|
(単位:千ドル)
|
2Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
462,165
|
465,813
|
461,850
|
514,905
|
515,996
|
561,379
|
501,661
|
526,386
|
479,222
|
590,447
|
592,687
|
617,687
|
600,667
|
699,730
|
641,412
|
652,452
|
559,494
|
572,586
|
546,199
|
545,194
|
525,535
|
588,755
|
503,507
|
532,766
|
507,092
|
565,566
|
523,591
|
567,653
|
567,901
|
611,881
|
547,522
|
620,298
|
595,393
|
648,622
|
578,314
|
638,996
|
614,880
|
655,771
|
601,231
|
550,047
|
571,614
|
668,444
|
597,059
|
621,495
|
620,619
|
559,461
|
609,357
|
630,542
|
630,860
|
704,396
|
724,326
|
713,167
|
784,791
|
798,918
|
805,645
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
307,782
|
310,096
|
312,881
|
345,948
|
345,359
|
-
|
342,387
|
362,379
|
337,806
|
-
|
408,980
|
416,673
|
405,965
|
-
|
439,260
|
436,249
|
366,066
|
-
|
355,103
|
362,843
|
340,041
|
-
|
331,604
|
347,387
|
322,616
|
-
|
352,816
|
368,883
|
357,118
|
-
|
366,331
|
393,798
|
372,875
|
-
|
381,441
|
408,952
|
388,804
|
-
|
400,652
|
364,021
|
358,793
|
-
|
387,302
|
396,776
|
383,611
|
358,059
|
380,843
|
398,333
|
409,452
|
444,823
|
442,858
|
459,412
|
500,690
|
500,655
|
513,181
|
|
売上総利益
|
154,383
|
155,717
|
148,969
|
168,957
|
170,637
|
187,555
|
159,274
|
164,007
|
141,416
|
194,046
|
183,707
|
201,014
|
194,702
|
231,670
|
202,152
|
216,203
|
193,428
|
200,340
|
191,096
|
182,351
|
185,494
|
224,314
|
171,903
|
185,379
|
184,476
|
208,725
|
170,775
|
198,770
|
210,783
|
238,267
|
181,191
|
226,500
|
222,518
|
241,052
|
196,873
|
230,044
|
226,076
|
245,752
|
200,579
|
186,026
|
212,821
|
241,801
|
209,757
|
224,719
|
237,008
|
201,402
|
228,514
|
232,209
|
221,408
|
259,573
|
281,468
|
253,755
|
284,101
|
298,263
|
292,464
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
13,838
|
13,218
|
13,597
|
15,129
|
17,705
|
-
|
15,347
|
15,351
|
13,267
|
-
|
17,608
|
15,903
|
16,054
|
-
|
18,349
|
17,621
|
16,909
|
-
|
15,262
|
15,321
|
15,050
|
-
|
15,160
|
15,236
|
14,071
|
-
|
15,298
|
15,501
|
14,575
|
-
|
15,941
|
15,054
|
14,239
|
-
|
17,241
|
18,900
|
18,362
|
-
|
18,307
|
18,269
|
17,587
|
-
|
21,863
|
23,194
|
21,618
|
20,549
|
23,868
|
17,387
|
22,024
|
20,210
|
23,464
|
22,980
|
22,152
|
20,734
|
23,019
|
|
営業利益
|
43,428
|
48,086
|
41,683
|
51,689
|
50,146
|
-
|
35,559
|
40,540
|
23,366
|
-
|
38,026
|
57,788
|
62,887
|
-
|
59,101
|
76,650
|
74,140
|
-
|
72,835
|
65,442
|
63,813
|
-
|
57,263
|
68,089
|
76,573
|
-
|
51,227
|
83,271
|
96,550
|
-
|
64,498
|
102,076
|
97,047
|
-
|
72,045
|
105,685
|
105,569
|
-
|
72,446
|
55,349
|
84,573
|
-
|
85,066
|
94,583
|
97,669
|
60,510
|
98,105
|
107,583
|
78,615
|
112,775
|
132,519
|
99,961
|
128,897
|
144,903
|
129,205
|
|
営業利益率 (%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
38,112
|
42,357
|
36,618
|
46,751
|
45,078
|
-
|
29,179
|
34,144
|
16,599
|
-
|
29,841
|
48,680
|
53,575
|
-
|
50,112
|
67,726
|
64,969
|
-
|
64,320
|
56,420
|
55,002
|
-
|
47,564
|
57,917
|
66,568
|
-
|
41,162
|
72,711
|
86,414
|
-
|
60,977
|
96,481
|
92,941
|
-
|
70,251
|
103,596
|
103,973
|
-
|
70,489
|
42,729
|
80,935
|
-
|
79,950
|
84,843
|
91,341
|
53,977
|
92,872
|
97,332
|
73,438
|
105,737
|
127,046
|
98,999
|
126,241
|
143,621
|
125,092
|
|
経常(税引前)利益率(%)
|
8.25
|
9.09
|
7.93
|
9.08
|
8.74
|
-
|
5.82
|
6.49
|
3.46
|
-
|
5.03
|
7.88
|
8.92
|
-
|
7.81
|
10.38
|
11.61
|
-
|
11.78
|
10.35
|
10.47
|
-
|
9.45
|
10.87
|
13.13
|
-
|
7.86
|
12.81
|
15.22
|
-
|
11.14
|
15.55
|
15.61
|
-
|
12.15
|
16.21
|
16.91
|
-
|
11.72
|
7.77
|
14.16
|
-
|
13.39
|
13.65
|
14.72
|
9.65
|
15.24
|
15.44
|
11.64
|
15.01
|
17.54
|
13.88
|
16.09
|
17.98
|
15.53
|
|
法人税等合計
|
12,214
|
14,573
|
12,102
|
14,955
|
10,718
|
-
|
9,337
|
11,309
|
5,156
|
-
|
8,898
|
15,310
|
17,214
|
-
|
14,948
|
21,917
|
20,659
|
-
|
21,097
|
16,299
|
16,860
|
-
|
14,745
|
17,954
|
20,636
|
-
|
8,615
|
22,061
|
22,470
|
-
|
17,334
|
21,693
|
18,458
|
-
|
14,658
|
23,524
|
21,463
|
-
|
18,728
|
11,711
|
16,315
|
-
|
20,481
|
23,435
|
21,638
|
13,292
|
22,000
|
23,564
|
16,592
|
24,738
|
30,268
|
22,504
|
26,770
|
32,461
|
23,755
|
|
実効税率(%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
25,898
|
27,784
|
24,516
|
31,796
|
34,360
|
39,751
|
41,312
|
22,740
|
11,299
|
38,493
|
20,943
|
33,370
|
36,361
|
47,307
|
35,164
|
36,391
|
25,033
|
16,750
|
15,991
|
25,737
|
33,884
|
69,849
|
32,819
|
39,963
|
45,932
|
68,615
|
32,547
|
50,650
|
63,944
|
67,750
|
43,643
|
74,788
|
74,483
|
82,835
|
55,593
|
80,072
|
82,510
|
89,408
|
51,761
|
31,018
|
64,620
|
53,993
|
59,469
|
61,408
|
69,703
|
40,685
|
70,872
|
73,768
|
56,846
|
80,999
|
96,778
|
76,495
|
99,471
|
111,160
|
101,337
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.57
|
0.61
|
0.53
|
0.69
|
0.74
|
0.85
|
0.88
|
0.49
|
0.24
|
0.82
|
0.45
|
0.71
|
0.77
|
1
|
0.73
|
0.76
|
0.52
|
0.35
|
0.34
|
0.54
|
0.73
|
1.54
|
0.74
|
0.9
|
1.04
|
1.55
|
0.74
|
1.15
|
1.45
|
1.54
|
0.99
|
1.69
|
1.7
|
1.91
|
1.3
|
1.87
|
1.93
|
2.09
|
1.22
|
0.75
|
1.56
|
1.31
|
1.45
|
1.5
|
1.71
|
1.06
|
1.84
|
1.92
|
1.48
|
2.11
|
2.53
|
2
|
2.6
|
2.91
|
2.69
|
|
希薄化後一株あたり利益
|
0.56
|
0.6
|
0.52
|
0.68
|
0.73
|
0.84
|
0.87
|
0.48
|
0.24
|
0.81
|
0.44
|
0.7
|
0.76
|
0.97
|
0.72
|
0.74
|
0.51
|
0.34
|
0.33
|
0.53
|
0.71
|
1.51
|
0.73
|
0.88
|
1.02
|
1.53
|
0.73
|
1.13
|
1.43
|
1.52
|
0.98
|
1.68
|
1.68
|
1.89
|
1.29
|
1.86
|
1.92
|
2.08
|
1.21
|
0.74
|
1.55
|
1.3
|
1.45
|
1.49
|
1.7
|
1.05
|
1.83
|
1.91
|
1.48
|
2.1
|
2.51
|
1.99
|
2.58
|
2.89
|
2.68
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
0.08
|
0.08
|
0.08
|
0.08
|
0.08
|
0.08
|
0.08
|
0.09
|
0.09
|
-
|
0.09
|
0.1
|
0.1
|
-
|
0.13
|
0.13
|
0.13
|
-
|
0.13
|
0.13
|
0.13
|
-
|
0.13
|
0.13
|
0.13
|
-
|
0.13
|
0.13
|
0.15
|
-
|
0.15
|
0.15
|
0.15
|
-
|
0.15
|
0.17
|
0.17
|
-
|
0.17
|
0.17
|
0.17
|
-
|
0.17
|
0.18
|
0.18
|
0.18
|
0.19
|
0.19
|
0.19
|
0.2
|
0.2
|
0.2
|
0.21
|
0.21
|
0.21
|