|
(単位:百万ドル)
|
2Q10
|
3Q10
|
1Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
5
|
9
|
40
|
46
|
27
|
16
|
20
|
16
|
38
|
127
|
38
|
48
|
27
|
21
|
29
|
29
|
19
|
33
|
24
|
50
|
8
|
30
|
30
|
21
|
25
|
11
|
29
|
28
|
94
|
35
|
34
|
67
|
47
|
60
|
55
|
51
|
43
|
140
|
114
|
113
|
45
|
85
|
67
|
141
|
80
|
71
|
64
|
113
|
85
|
86
|
89
|
69
|
84
|
88
|
82
|
105
|
95
|
90
|
|
現金 + 有価証券
|
5
|
9
|
40
|
46
|
27
|
16
|
20
|
16
|
38
|
127
|
38
|
48
|
27
|
21
|
29
|
29
|
19
|
33
|
24
|
50
|
8
|
30
|
30
|
21
|
25
|
11
|
29
|
28
|
94
|
35
|
34
|
67
|
47
|
60
|
55
|
51
|
43
|
140
|
114
|
113
|
45
|
85
|
67
|
141
|
80
|
71
|
64
|
113
|
85
|
86
|
89
|
69
|
84
|
88
|
82
|
105
|
95
|
90
|
|
売掛金
|
27
|
33
|
21
|
38
|
28
|
24
|
37
|
48
|
29
|
29
|
41
|
42
|
31
|
26
|
34
|
37
|
25
|
24
|
29
|
41
|
31
|
31
|
36
|
45
|
30
|
24
|
39
|
46
|
32
|
28
|
44
|
50
|
30
|
27
|
43
|
45
|
32
|
32
|
46
|
53
|
44
|
39
|
52
|
67
|
60
|
50
|
68
|
79
|
55
|
46
|
62
|
78
|
59
|
51
|
71
|
81
|
58
|
53
|
|
流動資産合計
|
91
|
91
|
129
|
155
|
113
|
107
|
134
|
150
|
146
|
231
|
164
|
170
|
139
|
130
|
150
|
177
|
154
|
159
|
150
|
191
|
127
|
148
|
159
|
151
|
142
|
128
|
170
|
180
|
227
|
165
|
189
|
235
|
188
|
192
|
206
|
212
|
184
|
270
|
266
|
305
|
266
|
302
|
305
|
393
|
300
|
272
|
276
|
339
|
295
|
269
|
311
|
302
|
296
|
283
|
266
|
362
|
324
|
319
|
|
固定資産合計
|
1,508
|
1,540
|
1,585
|
1,645
|
1,740
|
1,761
|
1,783
|
1,825
|
1,849
|
1,872
|
1,894
|
1,912
|
1,820
|
1,832
|
1,859
|
1,891
|
2,033
|
2,061
|
2,092
|
2,115
|
2,118
|
2,151
|
2,199
|
2,235
|
2,270
|
2,312
|
2,362
|
2,423
|
2,513
|
2,551
|
2,600
|
2,641
|
2,649
|
2,708
|
2,759
|
2,811
|
2,927
|
2,971
|
3,093
|
3,201
|
3,128
|
3,169
|
3,243
|
3,286
|
3,323
|
3,367
|
3,406
|
3,467
|
3,555
|
3,618
|
3,678
|
3,739
|
4,299
|
4,498
|
4,604
|
4,652
|
4,856
|
4,939
|
|
総資産
|
1,600
|
1,631
|
1,715
|
1,801
|
1,854
|
1,868
|
1,918
|
1,975
|
1,995
|
2,104
|
2,058
|
2,083
|
1,959
|
1,962
|
2,010
|
2,069
|
2,187
|
2,221
|
2,243
|
2,307
|
2,246
|
2,300
|
2,358
|
2,386
|
2,412
|
2,440
|
2,533
|
2,603
|
2,740
|
2,717
|
2,790
|
2,877
|
2,838
|
2,901
|
2,965
|
3,023
|
3,111
|
3,241
|
3,360
|
3,506
|
3,394
|
3,471
|
3,549
|
3,680
|
3,623
|
3,639
|
3,683
|
3,806
|
3,851
|
3,887
|
3,990
|
4,041
|
4,596
|
4,781
|
4,871
|
5,015
|
5,180
|
5,258
|
|
買掛金
|
48
|
47
|
36
|
58
|
48
|
50
|
54
|
58
|
47
|
44
|
57
|
60
|
55
|
50
|
70
|
71
|
59
|
57
|
68
|
77
|
66
|
65
|
77
|
84
|
77
|
69
|
84
|
89
|
93
|
73
|
93
|
102
|
95
|
83
|
97
|
108
|
108
|
99
|
128
|
127
|
131
|
120
|
132
|
148
|
144
|
140
|
139
|
157
|
140
|
120
|
138
|
152
|
157
|
119
|
143
|
171
|
167
|
141
|
|
一年内返済予定の長期借入金
|
2
|
2
|
2
|
2
|
6
|
6
|
6
|
6
|
46
|
46
|
48
|
48
|
7
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
26
|
36
|
36
|
36
|
15
|
5
|
105
|
104
|
104
|
105
|
5
|
5
|
21
|
21
|
21
|
21
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
3
|
3
|
1
|
1
|
0
|
1
|
1
|
0
|
-
|
72
|
|
流動負債合計
|
145
|
155
|
117
|
160
|
151
|
164
|
210
|
190
|
243
|
256
|
196
|
197
|
166
|
192
|
222
|
215
|
217
|
253
|
270
|
300
|
148
|
158
|
202
|
203
|
250
|
293
|
361
|
380
|
490
|
464
|
622
|
381
|
321
|
384
|
331
|
333
|
358
|
513
|
577
|
603
|
588
|
655
|
362
|
360
|
256
|
281
|
286
|
322
|
294
|
350
|
362
|
381
|
430
|
507
|
512
|
570
|
538
|
604
|
|
長期借入金
|
380
|
380
|
478
|
477
|
481
|
481
|
479
|
479
|
434
|
434
|
430
|
430
|
426
|
425
|
423
|
422
|
419
|
419
|
416
|
416
|
512
|
557
|
555
|
555
|
531
|
521
|
519
|
519
|
515
|
515
|
414
|
714
|
710
|
710
|
807
|
807
|
786
|
786
|
785
|
785
|
781
|
780
|
1,059
|
1,059
|
1,055
|
1,055
|
1,054
|
1,053
|
1,052
|
1,052
|
1,052
|
1,051
|
1,052
|
1,052
|
1,051
|
1,051
|
-
|
-
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
204
|
219
|
214
|
234
|
229
|
224
|
230
|
253
|
252
|
244
|
250
|
271
|
269
|
256
|
266
|
291
|
295
|
289
|
290
|
308
|
308
|
299
|
302
|
317
|
324
|
316
|
326
|
351
|
356
|
345
|
349
|
374
|
392
|
374
|
382
|
415
|
417
|
386
|
381
|
467
|
472
|
457
|
484
|
534
|
525
|
513
|
519
|
561
|
556
|
520
|
515
|
534
|
549
|
603
|
627
|
671
|
674
|
668
|
|
株主資本
|
421
|
436
|
432
|
454
|
449
|
444
|
451
|
474
|
473
|
572
|
578
|
600
|
598
|
585
|
595
|
622
|
626
|
620
|
623
|
640
|
642
|
632
|
636
|
652
|
659
|
651
|
661
|
687
|
693
|
681
|
685
|
712
|
730
|
714
|
723
|
757
|
779
|
755
|
782
|
890
|
921
|
929
|
1,002
|
1,120
|
1,182
|
1,169
|
1,207
|
1,278
|
1,322
|
1,302
|
1,393
|
1,414
|
1,430
|
1,470
|
1,547
|
1,631
|
1,638
|
1,631
|
|
有利子負債合計
|
382
|
382
|
481
|
479
|
488
|
487
|
486
|
486
|
481
|
480
|
478
|
478
|
434
|
433
|
429
|
429
|
425
|
425
|
423
|
423
|
514
|
563
|
561
|
561
|
557
|
557
|
555
|
555
|
531
|
521
|
519
|
819
|
814
|
815
|
813
|
812
|
808
|
808
|
807
|
806
|
786
|
786
|
1,065
|
1,064
|
1,060
|
1,060
|
1,059
|
1,059
|
1,055
|
1,055
|
1,053
|
1,053
|
1,053
|
1,053
|
1,052
|
1,052
|
-
|
72
|
|
純有利子負債
|
377
|
372
|
440
|
433
|
460
|
471
|
465
|
469
|
442
|
353
|
440
|
429
|
406
|
411
|
400
|
399
|
406
|
392
|
398
|
372
|
505
|
533
|
531
|
540
|
532
|
545
|
526
|
527
|
436
|
486
|
485
|
752
|
767
|
754
|
757
|
760
|
765
|
667
|
692
|
692
|
741
|
700
|
997
|
923
|
980
|
988
|
995
|
946
|
970
|
969
|
964
|
984
|
968
|
965
|
970
|
947
|
-
|
-18
|
|
DEレシオ(%)
|
90.92
|
87.67
|
111.39
|
105.7
|
108.52
|
109.69
|
107.8
|
102.36
|
101.59
|
84.05
|
82.76
|
79.67
|
72.49
|
73.99
|
72.14
|
69.01
|
67.96
|
68.57
|
67.95
|
66.01
|
80.05
|
89.1
|
88.25
|
86.14
|
84.61
|
85.65
|
84.01
|
80.81
|
76.68
|
76.56
|
75.74
|
115.04
|
111.61
|
114.21
|
112.42
|
107.25
|
103.68
|
107.04
|
103.21
|
90.65
|
85.33
|
84.54
|
106.27
|
95.02
|
89.69
|
90.68
|
87.79
|
82.9
|
79.84
|
81.02
|
75.6
|
74.46
|
73.65
|
71.61
|
68.04
|
64.5
|
-
|
4.44
|