|
(単位:百万ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
2
|
4
|
1
|
4
|
3
|
1
|
1
|
1
|
2
|
4
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
1
|
2
|
3
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
3
|
4
|
19
|
3
|
5
|
3
|
26
|
3
|
21
|
154
|
152
|
167
|
46
|
33
|
12
|
40
|
47
|
71
|
60
|
465
|
221
|
220
|
189
|
209
|
518
|
383
|
269
|
217
|
|
現金 + 有価証券
|
2
|
4
|
1
|
4
|
3
|
1
|
1
|
1
|
2
|
4
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
1
|
2
|
3
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
3
|
4
|
19
|
3
|
5
|
3
|
26
|
3
|
21
|
154
|
152
|
167
|
46
|
33
|
12
|
40
|
47
|
71
|
60
|
465
|
221
|
220
|
189
|
209
|
518
|
383
|
269
|
217
|
|
売掛金
|
62
|
56
|
48
|
47
|
53
|
50
|
50
|
48
|
54
|
54
|
50
|
52
|
59
|
59
|
52
|
63
|
63
|
60
|
53
|
61
|
63
|
61
|
55
|
65
|
65
|
65
|
66
|
78
|
81
|
74
|
72
|
85
|
89
|
80
|
73
|
73
|
73
|
74
|
66
|
78
|
90
|
86
|
93
|
108
|
108
|
100
|
95
|
117
|
140
|
157
|
146
|
161
|
168
|
165
|
165
|
178
|
|
商品及び製品
|
3
|
3
|
3
|
3
|
3
|
4
|
3
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
78
|
76
|
64
|
67
|
72
|
94
|
69
|
61
|
73
|
76
|
71
|
70
|
78
|
81
|
73
|
84
|
85
|
76
|
70
|
78
|
83
|
78
|
72
|
82
|
84
|
84
|
84
|
96
|
101
|
97
|
109
|
105
|
113
|
102
|
119
|
98
|
115
|
247
|
239
|
269
|
167
|
146
|
133
|
181
|
191
|
207
|
187
|
629
|
413
|
426
|
385
|
425
|
743
|
613
|
491
|
464
|
|
有形固定資産
|
454
|
461
|
461
|
416
|
422
|
424
|
428
|
422
|
424
|
422
|
420
|
403
|
403
|
406
|
404
|
399
|
397
|
402
|
397
|
398
|
397
|
398
|
393
|
349
|
351
|
361
|
366
|
378
|
387
|
404
|
379
|
406
|
434
|
-
|
454
|
480
|
492
|
-
|
523
|
532
|
617
|
-
|
646
|
668
|
685
|
-
|
711
|
818
|
935
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
616
|
621
|
609
|
566
|
570
|
575
|
603
|
598
|
600
|
602
|
597
|
579
|
577
|
580
|
581
|
572
|
574
|
573
|
549
|
553
|
552
|
552
|
548
|
506
|
507
|
530
|
546
|
555
|
600
|
635
|
719
|
760
|
821
|
829
|
838
|
868
|
878
|
946
|
954
|
958
|
1,113
|
1,137
|
1,172
|
1,189
|
1,207
|
1,241
|
1,232
|
1,787
|
2,084
|
2,109
|
2,091
|
2,086
|
2,380
|
2,617
|
2,714
|
2,792
|
|
総資産
|
694
|
697
|
674
|
633
|
643
|
669
|
673
|
659
|
674
|
678
|
669
|
649
|
656
|
661
|
654
|
657
|
660
|
649
|
620
|
631
|
635
|
631
|
621
|
588
|
592
|
614
|
631
|
652
|
702
|
732
|
828
|
865
|
935
|
932
|
957
|
966
|
994
|
1,193
|
1,194
|
1,227
|
1,280
|
1,283
|
1,306
|
1,370
|
1,399
|
1,449
|
1,419
|
2,417
|
2,498
|
2,535
|
2,477
|
2,512
|
3,123
|
3,230
|
3,206
|
3,257
|
|
買掛金
|
45
|
51
|
45
|
46
|
48
|
51
|
47
|
51
|
52
|
49
|
41
|
51
|
47
|
47
|
39
|
48
|
50
|
44
|
38
|
46
|
47
|
44
|
40
|
43
|
47
|
47
|
49
|
54
|
56
|
57
|
49
|
61
|
59
|
64
|
53
|
57
|
55
|
49
|
50
|
60
|
69
|
63
|
65
|
73
|
71
|
74
|
66
|
87
|
100
|
116
|
79
|
94
|
101
|
111
|
102
|
116
|
|
流動負債合計
|
86
|
94
|
84
|
88
|
90
|
168
|
98
|
88
|
97
|
89
|
85
|
89
|
90
|
82
|
68
|
86
|
80
|
85
|
70
|
84
|
80
|
82
|
69
|
78
|
85
|
88
|
84
|
95
|
108
|
111
|
107
|
120
|
126
|
130
|
115
|
128
|
137
|
131
|
123
|
147
|
178
|
152
|
143
|
163
|
162
|
177
|
145
|
219
|
253
|
278
|
244
|
269
|
291
|
307
|
251
|
273
|
|
利益剰余金
|
-196
|
-197
|
-222
|
-271
|
-279
|
-300
|
-311
|
-325
|
-325
|
-325
|
-336
|
-348
|
-348
|
-348
|
-363
|
-362
|
-360
|
-367
|
-375
|
-369
|
-362
|
-374
|
-374
|
-428
|
-416
|
-396
|
-399
|
-398
|
-375
|
-389
|
-391
|
-379
|
-367
|
-358
|
-357
|
-345
|
-330
|
-267
|
-262
|
-251
|
-235
|
-225
|
-221
|
-204
|
-181
|
-172
|
-169
|
-163
|
-145
|
-147
|
-151
|
-144
|
-138
|
-133
|
-138
|
-133
|
|
株主資本
|
91
|
92
|
66
|
18
|
9
|
35
|
26
|
15
|
15
|
15
|
6
|
-9
|
-8
|
-7
|
-21
|
-19
|
-16
|
-22
|
-29
|
-23
|
-14
|
-25
|
-24
|
-75
|
-61
|
-38
|
-39
|
-35
|
-6
|
-16
|
83
|
96
|
110
|
122
|
117
|
130
|
147
|
362
|
373
|
388
|
407
|
422
|
435
|
457
|
486
|
497
|
501
|
1,008
|
1,030
|
1,021
|
1,025
|
1,037
|
1,531
|
1,550
|
1,546
|
1,554
|
|
運転資本
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|