|
（単位：千ドル）
|
2Q10
|
3Q10
|
1Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
営業利益
|
16,284
|
25,865
|
9,948
|
30,078
|
7,586
|
6,607
|
19,622
|
36,361
|
11,253
|
5,770
|
20,783
|
35,804
|
11,648
|
1,152
|
23,292
|
40,834
|
16,569
|
7,497
|
16,493
|
32,201
|
14,962
|
6,270
|
18,534
|
30,055
|
21,335
|
8,050
|
25,259
|
41,196
|
20,118
|
8,053
|
25,056
|
45,548
|
26,536
|
476
|
27,013
|
51,567
|
20,356
|
-6,923
|
12,493
|
106,062
|
2,919
|
42,246
|
71,152
|
9,138
|
27,289
|
64,946
|
-17,524
|
15,949
|
43,474
|
77,894
|
48,166
|
66,748
|
22,345
|
|
法人税等合計
|
-
|
674
|
366
|
-1,254
|
-
|
28
|
9,062
|
10,387
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純利益
|
10,381
|
20,386
|
2,719
|
-
|
1,868
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,336
|
-
|
-
|
-
|
-
|
38,225
|
62,499
|
1,086
|
19,484
|
55,872
|
-22,211
|
9,556
|
34,438
|
69,917
|
40,551
|
60,680
|
13,331
|
|
一株あたり利益
|
0.5
|
0.98
|
0.13
|
0.5
|
-
|
0.03
|
0.31
|
0.71
|
-
|
-0.03
|
0.28
|
0.61
|
-
|
-0.11
|
0.36
|
0.7
|
-
|
0.03
|
0.21
|
0.52
|
-
|
-0.02
|
0.24
|
0.48
|
-
|
0.02
|
0.39
|
0.7
|
-
|
-0.05
|
0.27
|
0.72
|
-
|
-0.16
|
0.35
|
0.88
|
-
|
-0.42
|
0.11
|
1.94
|
-0.06
|
0.75
|
1.2
|
0.02
|
0.36
|
1.03
|
-0.4
|
0.17
|
0.6
|
1.21
|
0.7
|
1.03
|
0.22
|
|
希薄化後一株あたり利益
|
0.5
|
0.98
|
0.13
|
0.5
|
0.04
|
0.03
|
0.31
|
0.71
|
0.12
|
-0.03
|
0.28
|
0.61
|
0.12
|
-0.11
|
0.36
|
0.7
|
0.24
|
0.03
|
0.21
|
0.52
|
0.18
|
-0.02
|
0.24
|
0.48
|
0.31
|
0.02
|
0.39
|
0.7
|
0.29
|
-0.05
|
0.27
|
0.72
|
0.32
|
-0.16
|
0.35
|
0.88
|
0.24
|
-0.42
|
0.11
|
1.94
|
-0.06
|
0.75
|
1.2
|
0.02
|
0.36
|
1.03
|
-0.4
|
0.17
|
0.6
|
1.21
|
0.7
|
1.03
|
0.22
|
|
配当性向（%）
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
0.3
|
0.3
|
0.31
|
0.15
|
0.15
|
0.16
|
0.16
|
0.16
|
0.16
|
0.16
|
0.16
|
0.16
|
0.16
|
0.16
|
0.16
|
0.16
|
0.16
|
0.17
|
0.17
|
0.17
|
0.17
|
0.17
|
0.17
|
0.17
|
0.17
|
0.18
|
0.18
|
0.18
|
0.18
|
0.19
|
0.19
|
0.19
|
0.19
|
0.2
|
0.2
|
0.2
|
0.2
|
0.21
|
0.21
|
0.21
|
0.23
|
0.23
|
0.23
|
0.25
|
0.25
|
0.25
|
0.26
|
0.26
|
0.26
|
0.28
|
0.28
|
0.28
|
0.34
|
|
EBITDA
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|