|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
売上高
|
7,507
|
8,844
|
8,436
|
7,154
|
7,093
|
4,696
|
3,212
|
3,450
|
4,847
|
4,706
|
4,879
|
4,385
|
6,107
|
8,867
|
8,630
|
9,692
|
10,434
|
10,645
|
8,192
|
5,003
|
3,743
|
4,883
|
7,324
|
9,650
|
10,829
|
10,831
|
9,816
|
9,153
|
6,435
|
4,027
|
4,717
|
3,468
|
4,918
|
5,704
|
5,546
|
6,036
|
3,718
|
3,993
|
3,171
|
3,365
|
4,034
|
4,330
|
4,717
|
4,656
|
5,809
|
8,119
|
7,234
|
8,695
|
5,069
|
6,234
|
4,111
|
4,922
|
6,345
|
8,194
|
7,414
|
8,316
|
5,111
|
7,408
|
4,950
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80.4
|
69.0
|
-19.5
|
-9.6
|
-33.2
|
|
売上原価
|
4,635
|
5,669
|
5,318
|
4,419
|
4,183
|
2,950
|
2,615
|
2,662
|
3,062
|
2,958
|
2,490
|
2,601
|
3,872
|
5,558
|
4,433
|
5,932
|
6,277
|
6,520
|
5,089
|
3,470
|
3,249
|
3,192
|
3,938
|
5,479
|
6,419
|
6,229
|
5,400
|
5,392
|
5,319
|
4,083
|
4,360
|
3,856
|
4,425
|
4,305
|
4,254
|
4,100
|
3,117
|
3,557
|
3,262
|
3,047
|
3,188
|
3,595
|
4,076
|
3,886
|
4,367
|
5,698
|
5,233
|
6,261
|
3,681
|
4,636
|
4,459
|
4,063
|
4,736
|
6,359
|
5,387
|
5,621
|
4,038
|
4,987
|
3,852
|
|
売上総利益
|
2,872
|
3,174
|
3,117
|
2,735
|
2,909
|
1,746
|
597
|
787
|
1,784
|
1,748
|
2,389
|
1,783
|
2,235
|
3,309
|
4,197
|
3,759
|
4,157
|
4,125
|
3,103
|
1,533
|
494
|
1,691
|
3,386
|
4,171
|
4,410
|
4,602
|
4,415
|
3,760
|
1,116
|
-56
|
356
|
-388
|
492
|
1,399
|
1,291
|
1,935
|
601
|
435
|
-91
|
318
|
845
|
734
|
640
|
769
|
1,441
|
2,419
|
1,999
|
2,434
|
1,388
|
1,598
|
-348
|
859
|
1,609
|
1,835
|
2,027
|
2,695
|
1,073
|
2,421
|
1,098
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27.3
|
32.4
|
21.0
|
32.7
|
22.2
|
|
研究開発費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
211
|
257
|
75
|
60
|
81
|
72
|
150
|
129
|
70
|
110
|
158
|
97
|
96
|
128
|
240
|
141
|
164
|
176
|
112
|
143
|
113
|
96
|
90
|
72
|
100
|
128
|
138
|
114
|
310
|
569
|
518
|
508
|
602
|
559
|
704
|
731
|
746
|
665
|
644
|
572
|
781
|
686
|
594
|
725
|
|
営業費用
|
1,670
|
1,786
|
1,827
|
1,661
|
2,399
|
1,398
|
1,984
|
1,657
|
741
|
2,336
|
3,780
|
1,833
|
2,077
|
2,096
|
9,282
|
2,552
|
2,640
|
3,254
|
2,105
|
2,065
|
1,474
|
2,086
|
2,202
|
2,454
|
2,579
|
2,712
|
2,634
|
2,850
|
2,495
|
2,797
|
2,288
|
2,177
|
2,036
|
1,648
|
1,919
|
1,827
|
1,733
|
1,828
|
5,316
|
1,937
|
1,928
|
1,656
|
1,823
|
1,775
|
2,297
|
2,297
|
2,221
|
2,621
|
2,620
|
2,588
|
2,123
|
2,482
|
2,507
|
1,758
|
1,992
|
2,426
|
2,213
|
2,113
|
2,445
|
|
営業利益
|
1,201
|
1,388
|
1,290
|
1,073
|
-
|
-
|
-
|
-870
|
1,043
|
-589
|
-1,392
|
-50
|
157
|
1,212
|
-5,085
|
1,207
|
1,516
|
870
|
997
|
-533
|
-981
|
-396
|
1,183
|
1,716
|
1,830
|
1,890
|
1,780
|
910
|
-1,380
|
-2,854
|
-1,933
|
-2,566
|
-1,544
|
-249
|
-628
|
108
|
-1,133
|
-1,393
|
-5,408
|
-1,619
|
-1,083
|
-922
|
-1,183
|
-1,006
|
-857
|
122
|
-222
|
-187
|
-1,232
|
-990
|
-2,471
|
-1,623
|
-898
|
77
|
35
|
269
|
-1,140
|
308
|
-1,347
|
|
営業利益率 (%)
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.5
|
3.2
|
-22.3
|
4.2
|
-27.2
|
|
経常(税引前)利益
|
1,163
|
1,434
|
1,278
|
1,059
|
510
|
347
|
-1,533
|
-903
|
1,004
|
-614
|
-1,445
|
-49
|
140
|
1,196
|
-4,999
|
1,189
|
1,498
|
854
|
1,121
|
-542
|
-996
|
-289
|
1,172
|
1,708
|
1,830
|
1,904
|
1,752
|
806
|
-1,470
|
-2,928
|
-1,967
|
-2,633
|
-1,628
|
-140
|
-515
|
127
|
-1,134
|
-1,292
|
-5,306
|
-1,506
|
1,471
|
6,001
|
-1,192
|
-997
|
-839
|
64
|
1,552
|
-38
|
-1,103
|
-753
|
-2,299
|
-1,472
|
-761
|
208
|
151
|
376
|
-1,061
|
384
|
-1,281
|
|
経常(税引前)利益率(%)
|
15.5
|
16.2
|
15.2
|
14.8
|
7.2
|
7.4
|
-47.7
|
-26.2
|
20.7
|
-13.0
|
-29.6
|
-1.1
|
2.3
|
13.5
|
-57.9
|
12.3
|
14.4
|
8.0
|
13.7
|
-10.8
|
-26.6
|
-5.9
|
16.0
|
17.7
|
16.9
|
17.6
|
17.9
|
8.8
|
-22.8
|
-72.7
|
-41.7
|
-75.9
|
-33.1
|
-2.4
|
-9.3
|
2.1
|
-30.5
|
-32.3
|
-167.3
|
-44.7
|
36.5
|
138.6
|
-25.3
|
-21.4
|
-14.4
|
0.8
|
21.5
|
-0.4
|
-21.8
|
-12.1
|
-55.9
|
-29.9
|
-12.0
|
2.5
|
2.0
|
4.5
|
-20.8
|
5.2
|
-25.9
|
|
法人税等合計
|
384
|
195
|
204
|
331
|
159
|
112
|
-640
|
-463
|
130
|
-176
|
-890
|
219
|
-62
|
339
|
-1,734
|
520
|
163
|
43
|
592
|
-204
|
-501
|
-204
|
403
|
684
|
573
|
508
|
167
|
247
|
-140
|
-425
|
-41
|
-456
|
-235
|
-1
|
2,105
|
-1,531
|
1
|
0
|
2
|
-
|
1
|
27
|
-1
|
-
|
0
|
0
|
3
|
2
|
10
|
0
|
-25
|
-
|
-
|
5
|
19
|
16
|
0
|
0
|
-13
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
-
|
|
12.6
|
4.3
|
0.0
|
0.0
|
1.0
|
|
純利益
|
778
|
1,238
|
1,074
|
728
|
320
|
179
|
-794
|
-441
|
873
|
-439
|
-556
|
-269
|
201
|
857
|
-3,266
|
668
|
1,334
|
811
|
390
|
-338
|
-496
|
-86
|
769
|
1,024
|
1,256
|
1,395
|
1,584
|
558
|
-1,331
|
-2,503
|
-1,927
|
-2,177
|
-1,393
|
-139
|
-2,620
|
1,658
|
-1,135
|
-1,292
|
-5,308
|
-1,506
|
1,470
|
5,973
|
-1,192
|
-998
|
-840
|
63
|
1,549
|
-40
|
-1,113
|
-753
|
-2,274
|
-1,472
|
-761
|
203
|
132
|
360
|
-1,061
|
384
|
-1,268
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.8
|
4.3
|
-20.8
|
5.2
|
-25.6
|
|
一株あたり利益
|
0.15
|
0.21
|
0.18
|
0.12
|
0.05
|
0.03
|
-0.14
|
-0.07
|
0.14
|
-0.07
|
-
|
-0.04
|
0.03
|
0.14
|
-0.53
|
0.11
|
0.22
|
0.13
|
0.06
|
-0.05
|
-0.08
|
-0.01
|
0.13
|
0.16
|
0.2
|
0.22
|
0.25
|
0.09
|
-0.21
|
-0.39
|
-0.29
|
-0.33
|
-0.21
|
-0.02
|
-0.39
|
0.25
|
-0.17
|
-0.19
|
-0.79
|
-0.23
|
0.22
|
0.89
|
-0.18
|
-0.15
|
-0.12
|
0.01
|
0.23
|
-0.01
|
-0.16
|
-0.11
|
-0.34
|
-0.22
|
-0.11
|
0.03
|
0.02
|
0.05
|
-0.15
|
0.06
|
-0.18
|
|
希薄化後一株あたり利益
|
0.14
|
0.2
|
0.18
|
0.12
|
0.05
|
0.03
|
-0.13
|
-0.07
|
0.14
|
-0.07
|
-
|
-0.04
|
0.03
|
0.14
|
-0.53
|
0.11
|
0.21
|
0.13
|
0.06
|
-0.05
|
-0.08
|
-0.01
|
0.13
|
0.16
|
0.2
|
0.22
|
0.24
|
0.09
|
-0.21
|
-0.39
|
-0.29
|
-0.33
|
-0.21
|
-0.02
|
-0.39
|
0.25
|
-0.17
|
-0.19
|
-0.79
|
-0.23
|
0.22
|
0.89
|
-0.18
|
-0.15
|
-0.12
|
0.01
|
0.23
|
-0.01
|
-0.16
|
-0.11
|
-0.34
|
-0.22
|
-0.11
|
0.03
|
0.02
|
0.05
|
-0.15
|
0.06
|
-0.18
|