Crexendo, Inc.【CXDO】 業績推移・財務諸表

(単位:千ドル) 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 10,512 10,578 9,008 8,658 8,723 8,443 7,639 7,440 5,565 3,506 3,076 3,825 2,677 1,861 2,906 2,085 1,782 1,595 1,497 1,151 923 854 619 968 929 1,207 1,282 1,217 1,440 1,896 1,949 2,194 2,608 3,408 4,280 3,535 5,089 15,453 17,679 16,204 7,876 7,701 7,468 5,690 4,876 4,821 5,475 3,688 4,200 7,737 10,347 11,041 13,611 15,451 18,193 21,207
現金 + 有価証券 10,512 10,578 9,008 8,658 8,723 8,443 7,639 7,440 5,565 3,506 3,076 3,825 2,677 1,861 2,906 2,085 1,782 1,595 1,497 1,151 923 854 619 968 929 1,207 1,282 1,217 1,440 1,896 1,949 2,194 2,608 3,408 4,280 3,535 5,089 15,453 17,679 16,204 7,876 7,701 7,468 5,690 4,876 4,821 5,475 3,688 4,200 7,737 10,347 11,041 13,611 15,451 18,193 21,207
売掛金 - - - - 9,012 7,735 4,326 3,043 1,937 1,131 1,090 750 651 653 543 460 345 405 364 499 422 303 346 399 404 387 375 361 382 363 419 586 517 434 380 437 567 632 538 486 1,406 1,280 - - - 4,028 3,297 3,789 3,549 3,873 3,476 4,216 3,992 3,753 4,352 4,060
商品及び製品 1,040 495 421 232 263 204 185 171 114 150 217 146 115 54 72 49 79 115 134 129 129 124 170 294 254 153 131 190 394 293 270 340 286 162 382 229 448 263 504 419 311 479 231 233 258 178 679 639 693 472 382 381 554 518 393 576
流動資産合計 28,941 26,661 23,473 21,552 21,087 19,632 15,286 12,893 9,864 6,914 5,639 6,361 5,159 4,221 4,857 3,951 3,682 3,478 3,299 3,020 2,778 2,374 2,050 2,521 2,452 2,450 2,544 2,684 3,004 3,260 3,333 3,810 4,236 4,915 5,731 5,251 7,080 17,430 19,781 18,688 12,110 11,173 11,560 10,816 10,960 11,595 12,350 13,159 14,045 15,618 17,291 19,045 21,885 23,864 26,882 30,149
有形固定資産 3,006 3,390 3,446 4,055 3,863 3,718 3,568 3,172 2,915 2,417 2,195 298 189 105 68 53 56 48 33 27 24 21 18 15 12 10 8 7 140 132 124 115 149 167 155 2,610 2,589 2,772 2,734 2,776 3,072 3,059 2,989 2,953 2,889 2,968 3,315 875 851 756 670 590 512 438 394 329
投資有価証券 293 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定資産合計 21,815 16,922 12,805 11,508 8,518 6,651 5,585 4,634 4,028 3,962 3,968 2,623 2,923 2,719 2,657 2,523 2,447 2,254 2,361 2,192 2,106 2,037 1,483 1,104 1,001 948 902 1,058 1,213 1,204 1,216 2,292 2,382 2,471 2,052 4,561 4,546 4,832 10,924 14,441 66,171 66,143 65,592 65,259 64,908 64,748 43,284 40,528 40,031 39,717 38,869 38,422 37,754 38,388 38,056 37,300
総資産 50,756 43,583 36,278 33,060 29,605 26,283 20,871 17,527 13,892 10,876 9,607 8,984 8,082 6,940 7,514 6,474 6,129 5,732 5,660 5,212 4,884 4,411 3,533 3,625 3,453 3,398 3,446 3,742 4,217 4,464 4,549 6,102 6,618 7,386 7,783 9,812 11,626 22,262 30,705 33,129 78,281 77,316 77,152 76,075 75,868 76,343 55,634 53,687 54,076 55,335 56,160 57,467 59,639 62,252 64,938 67,449
買掛金 - - 886 1,153 1,059 463 638 418 302 85 201 80 27 174 47 172 95 295 76 172 263 308 116 173 162 63 79 76 88 77 155 149 80 92 86 53 133 214 56 190 651 624 476 449 388 416 1,206 691 715 874 769 619 908 746 1,003 861
流動負債合計 20,409 22,369 15,097 13,171 12,088 10,227 6,579 6,583 3,504 2,515 2,790 2,372 2,593 2,795 2,703 2,451 2,252 2,674 2,301 2,538 2,648 2,660 1,993 2,118 2,107 2,090 2,066 1,728 1,852 2,017 2,011 2,404 2,308 2,554 2,886 2,671 3,422 3,674 2,563 4,127 9,764 8,245 10,572 9,642 9,463 7,923 10,391 9,180 9,637 10,096 10,261 9,613 10,441 11,150 12,094 11,117
固定負債合計 12,181 12,383 8,315 6,542 3,595 1,887 980 652 261 103 116 370 343 312 267 238 251 224 1,155 1,105 1,095 1,058 1,025 1,000 988 76 41 383 546 533 538 1,368 1,275 1,181 510 2,425 2,430 2,405 2,378 2,331 3,305 3,377 647 626 521 2,186 3,784 3,613 3,375 1,552 1,286 1,089 1,010 1,633 1,431 1,110
総負債 32,590 34,752 23,412 19,713 15,683 12,114 7,559 7,235 3,765 2,618 2,906 2,742 2,936 3,107 2,970 2,689 2,503 2,898 3,456 3,643 3,743 3,718 3,018 3,118 3,095 2,166 2,107 2,111 2,398 2,550 2,549 3,772 3,583 3,735 3,396 5,096 5,852 6,079 4,941 6,458 13,069 11,622 11,219 10,268 9,984 10,109 14,175 12,793 13,012 11,648 11,547 10,702 11,451 12,783 13,525 12,227
資本金及び資本剰余金 49,389 49,399 48,927 48,949 49,327 49,691 49,640 49,835 50,068 50,652 51,009 52,255 52,719 52,967 55,426 55,837 56,738 56,989 57,627 57,860 58,210 58,383 58,730 59,265 59,397 60,460 60,574 60,638 60,779 61,073 61,167 61,258 61,625 61,907 62,415 62,604 63,154 73,432 75,852 77,474 117,016 117,615 118,454 119,557 120,439 121,321 129,218 130,415 131,133 132,029 132,914 134,631 135,467 136,614 138,043 140,668
利益剰余金 -31,223 -40,568 -36,061 -35,602 -35,405 -35,522 -36,328 -39,543 -39,941 -42,670 -44,506 -46,138 -47,632 -49,134 -50,882 -52,052 -53,112 -54,155 -55,423 -56,291 -57,069 -57,690 -58,215 -58,758 -59,039 -59,228 -59,235 -59,007 -58,960 -59,159 -59,167 -58,928 -58,590 -58,256 -58,028 -57,888 -57,380 -57,249 -50,088 -50,803 -51,805 -51,931 -52,533 -53,753 -54,649 -55,345 -87,946 -89,687 -90,232 -88,528 -88,467 -88,033 -87,445 -87,297 -86,790 -85,619
株主資本 18,166 8,831 12,866 13,347 13,922 14,169 13,312 10,292 10,127 8,258 6,701 6,242 5,146 3,833 4,544 3,785 3,626 2,834 2,204 1,569 1,141 693 515 507 358 1,232 1,339 1,631 1,819 1,914 2,000 2,330 3,035 3,651 4,387 4,716 5,774 16,183 25,764 26,671 - - - 65,807 65,884 66,234 41,459 40,894 41,064 43,687 44,613 46,765 48,188 49,469 51,413 55,222
運転資本 - - - - - - -