|
(単位:千ドル)
|
2011/3
|
2012/3
|
2013/3
|
2014/3
|
2015/3
|
2016/3
|
2017/3
|
2018/3
|
2019/3
|
2020/3
|
2021/3
|
2022/3
|
2023/3
|
2024/3
|
2025/3
|
|
売上高
|
314,776
|
406,639
|
495,850
|
586,340
|
607,543
|
595,126
|
650,518
|
699,393
|
710,957
|
670,885
|
723,472
|
769,591
|
784,590
|
839,247
|
995,619
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
41,015
|
53,407
|
64,952
|
74,301
|
82,068
|
82,712
|
85,192
|
98,152
|
117,006
|
117,078
|
109,373
|
113,859
|
135,402
|
151,610
|
179,035
|
|
売上総利益
|
273,761
|
353,232
|
430,898
|
512,039
|
525,475
|
512,414
|
565,326
|
601,241
|
593,951
|
553,807
|
614,099
|
655,732
|
649,188
|
687,637
|
816,584
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
36,954
|
39,936
|
47,356
|
55,134
|
64,143
|
69,287
|
83,543
|
94,164
|
92,647
|
110,020
|
133,401
|
153,615
|
141,847
|
132,328
|
146,286
|
|
営業費用
|
-
|
-
|
-
|
411,619
|
486,691
|
510,415
|
565,097
|
602,187
|
589,043
|
571,315
|
636,362
|
614,166
|
665,073
|
612,282
|
742,846
|
|
営業利益
|
35,771
|
49,299
|
80,895
|
100,420
|
38,784
|
1,999
|
229
|
-946
|
4,908
|
-17,508
|
-22,263
|
41,566
|
-15,885
|
75,355
|
73,738
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
36,315
|
49,992
|
81,954
|
101,310
|
38,892
|
1,845
|
-523
|
-3,500
|
10,427
|
-12,546
|
-21,235
|
43,414
|
-15,362
|
83,613
|
81,053
|
|
経常(税引前)利益率(%)
|
11.54
|
12.29
|
16.53
|
17.28
|
6.4
|
0.31
|
-0.08
|
-0.5
|
1.47
|
-1.87
|
-2.94
|
5.64
|
-1.96
|
9.96
|
8.14
|
|
法人税等合計
|
15,311
|
18,052
|
28,745
|
37,246
|
13,242
|
1,709
|
-1,063
|
58,400
|
6,866
|
-6,901
|
9,719
|
9,790
|
20,412
|
-85,293
|
4,947
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
21,004
|
31,940
|
53,209
|
64,064
|
25,650
|
136
|
540
|
-61,900
|
3,561
|
-5,645
|
-30,954
|
33,624
|
-35,774
|
168,906
|
76,106
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.49
|
0.72
|
1.17
|
1.36
|
0.56
|
0
|
0.01
|
-1.37
|
0.08
|
-0.12
|
-0.66
|
0.74
|
-0.8
|
3.85
|
1.74
|
|
希薄化後一株あたり利益
|
0.45
|
0.68
|
1.1
|
1.29
|
0.54
|
0
|
0.01
|
-1.37
|
0.07
|
-0.12
|
-0.66
|
0.71
|
-0.8
|
3.75
|
1.68
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|