|
(単位:千ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
10,512
|
10,578
|
9,008
|
8,658
|
8,723
|
8,443
|
7,639
|
7,440
|
5,565
|
3,506
|
3,076
|
3,825
|
2,677
|
1,861
|
2,906
|
2,085
|
1,782
|
1,595
|
1,497
|
1,151
|
923
|
854
|
619
|
968
|
929
|
1,207
|
1,282
|
1,217
|
1,440
|
1,896
|
1,949
|
2,194
|
2,608
|
3,408
|
4,280
|
3,535
|
5,089
|
15,453
|
17,679
|
16,204
|
7,876
|
7,701
|
7,468
|
5,690
|
4,876
|
4,821
|
5,475
|
3,688
|
4,200
|
7,737
|
10,347
|
11,041
|
13,611
|
15,451
|
18,193
|
21,207
|
|
現金 + 有価証券
|
10,512
|
10,578
|
9,008
|
8,658
|
8,723
|
8,443
|
7,639
|
7,440
|
5,565
|
3,506
|
3,076
|
3,825
|
2,677
|
1,861
|
2,906
|
2,085
|
1,782
|
1,595
|
1,497
|
1,151
|
923
|
854
|
619
|
968
|
929
|
1,207
|
1,282
|
1,217
|
1,440
|
1,896
|
1,949
|
2,194
|
2,608
|
3,408
|
4,280
|
3,535
|
5,089
|
15,453
|
17,679
|
16,204
|
7,876
|
7,701
|
7,468
|
5,690
|
4,876
|
4,821
|
5,475
|
3,688
|
4,200
|
7,737
|
10,347
|
11,041
|
13,611
|
15,451
|
18,193
|
21,207
|
|
売掛金
|
-
|
-
|
-
|
-
|
9,012
|
7,735
|
4,326
|
3,043
|
1,937
|
1,131
|
1,090
|
750
|
651
|
653
|
543
|
460
|
345
|
405
|
364
|
499
|
422
|
303
|
346
|
399
|
404
|
387
|
375
|
361
|
382
|
363
|
419
|
586
|
517
|
434
|
380
|
437
|
567
|
632
|
538
|
486
|
1,406
|
1,280
|
-
|
-
|
-
|
4,028
|
3,297
|
3,789
|
3,549
|
3,873
|
3,476
|
4,216
|
3,992
|
3,753
|
4,352
|
4,060
|
|
商品及び製品
|
1,040
|
495
|
421
|
232
|
263
|
204
|
185
|
171
|
114
|
150
|
217
|
146
|
115
|
54
|
72
|
49
|
79
|
115
|
134
|
129
|
129
|
124
|
170
|
294
|
254
|
153
|
131
|
190
|
394
|
293
|
270
|
340
|
286
|
162
|
382
|
229
|
448
|
263
|
504
|
419
|
311
|
479
|
231
|
233
|
258
|
178
|
679
|
639
|
693
|
472
|
382
|
381
|
554
|
518
|
393
|
576
|
|
流動資産合計
|
28,941
|
26,661
|
23,473
|
21,552
|
21,087
|
19,632
|
15,286
|
12,893
|
9,864
|
6,914
|
5,639
|
6,361
|
5,159
|
4,221
|
4,857
|
3,951
|
3,682
|
3,478
|
3,299
|
3,020
|
2,778
|
2,374
|
2,050
|
2,521
|
2,452
|
2,450
|
2,544
|
2,684
|
3,004
|
3,260
|
3,333
|
3,810
|
4,236
|
4,915
|
5,731
|
5,251
|
7,080
|
17,430
|
19,781
|
18,688
|
12,110
|
11,173
|
11,560
|
10,816
|
10,960
|
11,595
|
12,350
|
13,159
|
14,045
|
15,618
|
17,291
|
19,045
|
21,885
|
23,864
|
26,882
|
30,149
|
|
有形固定資産
|
3,006
|
3,390
|
3,446
|
4,055
|
3,863
|
3,718
|
3,568
|
3,172
|
2,915
|
2,417
|
2,195
|
298
|
189
|
105
|
68
|
53
|
56
|
48
|
33
|
27
|
24
|
21
|
18
|
15
|
12
|
10
|
8
|
7
|
140
|
132
|
124
|
115
|
149
|
167
|
155
|
2,610
|
2,589
|
2,772
|
2,734
|
2,776
|
3,072
|
3,059
|
2,989
|
2,953
|
2,889
|
2,968
|
3,315
|
875
|
851
|
756
|
670
|
590
|
512
|
438
|
394
|
329
|
|
投資有価証券
|
293
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
21,815
|
16,922
|
12,805
|
11,508
|
8,518
|
6,651
|
5,585
|
4,634
|
4,028
|
3,962
|
3,968
|
2,623
|
2,923
|
2,719
|
2,657
|
2,523
|
2,447
|
2,254
|
2,361
|
2,192
|
2,106
|
2,037
|
1,483
|
1,104
|
1,001
|
948
|
902
|
1,058
|
1,213
|
1,204
|
1,216
|
2,292
|
2,382
|
2,471
|
2,052
|
4,561
|
4,546
|
4,832
|
10,924
|
14,441
|
66,171
|
66,143
|
65,592
|
65,259
|
64,908
|
64,748
|
43,284
|
40,528
|
40,031
|
39,717
|
38,869
|
38,422
|
37,754
|
38,388
|
38,056
|
37,300
|
|
総資産
|
50,756
|
43,583
|
36,278
|
33,060
|
29,605
|
26,283
|
20,871
|
17,527
|
13,892
|
10,876
|
9,607
|
8,984
|
8,082
|
6,940
|
7,514
|
6,474
|
6,129
|
5,732
|
5,660
|
5,212
|
4,884
|
4,411
|
3,533
|
3,625
|
3,453
|
3,398
|
3,446
|
3,742
|
4,217
|
4,464
|
4,549
|
6,102
|
6,618
|
7,386
|
7,783
|
9,812
|
11,626
|
22,262
|
30,705
|
33,129
|
78,281
|
77,316
|
77,152
|
76,075
|
75,868
|
76,343
|
55,634
|
53,687
|
54,076
|
55,335
|
56,160
|
57,467
|
59,639
|
62,252
|
64,938
|
67,449
|
|
買掛金
|
-
|
-
|
886
|
1,153
|
1,059
|
463
|
638
|
418
|
302
|
85
|
201
|
80
|
27
|
174
|
47
|
172
|
95
|
295
|
76
|
172
|
263
|
308
|
116
|
173
|
162
|
63
|
79
|
76
|
88
|
77
|
155
|
149
|
80
|
92
|
86
|
53
|
133
|
214
|
56
|
190
|
651
|
624
|
476
|
449
|
388
|
416
|
1,206
|
691
|
715
|
874
|
769
|
619
|
908
|
746
|
1,003
|
861
|
|
流動負債合計
|
20,409
|
22,369
|
15,097
|
13,171
|
12,088
|
10,227
|
6,579
|
6,583
|
3,504
|
2,515
|
2,790
|
2,372
|
2,593
|
2,795
|
2,703
|
2,451
|
2,252
|
2,674
|
2,301
|
2,538
|
2,648
|
2,660
|
1,993
|
2,118
|
2,107
|
2,090
|
2,066
|
1,728
|
1,852
|
2,017
|
2,011
|
2,404
|
2,308
|
2,554
|
2,886
|
2,671
|
3,422
|
3,674
|
2,563
|
4,127
|
9,764
|
8,245
|
10,572
|
9,642
|
9,463
|
7,923
|
10,391
|
9,180
|
9,637
|
10,096
|
10,261
|
9,613
|
10,441
|
11,150
|
12,094
|
11,117
|
|
固定負債合計
|
12,181
|
12,383
|
8,315
|
6,542
|
3,595
|
1,887
|
980
|
652
|
261
|
103
|
116
|
370
|
343
|
312
|
267
|
238
|
251
|
224
|
1,155
|
1,105
|
1,095
|
1,058
|
1,025
|
1,000
|
988
|
76
|
41
|
383
|
546
|
533
|
538
|
1,368
|
1,275
|
1,181
|
510
|
2,425
|
2,430
|
2,405
|
2,378
|
2,331
|
3,305
|
3,377
|
647
|
626
|
521
|
2,186
|
3,784
|
3,613
|
3,375
|
1,552
|
1,286
|
1,089
|
1,010
|
1,633
|
1,431
|
1,110
|
|
総負債
|
32,590
|
34,752
|
23,412
|
19,713
|
15,683
|
12,114
|
7,559
|
7,235
|
3,765
|
2,618
|
2,906
|
2,742
|
2,936
|
3,107
|
2,970
|
2,689
|
2,503
|
2,898
|
3,456
|
3,643
|
3,743
|
3,718
|
3,018
|
3,118
|
3,095
|
2,166
|
2,107
|
2,111
|
2,398
|
2,550
|
2,549
|
3,772
|
3,583
|
3,735
|
3,396
|
5,096
|
5,852
|
6,079
|
4,941
|
6,458
|
13,069
|
11,622
|
11,219
|
10,268
|
9,984
|
10,109
|
14,175
|
12,793
|
13,012
|
11,648
|
11,547
|
10,702
|
11,451
|
12,783
|
13,525
|
12,227
|
|
資本金及び資本剰余金
|
49,389
|
49,399
|
48,927
|
48,949
|
49,327
|
49,691
|
49,640
|
49,835
|
50,068
|
50,652
|
51,009
|
52,255
|
52,719
|
52,967
|
55,426
|
55,837
|
56,738
|
56,989
|
57,627
|
57,860
|
58,210
|
58,383
|
58,730
|
59,265
|
59,397
|
60,460
|
60,574
|
60,638
|
60,779
|
61,073
|
61,167
|
61,258
|
61,625
|
61,907
|
62,415
|
62,604
|
63,154
|
73,432
|
75,852
|
77,474
|
117,016
|
117,615
|
118,454
|
119,557
|
120,439
|
121,321
|
129,218
|
130,415
|
131,133
|
132,029
|
132,914
|
134,631
|
135,467
|
136,614
|
138,043
|
140,668
|
|
利益剰余金
|
-31,223
|
-40,568
|
-36,061
|
-35,602
|
-35,405
|
-35,522
|
-36,328
|
-39,543
|
-39,941
|
-42,670
|
-44,506
|
-46,138
|
-47,632
|
-49,134
|
-50,882
|
-52,052
|
-53,112
|
-54,155
|
-55,423
|
-56,291
|
-57,069
|
-57,690
|
-58,215
|
-58,758
|
-59,039
|
-59,228
|
-59,235
|
-59,007
|
-58,960
|
-59,159
|
-59,167
|
-58,928
|
-58,590
|
-58,256
|
-58,028
|
-57,888
|
-57,380
|
-57,249
|
-50,088
|
-50,803
|
-51,805
|
-51,931
|
-52,533
|
-53,753
|
-54,649
|
-55,345
|
-87,946
|
-89,687
|
-90,232
|
-88,528
|
-88,467
|
-88,033
|
-87,445
|
-87,297
|
-86,790
|
-85,619
|
|
株主資本
|
18,166
|
8,831
|
12,866
|
13,347
|
13,922
|
14,169
|
13,312
|
10,292
|
10,127
|
8,258
|
6,701
|
6,242
|
5,146
|
3,833
|
4,544
|
3,785
|
3,626
|
2,834
|
2,204
|
1,569
|
1,141
|
693
|
515
|
507
|
358
|
1,232
|
1,339
|
1,631
|
1,819
|
1,914
|
2,000
|
2,330
|
3,035
|
3,651
|
4,387
|
4,716
|
5,774
|
16,183
|
25,764
|
26,671
|
-
|
-
|
-
|
65,807
|
65,884
|
66,234
|
41,459
|
40,894
|
41,064
|
43,687
|
44,613
|
46,765
|
48,188
|
49,469
|
51,413
|
55,222
|
|
運転資本
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|