8
|
242
|
342
|
334
|
227
|
143
|
511
|
134
|
1,111
|
-839
|
-1,263
|
12
|
820
|
-1,421
|
-978
|
-728
|
-
|
-1,558
|
-521
|
1,737
|
-
|
461
|
615
|
194
|
619
|
1,215
|
|
経常(税引前)利益率(%)
|
-20.41
|
-18.19
|
44.39
|
0.84
|
-2.12
|
-20.6
|
-
|
-21.01
|
-67.38
|
-
|
-77.12
|
-81.91
|
-86.55
|
-86.83
|
-62.63
|
-55.66
|
-52.38
|
-62.02
|
-39.79
|
-34.14
|
-26.45
|
-22.35
|
-22.99
|
-11.15
|
-6.73
|
-0.56
|
-2.1
|
1.68
|
-6.31
|
-0.26
|
6.93
|
9.46
|
9.27
|
6.09
|
3.7
|
12.6
|
3.23
|
25.7
|
-18.62
|
-21.85
|
0.14
|
9.12
|
-17.42
|
-11.06
|
-7.99
|
-
|
-12.47
|
-4.11
|
12.52
|
-
|
3.23
|
4.19
|
1.24
|
-
|
7.57
|
|
法人税等合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-6,050
|
-124
|
260
|
-137
|
218
|
-201
|
-82
|
-32
|
447
|
24
|
24
|
33
|
17
|
-27
|
27
|
46
|
-
|
44
|
|
実効税率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
純利益
|
-1,851
|
-9,345
|
4,507
|
197
|
-117
|
-806
|
-3,215
|
-398
|
-1,659
|
-1,836
|
-1,632
|
-1,494
|
-1,502
|
-1,748
|
-1,170
|
-1,060
|
-1,043
|
-1,268
|
-868
|
-778
|
-621
|
-525
|
-543
|
-281
|
-189
|
-7
|
-63
|
47
|
-199
|
-8
|
239
|
338
|
334
|
228
|
140
|
508
|
131
|
7,161
|
-715
|
-1,003
|
-125
|
-602
|
1,220
|
-896
|
-696
|
-32,601
|
-1,582
|
-545
|
1,704
|
61
|
434
|
588
|
148
|
507
|
1,171
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
一株あたり利益
|
-0.17
|
-0.88
|
0.43
|
0.02
|
-0.01
|
-0.08
|
-0.3
|
-0.04
|
-0.15
|
-0.17
|
-0.15
|
-0.13
|
-0.13
|
-0.15
|
-0.09
|
-0.08
|
-0.08
|
-0.1
|
-0.07
|
-0.06
|
-0.05
|
-0.04
|
-0.04
|
-0.02
|
-0.01
|
0
|
0
|
0
|
-0.01
|
0
|
0.02
|
0.02
|
0.02
|
0.02
|
0.01
|
0.03
|
0.01
|
0.4
|
-0.04
|
-0.05
|
-0.01
|
-0.03
|
-0.05
|
-0.04
|
-0.03
|
-1.33
|
-0.06
|
-0.02
|
0.07
|
0
|
0.02
|
0.02
|
0.01
|
0.02
|
0.04
|
|
希薄化後一株あたり利益
|
-0.17
|
-0.88
|
0.42
|
0.02
|
-0.01
|
-0.08
|
-0.3
|
-0.04
|
-0.15
|
-0.17
|
-0.15
|
-0.13
|
-0.13
|
-0.15
|
-0.09
|
-0.08
|
-0.08
|
-0.1
|
-0.07
|
-0.06
|
-0.05
|
-0.04
|
-0.04
|
-0.02
|
-0.01
|
0
|
0
|
0
|
-0.01
|
0
|
0.02
|
0.02
|
0.02
|
0.01
|
0.01
|
0.03
|
0.01
|
0.37
|
-0.04
|
-0.05
|
-0.01
|
-0.03
|
-0.05
|
-0.04
|
-0.03
|
-1.33
|
-0.06
|
-0.02
|
0.06
|
0
|
0.01
|
0.02
|
0
|
0.02
|
0.04
|
|
一株あたり配当金
|
0.02
|
0.02
|
0.02
|
0.02
|
0
|
0.02
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
EBITDA
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|