| （単位：十億ドル） | 3Q13 | 4Q13 | 1Q14 | 2Q14 | 3Q14 | 4Q14 | 1Q15 | 2Q15 | 3Q15 | 4Q15 | 1Q16 | 2Q16 | 3Q16 | 4Q16 | 1Q17 | 2Q17 | 3Q17 | 4Q17 | 1Q18 | 2Q18 | 3Q18 | 4Q18 | 1Q19 | 2Q19 | 3Q19 | 4Q19 | 1Q20 | 2Q20 | 3Q20 | 4Q20 | 1Q21 | 2Q21 | 3Q21 | 4Q21 | 1Q22 | 2Q22 | 3Q22 | 4Q22 | 1Q23 | 2Q23 | 3Q23 | 4Q23 | 1Q24 | 2Q24 | 3Q24 | 4Q24 | 1Q25 | 2Q25 | 3Q25 | 4Q25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 売上高 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 売上成長率（％） | - | - | - | - | 2.8 | 13.3 | 7.1 | -11.7 | 21.1 | |||||||||||||||||||||||||||||||||||||||||
| 売上原価 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 営業費用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 営業利益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | -1 | - | 0 | 0 | -1 |
| 営業利益率 (%) | -14.5 | - | 21.7 | 26.1 | -11.9 | |||||||||||||||||||||||||||||||||||||||||||||
| 経常（税引前）利益 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | -1 | -1 | 0 | 0 | -1 | -1 | -1 | 0 | -1 | -1 | 0 | 0 | -1 | -1 | 0 | 0 | -1 | -1 | 1 | 0 | -1 | -1 | 0 | 0 | -1 | -1 | 0 | 0 | -1 | -1 | 0 | 0 | -1 |
| 経常（税引前）利益率（％） | 47.4 | 31.4 | 19.1 | 26.9 | 25.5 | -14.2 | -11.1 | 20.7 | 20.1 | 0.0 | 0.9 | 27.1 | 22.1 | -65.5 | -0.9 | 18.7 | 18.5 | -22.1 | -0.4 | 33.6 | 20.5 | -20.1 | -24.9 | -11.3 | 8.1 | -17.9 | -50 | 31.0 | 15.4 | -27.9 | -40.5 | 10.3 | 7.4 | -10.1 | -45.8 | 373.4 | 22.1 | -25.7 | -18.1 | 26.1 | 19.4 | -57.0 | -22.4 | 3.8 | 12.3 | -18.8 | -34.9 | 4.3 | 6.8 | -37.7 |
| 法人税等合計 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | -1 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | -1 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | - | 0 | -1 | 0 |
| 実効税率（％） | 0.0 | - | 29.4 | -106.9 | -70.1 | |||||||||||||||||||||||||||||||||||||||||||||
| 純利益 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | -1 | -1 | 0 | -1 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | -1 | 1 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| 純利益率（％） | 1.2 | 1.3 | 8.4 | 55.0 | -33.5 | |||||||||||||||||||||||||||||||||||||||||||||
| 一株あたり利益 | - | - | 0.18 | 0.26 | - | - | - | - | - | - | - | - | - | -0.14 | - | - | - | -0.71 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 希薄化後一株あたり利益 | - | - | 0.17 | 0.26 | - | - | - | - | - | - | - | - | - | -0.14 | - | - | - | -0.71 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 配当性向（%） | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 一株あたり配当金 | 0.23 | 0.23 | 0.33 | 0.35 | 0.38 | 0.38 | 0.39 | - | 0.21 | 0.21 | 0 | 0.23 | 0.25 | 0.25 | 0.27 | 0.27 | 0.28 | 0.29 | 0.31 | 0.31 | 0.32 | 0.33 | 0.2 | 0.2 | - | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 0 | - | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
| EBITDAマージン（％） | 46.5 | - | 63.3 | 67.1 | 46.1 |